3294 e'grand Co.,Ltd - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3294

TSE Standard

e'grand Co.,Ltd

2,122

JPY

+27

(+1.29%)

Jan 30, 3:30 pm JST

13.78

USD

Jan 30, 1:30 am EST

Result

PTS

outside of trading hours

2,190

Jan 30, 11:51 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	23,352	2,568	2,346	1,619	256.3	71	May 10, 2022	J-GAAP
Mar, 2023	25,785	2,644	2,455	1,744	285.9	79	May 10, 2023	J-GAAP
Mar, 2024	27,321	2,013	1,845	1,264	208.1	80	May 10, 2024	J-GAAP
Mar, 2025	30,502	1,487	1,239	880	144.6	82	May 12, 2025	J-GAAP
Mar, 2026 Guidance	40,567	2,956	2,604	1,834	301.0	92	Oct 10, 2025	J-GAAP
YoY	+33.0%	+98.8%	+110.2%	+108.4%	+108.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 11, 2020	19,069	814	613	420	38	J-GAAP
	Oct 30, 2020	19,200	1,100	950	650	38	J-GAAP
	Jan 29, 2021	20,500	1,350	1,200	825	38	J-GAAP
	Mar 10, 2021	20,500	1,350	1,200	825	39	J-GAAP
Results	May 10, 2021	20,269	1,472	1,335	934	39	J-GAAP
Mar, 2022	May 10, 2021	Available in future release
	Sep 10, 2021
	Oct 29, 2021
Results	May 10, 2022
Mar, 2023	May 10, 2022
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Jan 31, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024
Results	May 12, 2025
Mar, 2026	May 12, 2025	38,700	2,300	1,950	1,350	84	J-GAAP
	Oct 10, 2025	40,567	2,956	2,604	1,834	92	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2009	7,512	－	Available in future release
Mar, 2010	6,740	-10.3
Mar, 2011	8,966	+33.0
Mar, 2012	9,766	+8.9
Mar, 2013	9,255	-5.2
Mar, 2014	12,523	+35.3
Mar, 2015	15,404	+23.0
Mar, 2016	17,051	+10.7
Mar, 2017	18,487	+8.4
Mar, 2018	20,544	+11.1
Mar, 2019	18,180	-11.5
Mar, 2020	20,464	+12.6
Mar, 2021	20,269	-1.0
Mar, 2022	23,352	+15.2
Mar, 2023	25,785	+10.4
Mar, 2024	27,321	+6.0
Mar, 2025	30,502	+11.6
Mar, 2026 Guidance	40,567	+33.0	2,956	+98.8	2,604	+110.2	301.0	+108.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	27,321	2,013	7.37	11.86	4.66	1.01	208.1
Mar, 2025	30,502	1,487	4.88	7.82	3.03	1.05	144.6
Mar, 2026 Guidance	40,567	2,956	7.29	14.96	5.06	1.12	301.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	30,502	2,644	2,455	1,744	285.9
Fiscal Year	Mar, 2025	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	10,981	767	674	511	83.8	40	May 10, 2023	J-GAAP
Oct - Mar, 2023	14,127	968	904	615	101.2	40	May 10, 2024	J-GAAP
Oct - Mar, 2024	16,852	820	686	499	82.0	41	May 12, 2025	J-GAAP
Oct - Mar, 2025 Guidance	22,672	1,633	1,438	1,028	168.7	46	Oct 10, 2025	J-GAAP
YoY	+34.5%	+99.1%	+109.6%	+106.0%	+105.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	2,644	-2,254	-706	-1,548	1,575	4,341	15.83	J-GAAP
Mar, 2024	2,013	3,303	4,549	-1,246	-1,497	6,146	22.89	J-GAAP
Mar, 2025	1,487	-3,216	-1,600	-1,616	3,543	6,473	20.69	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	18,995	1,246	1,087	751	123.6	58.9	Jan 31, 2024	J-GAAP
Apr - Dec, 2024	20,868	1,010	835	576	94.7	67.4	Jan 31, 2025	J-GAAP
Apr - Dec, 2025	28,900	2,186	1,932	1,335	219.2	74.2	Jan 30, 2026	J-GAAP
YoY	+38.5%	+116.4%	+131.4%	+131.8%	+131.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	8,326	767	758	513	84.5	9.2	May 10, 2024	J-GAAP
Apr - Jun, 2024	5,072	62	14	7	1.2	1.2	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	8,578	605	539	374	61.6	7.1	Oct 31, 2024	J-GAAP
Oct - Dec, 2024	7,218	343	282	195	32.1	4.8	Jan 31, 2025	J-GAAP
Jan - Mar, 2025	9,634	477	404	304	49.9	5.0	May 12, 2025	J-GAAP
Apr - Jun, 2025	6,955	361	315	216	35.6	5.2	Jul 31, 2025	J-GAAP
Jul - Sep, 2025	10,940	962	851	590	96.8	8.8	Oct 31, 2025	J-GAAP
Oct - Dec, 2025	11,005	863	766	529	86.9	7.8	Jan 30, 2026	J-GAAP
YoY	+52.5%	+151.6%	+171.6%	+171.3%	+170.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	4,960	-13.0	Available in future release
Apr - Jun, 2021	6,810	+79.3
Jul - Sep, 2021	5,930	-1.4
Oct - Dec, 2021	5,800	+5.5
Jan - Mar, 2022	4,812	-3.0
Apr - Jun, 2022	7,453	+9.4
Jul - Sep, 2022	7,351	+24.0
Oct - Dec, 2022	5,723	-1.3
Jan - Mar, 2023	5,258	+9.3
Apr - Jun, 2023	6,107	-18.1
Jul - Sep, 2023	7,087	-3.6
Oct - Dec, 2023	5,801	+1.4
Jan - Mar, 2024	8,326	+58.3
Apr - Jun, 2024	5,072	-16.9
Jul - Sep, 2024	8,578	+21.0
Oct - Dec, 2024	7,218	+24.4
Jan - Mar, 2025	9,634	+15.7
Apr - Jun, 2025	6,955	+37.1
Jul - Sep, 2025	10,940	+27.5
Oct - Dec, 2025	11,005	+52.5	863	+151.6	766	+171.6	86.9	+170.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,005	1,069	1,023	709	115.1
Fiscal Year	Dec, 2025	Jun, 2022	Jun, 2022	Jun, 2022	Jun, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,689.10	37.4	27,425	10,266	9,010	1.52	May 10, 2023	J-GAAP
Mar, 2024	1,817.14	41.1	26,851	11,045	9,788	1.32	May 10, 2024	J-GAAP
Mar, 2025	1,880.06	36.6	31,285	11,456	10,175	1.63	May 12, 2025	J-GAAP
Apr - Dec, 2025	ー	33.9	36,214	12,261	10,981	1.81	Jan 30, 2026	J-GAAP

e'grand Co.,Ltd(3294) Financial Results