3374 Naigai Tec Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3374

TSE Standard

Naigai Tec Corporation

2,286

JPY

+55

(+2.47%)

Dec 23, 3:30 pm JST

14.59

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	26,734	1,049	1,037	743	247.3	62	May 14, 2021	J-GAAP
Mar, 2022	37,551	2,121	2,107	1,541	442.2	111	May 13, 2022	J-GAAP
Mar, 2023	45,281	2,349	2,336	1,638	469.4	118	May 12, 2023	J-GAAP
Mar, 2024	39,013	1,218	1,189	848	242.7	93	May 15, 2024	J-GAAP
Mar, 2025 Guidance	43,800	1,540	1,520	1,030	294.4	99	May 15, 2024	J-GAAP
YoY	+12.3%	+26.4%	+27.8%	+21.5%	+21.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	21,900	475	443	300	26	J-GAAP
Results	May 14, 2020	23,825	547	533	333	29	J-GAAP
Mar, 2021	May 14, 2020	Available in future release
	Jul 10, 2020
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Nov 12, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Feb 13, 2024
Results	May 15, 2024
Mar, 2025	May 15, 2024	43,800	1,540	1,520	1,030	99	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	20,172	－	Available in future release
Mar, 2001	30,595	+51.7
Mar, 2002	13,733	-55.1
Mar, 2003	15,623	+13.8
Mar, 2004	16,877	+8.0
Mar, 2005	19,746	+17.0
Mar, 2006	18,278	-7.4
Mar, 2007	21,693	+18.7
Mar, 2008	19,881	-8.4
Mar, 2009	13,736	-30.9
Mar, 2010	10,596	-22.9
Mar, 2011	16,881	+59.3
Mar, 2012	16,195	-4.1
Mar, 2013	11,557	-28.6
Mar, 2014	16,055	+38.9
Mar, 2015	17,727	+10.4
Mar, 2016	19,531	+10.2
Mar, 2017	20,918	+7.1
Mar, 2018	28,426	+35.9
Mar, 2019	25,963	-8.7
Mar, 2020	23,825	-8.2
Mar, 2021	26,734	+12.2
Mar, 2022	37,551	+40.5
Mar, 2023	45,281	+20.6
Mar, 2024	39,013	-13.8
Mar, 2025 Guidance	43,800	+12.3	1,540	+26.4	1,520	+27.8	294.4	+21.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	45,281	2,349	5.19	16.20	5.93	1.64	469.4
Mar, 2024	39,013	1,218	3.12	7.65	2.97	1.37	242.7
Mar, 2025 Guidance	43,800	1,540	3.52	9.20	4.24	1.80	294.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	45,281	2,349	2,336	1,638	469.4
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	20,336	1,331	1,326	1,014	291.0	111	May 13, 2022	J-GAAP
Oct - Mar, 2022	22,038	971	962	720	206.3	118	May 12, 2023	J-GAAP
Oct - Mar, 2023	18,535	697	682	524	150.0	93	May 15, 2024	J-GAAP
Oct - Mar, 2024 Guidance	27,639	1,117	1,117	778	222.4	99	Nov 13, 2024	J-GAAP
YoY	+49.1%	+60.3%	+63.8%	+48.5%	+48.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	2,121	2,024	2,345	-321	-1,094	9,938	39.36	J-GAAP
Mar, 2023	2,349	-1,430	1,028	-2,458	1,903	10,414	34.70	J-GAAP
Mar, 2024	1,218	551	1,185	-634	-1,108	9,860	36.32	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	23,243	1,378	1,374	918	263.2	58.8	Nov 11, 2022	J-GAAP
Apr - Sep, 2023	20,478	521	507	324	92.8	42.6	Nov 13, 2023	J-GAAP
Apr - Sep, 2024	16,161	423	403	252	72.3	26.5	Nov 13, 2024	J-GAAP
YoY	-21.1%	-18.8%	-20.5%	-22.2%	-22.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	10,551	377	373	219	62.8	3.6	Feb 13, 2023	J-GAAP
Jan - Mar, 2023	11,487	594	589	501	143.6	5.2	May 12, 2023	J-GAAP
Apr - Jun, 2023	10,899	371	369	230	66.1	3.4	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	9,579	150	138	94	26.9	1.6	Nov 13, 2023	J-GAAP
Oct - Dec, 2023	9,824	292	288	190	54.4	3.0	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	8,711	405	394	334	95.6	4.6	May 15, 2024	J-GAAP
Apr - Jun, 2024	8,115	210	203	88	25.2	2.6	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	8,046	213	200	164	47.0	2.6	Nov 13, 2024	J-GAAP
YoY	-16.0%	+42.0%	+44.9%	+74.5%	+74.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	6,148	-6.6	Available in future release
Jan - Mar, 2020	6,380	+9.7
Apr - Jun, 2020	6,976	+32.5
Jul - Sep, 2020	5,733	-5.0
Oct - Dec, 2020	6,565	+6.8
Jan - Mar, 2021	7,460	+16.9
Apr - Jun, 2021	8,088	+15.9
Jul - Sep, 2021	9,127	+59.2
Oct - Dec, 2021	10,170	+54.9
Jan - Mar, 2022	10,166	+36.3
Apr - Jun, 2022	11,409	+41.1
Jul - Sep, 2022	11,834	+29.7
Oct - Dec, 2022	10,551	+3.7
Jan - Mar, 2023	11,487	+13.0
Apr - Jun, 2023	10,899	-4.5
Jul - Sep, 2023	9,579	-19.1
Oct - Dec, 2023	9,824	-6.9
Jan - Mar, 2024	8,711	-24.2
Apr - Jun, 2024	8,115	-25.5
Jul - Sep, 2024	8,046	-16.0	213	+42.0	200	+44.9	47.0	+74.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,834	837	831	711	204.0
Fiscal Year	Sep, 2022	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	2,722.78	37.6	25,246	9,494	5,257	0.29	May 13, 2022	J-GAAP
Mar, 2023	3,071.85	35.7	30,010	10,728	6,509	0.48	May 12, 2023	J-GAAP
Mar, 2024	3,269.35	42.1	27,147	11,438	6,945	0.38	May 15, 2024	J-GAAP
Apr - Sep, 2024	ー	46.0	24,318	11,191	6,873	0.34	Nov 13, 2024	J-GAAP

Naigai Tec Corporation(3374) Financial Results