338A ZenmuTech,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

338A

TSE Growth

ZenmuTech,Inc.

5,500

JPY

+60

(+1.10%)

Mar 13, 3:30 pm JST

34.50

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

5,660

Mar 13, 11:47 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022 ＊	232	-124	-113	-115	-117.9	0	ー	J-GAAP
Dec, 2023 ＊	440	46	56	72	74.1	0	ー	J-GAAP
Dec, 2024 ＊	648	76	84	78	73.8	0	ー	J-GAAP
Dec, 2025	851	144	160	155	120.9	0	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	1,080	161	180	302	222.1	0	Feb 13, 2026	J-GAAP
YoY	+26.9%	+11.8%	+12.5%	+94.8%	+83.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Dec, 2025	Mar 27, 2025	850	112	145	159	J-GAAP
Results	Feb 13, 2026	851	144	160	155	J-GAAP
Dec, 2026	Feb 13, 2026	1,080	161	180	302	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2019	135	－	Available in future release
Dec, 2020	91	-32.6
Dec, 2021	208	+128.6
Dec, 2022	232	+11.5
Dec, 2023	440	+89.7
Dec, 2024	648	+47.3
Dec, 2025	851	+31.3
Dec, 2026 Guidance	1,080	+26.9	161	+11.8	180	+12.5	222.1	+83.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024 ＊	648	76	11.7	40.73	12.65	1.05	73.8
Dec, 2025	851	144	16.9	29.78	15.96	0.88	120.9
Dec, 2026 Guidance	1,080	161	14.9	37.33	23.48	0.84	222.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	851	144	160	155	120.9
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2024	402	139	139	102	96.6	0	ー	J-GAAP
Jan - Jun, 2025	304	-24	-18	-13	-11.3	0	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	377	-71	-52	-43	-31.6	0	Feb 13, 2026	J-GAAP
YoY	+24.0%	-195.8%	-188.9%	-230.8%	-181.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Jun, 2025	Mar 27, 2025	376	33	47	40	J-GAAP
	Jul 23, 2025	304	-24	-18	-13	J-GAAP
Results	Aug 13, 2025	304	-24	-18	-13	J-GAAP
Jun, 2026	Feb 13, 2026	377	-71	-52	-43	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	46	-8	9	-17	232	308	53.38	J-GAAP
Dec, 2024	76	221	242	-21	-22	507	77.29	J-GAAP
Dec, 2025	144	-92	-27	-65	373	788	61.28	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	440	46	56	72	74.1	0	ー	J-GAAP
Dec, 2024	648	76	84	78	73.8	0	ー	J-GAAP
Dec, 2025	851	144	160	155	120.9	0	Feb 13, 2026	J-GAAP
YoY	+31.3%	+89.5%	+90.5%	+98.7%	+63.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	98	-20	-20	-15	-14.2	-20.4	ー	J-GAAP
Apr - Jun, 2024	304	159	159	117	110.8	52.3	ー	J-GAAP
Jul - Sep, 2024	93	-46	-40	-30	-28.5	-49.5	ー	J-GAAP
Oct - Dec, 2024	153	-17	-15	6	5.7	-11.1	ー	J-GAAP
Jan - Mar, 2025	161	-7	-3	-2	-2.3	-4.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	143	-17	-15	-11	-9.5	-11.9	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	126	-45	-35	-29	-22.9	-35.7	Nov 12, 2025	J-GAAP
Oct - Dec, 2025	421	213	213	197	153.6	50.6	Feb 13, 2026	J-GAAP
YoY	+175.2%	－	－	+3,183.3%	+2,609.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2024	98	－	Available in future release
Apr - Jun, 2024	304	－
Jul - Sep, 2024	93	－
Oct - Dec, 2024	153	－
Jan - Mar, 2025	161	+64.3
Apr - Jun, 2025	143	-53.0
Jul - Sep, 2025	126	+35.5
Oct - Dec, 2025	421	+175.2	213	－	213	－	153.6	+2,594.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	421	213	213	197	153.6
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	-112,640.00	26.2	577	151	ー	ー	ー	J-GAAP
Dec, 2024	216.77	35.4	656	232	-374	0.56	Mar 27, 2025	J-GAAP
Dec, 2025	595.48	62.9	1,286	809	-218	0.12	Feb 13, 2026	J-GAAP

ZenmuTech,Inc.(338A) Financial Results