3241 WILL,Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3241

TSE Standard

WILL,Co.,Ltd.

573

JPY

-4

(-0.69%)

Dec 5, 3:30 pm JST

3.70

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

575

Dec 5, 1:11 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	8,681	837	802	577	50.9	15.50	Feb 14, 2022	J-GAAP
Dec, 2022	9,469	919	867	594	52.4	15.50	Feb 14, 2023	J-GAAP
Dec, 2023	11,552	998	930	521	45.8	20	Feb 13, 2024	J-GAAP
Dec, 2024	13,213	1,120	1,019	710	62.0	19	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	14,076	1,214	1,092	739	64.0	19.50	Feb 13, 2025	J-GAAP
YoY	+6.5%	+8.4%	+7.2%	+4.1%	+3.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	6,673	710	640	423	13.5	J-GAAP
	Jan 28, 2021	7,957	696	670	463	13.5	J-GAAP
Results	Feb 12, 2021	7,957	696	670	463	13.5	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Feb 1, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Sep 25, 2023
	Feb 9, 2024
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	14,076	1,214	1,092	739	19.5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	1,316	－	Available in future release
Mar, 2003	1,164	-11.6
Mar, 2004	2,349	+101.8
Dec, 2004 Changed	1,001	－
Dec, 2005	3,272	+226.9
Dec, 2006	5,823	+78.0
Dec, 2007	4,164	-28.5
Dec, 2008	4,450	+6.9
Dec, 2009	4,066	-8.6
Dec, 2010	2,595	-36.2
Dec, 2011	3,045	+17.3
Dec, 2012	3,179	+4.4
Dec, 2013	3,786	+19.1
Dec, 2014	4,901	+29.5
Dec, 2015	5,086	+3.8
Dec, 2016	4,881	-4.0
Dec, 2017	5,222	+7.0
Dec, 2018	6,054	+15.9
Dec, 2019	6,260	+3.4
Dec, 2020	7,957	+27.1
Dec, 2021	8,681	+9.1
Dec, 2022	9,469	+9.1
Dec, 2023	11,552	+22.0
Dec, 2024	13,213	+14.4
Dec, 2025 Guidance	14,076	+6.5	1,214	+8.4	1,092	+7.2	64.0	+3.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	11,552	998	8.64	12.27	3.75	0.83	45.8
Dec, 2024	13,213	1,120	8.48	15.11	4.78	0.89	62.0
Dec, 2025 Guidance	14,076	1,214	8.62	13.92	4.86	0.93	64.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,213	1,120	1,019	710	62.0
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	5,497	596	570	394	34.8	15.50	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	6,572	607	574	281	24.7	20	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	7,698	724	673	505	44.1	19	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	7,591	660	598	407	35.2	19.50	Jul 28, 2025	J-GAAP
YoY	-1.4%	-8.8%	-11.1%	-19.4%	-20.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	919	-970	-462	-508	742	1,643	12.24	J-GAAP
Dec, 2023	998	1,027	1,114	-87	148	2,818	19.58	J-GAAP
Dec, 2024	1,120	-593	-435	-158	91	2,316	15.10	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	7,621	527	480	319	28.1	51.6	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	8,565	634	558	376	32.9	54.8	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	10,149	923	833	563	48.8	76.3	Nov 11, 2025	J-GAAP
YoY	+18.5%	+45.6%	+49.3%	+49.7%	+48.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	3,931	471	450	202	17.8	12.0	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	2,594	129	107	69	6.1	5.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	2,921	267	239	136	11.9	9.1	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	3,050	238	212	171	15.0	7.8	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	4,648	486	461	334	29.2	10.5	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	3,101	195	167	99	8.6	6.3	May 13, 2025	J-GAAP
Apr - Jun, 2025	3,384	359	327	233	20.2	10.6	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	3,664	369	339	231	20.0	10.1	Nov 11, 2025	J-GAAP
YoY	+20.1%	+55.0%	+59.9%	+35.1%	+33.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	2,754	+33.8	Available in future release
Jan - Mar, 2021	1,087	-22.6
Apr - Jun, 2021	1,958	-0.5
Jul - Sep, 2021	1,873	+2.3
Oct - Dec, 2021	3,763	+36.6
Jan - Mar, 2022	1,633	+50.2
Apr - Jun, 2022	2,339	+19.5
Jul - Sep, 2022	2,345	+25.2
Oct - Dec, 2022	3,152	-16.2
Jan - Mar, 2023	2,198	+34.6
Apr - Jun, 2023	2,782	+18.9
Jul - Sep, 2023	2,641	+12.6
Oct - Dec, 2023	3,931	+24.7
Jan - Mar, 2024	2,594	+18.0
Apr - Jun, 2024	2,921	+5.0
Jul - Sep, 2024	3,050	+15.5
Oct - Dec, 2024	4,648	+18.2
Jan - Mar, 2025	3,101	+19.5
Apr - Jun, 2025	3,384	+15.9
Jul - Sep, 2025	3,664	+20.1	369	+55.0	339	+59.9	20.0	+33.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,648	486	461	334	29.2
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	357.09	30.2	13,427	4,061	3,572	1.97	Feb 14, 2023	J-GAAP
Dec, 2023	387.68	30.8	14,390	4,433	3,917	1.88	Feb 13, 2024	J-GAAP
Dec, 2024	429.87	32.4	15,335	4,964	4,399	1.74	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	34.9	15,199	5,308	4,743	1.63	Nov 11, 2025	J-GAAP

WILL,Co.,Ltd.(3241) Financial Results