3252 JINUSHI Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3252

TSE Prime

JINUSHI Co.,Ltd.

2,922

JPY

-8

(-0.27%)

Dec 5, 1:32 pm JST

18.85

USD

Dec 4, 11:32 pm EST

Result

PTS

outside of trading hours

2,921.1

Dec 5, 1:29 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	56,177	5,475	5,002	3,124	170.9	50	Feb 14, 2022	J-GAAP
Dec, 2022	49,887	6,411	5,943	3,641	199.2	55	Feb 14, 2023	J-GAAP
Dec, 2023	31,597	6,154	5,718	4,709	267.8	55	Feb 13, 2024	J-GAAP
Dec, 2024	57,068	8,677	8,265	6,087	334.9	85	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	76,000	8,700	7,000	7,100	343.3	110	Nov 6, 2025	J-GAAP
YoY	+33.2%	+0.3%	-15.3%	+16.6%	+2.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	50,000	5,000	4,000	2,700	55	J-GAAP
	Nov 12, 2019	74,000	5,100	4,400	3,100	55	J-GAAP
Results	May 14, 2020	74,187	5,244	4,599	3,177	55	J-GAAP
Dec, 2020 Changed	Nov 12, 2020	29,800	2,280	1,900	1,450	25	J-GAAP
Results Changed	Feb 10, 2021	29,886	2,420	2,157	1,644	25	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	Jan 31, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Nov 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 10, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Nov 12, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	70,000	9,500	8,000	6,100	100	J-GAAP
	Nov 6, 2025	76,000	8,700	7,000	7,100	110	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2003	121	－	Available in future release
Mar, 2004	959	+692.6
Mar, 2005	704	-26.6
Mar, 2006	2,489	+253.6
Mar, 2007	4,309	+73.1
Mar, 2008	8,309	+92.8
Mar, 2009	11,201	+34.8
Mar, 2010	7,993	-28.6
Mar, 2011	1,141	-85.7
Mar, 2012	9,973	+774.1
Mar, 2013	6,572	-34.1
Mar, 2014	10,828	+64.8
Mar, 2015	16,252	+50.1
Mar, 2016	17,378	+6.9
Mar, 2017	26,614	+53.1
Mar, 2018	31,260	+17.5
Mar, 2019	39,834	+27.4
Mar, 2020	74,187	+86.2
Dec, 2020 Changed	29,886	－
Dec, 2021	56,177	+88.0
Dec, 2022	49,887	-11.2
Dec, 2023	31,597	-36.7
Dec, 2024	57,068	+80.6
Dec, 2025 Guidance	76,000	+33.2	8,700	+0.3	7,000	-15.3	343.3	+2.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	31,597	6,154	19.5	15.12	5.42	0.36	267.8
Dec, 2024	57,068	8,677	15.2	16.03	5.61	0.53	334.9
Dec, 2025 Guidance	76,000	8,700	11.5	15.68	4.59	0.49	343.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	74,187	8,677	8,265	6,437	366.8
Fiscal Year	Mar, 2020	Dec, 2024	Dec, 2024	Mar, 2017	Mar, 2017

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	22,818	2,662	2,037	1,072	58.6	55	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	21,224	5,461	5,007	3,516	199.9	55	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	12,139	1,715	1,165	845	46.5	42.50	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	36,184	4,643	3,826	4,320	208.9	60	Nov 6, 2025	J-GAAP
YoY	+198.1%	+170.7%	+228.4%	+411.2%	+349.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	6,411	19,837	19,993	-156	-13,975	23,140	32.07	J-GAAP
Dec, 2023	6,154	-21,521	-25,212	3,691	21,112	22,747	22.41	J-GAAP
Dec, 2024	8,677	-6,398	-4,329	-2,069	6,875	23,492	20.35	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	25,210	6,042	5,988	4,678	260.3	104.7	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	47,894	7,212	6,645	4,860	279.6	80.4	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	43,428	4,293	3,121	2,764	134.0	44.6	Nov 6, 2025	J-GAAP
YoY	-9.3%	-40.5%	-53.0%	-43.1%	-52.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	6,387	112	-270	31	1.8	1.8	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	29,729	4,126	4,292	2,758	167.8	13.9	May 10, 2024	J-GAAP
Apr - Jun, 2024	15,200	2,836	2,808	2,484	150.8	18.7	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,965	250	-455	-382	-22.0	8.4	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	9,174	1,465	1,620	1,227	67.5	16.0	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	30,529	2,948	2,467	1,809	88.1	9.7	May 8, 2025	J-GAAP
Apr - Jun, 2025	9,287	1,109	707	971	47.2	11.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	3,612	236	-53	-16	-0.8	6.5	Nov 6, 2025	J-GAAP
YoY	+21.8%	-5.6%	+88.4%	+95.8%	+96.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	11,390	-50.9	Available in future release
Jan - Mar, 2021	20,958	－
Apr - Jun, 2021	5,666	－
Jul - Sep, 2021	13,061	－
Oct - Dec, 2021	16,492	－
Jan - Mar, 2022	19,661	-6.2
Apr - Jun, 2022	7,408	+30.7
Jul - Sep, 2022	2,701	-79.3
Oct - Dec, 2022	20,117	+22.0
Jan - Mar, 2023	8,130	-58.6
Apr - Jun, 2023	2,243	-69.7
Jul - Sep, 2023	14,837	+449.3
Oct - Dec, 2023	6,387	-68.3
Jan - Mar, 2024	29,729	+265.7
Apr - Jun, 2024	15,200	+577.7
Jul - Sep, 2024	2,965	-80.0
Oct - Dec, 2024	9,174	+43.6
Jan - Mar, 2025	30,529	+2.7
Apr - Jun, 2025	9,287	-38.9
Jul - Sep, 2025	3,612	+21.8	236	-5.6	-53	+88.4	-0.8	+96.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	34,951	5,769	5,661	3,781	223.3
Fiscal Year	Mar, 2020	Jun, 2015	Jun, 2015	Jun, 2015	Jun, 2015

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,690.17	42.8	72,153	30,905	23,030	1.20	Feb 14, 2023	J-GAAP
Dec, 2023	1,915.86	30.9	101,482	31,365	26,733	2.00	Feb 13, 2024	J-GAAP
Dec, 2024	2,181.23	38.6	115,417	44,567	31,213	1.41	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	29.3	154,694	45,289	32,071	2.03	Nov 6, 2025	J-GAAP

JINUSHI Co.,Ltd.(3252) Financial Results