3261 GRANDES,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3261

TSE Growth

GRANDES,Inc.

1,183

JPY

-5

(-0.42%)

Dec 23, 3:30 pm JST

7.55

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

1,185.5

Dec 23, 3:59 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	1,769	137	140	84	23.2	14	Feb 10, 2021	J-GAAP
Dec, 2021	2,807	265	275	182	50.7	14	Feb 10, 2022	J-GAAP
Dec, 2022	2,661	226	224	65	18.8	14	Feb 10, 2023	J-GAAP
Dec, 2023	4,600	126	122	178	51.1	15	Feb 9, 2024	J-GAAP
Dec, 2024 Guidance	4,200	500	500	350	88.3	20	Aug 9, 2024	J-GAAP
YoY	-8.7%	+296.8%	+309.8%	+96.6%	+73.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2019	Feb 7, 2019	3,000	400	400	276	14	J-GAAP
	Jan 20, 2020	2,589	386	381	252	14	J-GAAP
Results	Feb 10, 2020	2,589	386	381	252	14	J-GAAP
Dec, 2020	Feb 10, 2020	Available in future release
	May 14, 2020
	Nov 12, 2020
	Dec 25, 2020
Results	Feb 10, 2021
Dec, 2021	Feb 10, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Jan 25, 2023
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	Nov 10, 2023
	Dec 21, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024	4,000	150	150	100	15	J-GAAP
	Aug 9, 2024	4,200	500	500	350	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2007	502	－	Available in future release
Dec, 2008	1,097	+118.5
Dec, 2009	648	-40.9
Dec, 2010	583	-10.0
Dec, 2011	655	+12.3
Dec, 2012	1,182	+80.5
Dec, 2013	1,485	+25.6
Dec, 2014	2,204	+48.4
Dec, 2015	1,696	-23.0
Dec, 2016	1,943	+14.6
Dec, 2017	2,220	+14.3
Dec, 2018	2,433	+9.6
Dec, 2019	2,589	+6.4
Dec, 2020	1,769	-31.7
Dec, 2021	2,807	+58.7
Dec, 2022	2,661	-5.2
Dec, 2023	4,600	+72.9
Dec, 2024 Guidance	4,200	-8.7	500	+296.8	500	+309.8	88.3	+72.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	2,661	226	8.49	3.38	1.59	0.65	18.8
Dec, 2023	4,600	126	2.74	8.91	4.20	1.08	51.1
Dec, 2024 Guidance	4,200	500	11.9	17.47	9.38	1.13	88.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,600	386	387	256	66.9
Fiscal Year	Dec, 2023	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	1,365	164	163	106	29.5	14	Feb 10, 2022	J-GAAP
Jul - Dec, 2022	1,813	190	188	41	11.8	14	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	2,118	129	124	203	58.2	15	Feb 9, 2024	J-GAAP
Jul - Dec, 2024 Guidance	2,341	452	452	319	80.5	20	Aug 9, 2024	J-GAAP
YoY	+10.5%	+250.4%	+264.5%	+57.1%	+38.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	265	816	845	-29	-943	703	18.62	J-GAAP
Dec, 2022	226	1,047	685	362	-107	1,644	37.41	J-GAAP
Dec, 2023	126	-96	-221	125	-377	1,170	28.63	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	1,165	36	35	17	4.9	15.6	Nov 10, 2022	J-GAAP
Jan - Sep, 2023	3,538	39	41	105	30.2	33.6	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	2,606	5	6	-5	-1.7	1.2	Nov 8, 2024	J-GAAP
YoY	-26.3%	-87.2%	-85.4%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	1,496	190	189	48	13.9	12.7	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	888	-78	-79	-72	-20.8	-8.8	May 10, 2023	J-GAAP
Apr - Jun, 2023	1,594	75	77	47	13.9	4.7	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	1,056	42	43	130	37.4	4.0	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	1,062	87	81	73	20.9	8.2	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	1,003	37	37	28	8.2	3.7	May 10, 2024	J-GAAP
Apr - Jun, 2024	856	11	11	3	0.9	1.3	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	747	-43	-42	-36	-11.9	-5.8	Nov 8, 2024	J-GAAP
YoY	-29.3%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	513	-38.7	Available in future release
Jan - Mar, 2020	312	-19.8
Apr - Jun, 2020	447	-20.9
Jul - Sep, 2020	353	-68.5
Oct - Dec, 2020	657	+28.1
Jan - Mar, 2021	255	-18.3
Apr - Jun, 2021	1,187	+165.5
Jul - Sep, 2021	568	+60.9
Oct - Dec, 2021	797	+21.3
Jan - Mar, 2022	247	-3.1
Apr - Jun, 2022	601	-49.4
Jul - Sep, 2022	317	-44.2
Oct - Dec, 2022	1,496	+87.7
Jan - Mar, 2023	888	+259.5
Apr - Jun, 2023	1,594	+165.2
Jul - Sep, 2023	1,056	+233.1
Oct - Dec, 2023	1,062	-29.0
Jan - Mar, 2024	1,003	+13.0
Apr - Jun, 2024	856	-46.3
Jul - Sep, 2024	747	-29.3	-43	－	-42	－	-11.9	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,594	226	224	154	40.3
Fiscal Year	Jun, 2023	Sep, 2019	Sep, 2019	Sep, 2019	Sep, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	547.43	50.8	3,775	1,916	1,449	0.83	Feb 10, 2022	J-GAAP
Dec, 2022	552.19	44.0	4,395	1,932	1,466	0.80	Feb 10, 2023	J-GAAP
Dec, 2023	589.26	50.5	4,087	2,062	1,595	0.59	Feb 9, 2024	J-GAAP
Jan - Sep, 2024	ー	53.7	3,733	2,004	1,537	0.61	Nov 8, 2024	J-GAAP

GRANDES,Inc.(3261) Financial Results