3180 BEAUTY GARAGE Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3180

TSE Prime

BEAUTY GARAGE Inc.

1,467

JPY

(+0.48%)

Dec 5, 12:55 pm JST

9.46

USD

Dec 4, 10:57 pm EST

Result

PTS

outside of trading hours

1,466.9

Dec 5, 12:40 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr, 2022	23,401	1,202	1,215	709	56.3	8	Jun 8, 2022	J-GAAP
Apr, 2023	26,429	1,357	1,354	865	68.5	10	Jun 8, 2023	J-GAAP
Apr, 2024	29,840	1,700	1,719	1,084	85.8	13	Jun 10, 2024	J-GAAP
Apr, 2025	33,721	1,594	1,584	1,019	80.9	15	Jun 9, 2025	J-GAAP
Apr, 2026 Guidance	38,080	1,841	1,830	1,291	102.9	16	Jun 9, 2025	J-GAAP
YoY	+12.9%	+15.5%	+15.5%	+26.7%	+27.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Apr, 2021	Jun 12, 2020	16,732	601	605	350	－	J-GAAP
-	Dec 3, 2020	17,946	723	745	403	－	J-GAAP
-	Mar 9, 2021	18,689	867	938	538	6.5	J-GAAP
Results	Jun 11, 2021	19,597	1,001	1,080	654	7	J-GAAP
Apr, 2022	Jun 11, 2021	Available in future release
Results	Jun 8, 2022
Apr, 2023	Jun 8, 2022
	Apr 18, 2023
Results	Jun 8, 2023
Apr, 2024	Jun 8, 2023
Results	Jun 10, 2024
Apr, 2025	Jun 10, 2024
	Mar 24, 2025
Results	Jun 9, 2025
Apr, 2026	Jun 9, 2025	38,080	1,841	1,830	1,291	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2008	1,839	－	Available in future release
Apr, 2009	2,000	+8.8
Apr, 2010	2,493	+24.7
Apr, 2011	4,057	+62.7
Apr, 2012	4,346	+7.1
Apr, 2013	5,288	+21.7
Apr, 2014	6,457	+22.1
Apr, 2015	7,275	+12.7
Apr, 2016	8,398	+15.4
Apr, 2017	9,642	+14.8
Apr, 2018	11,680	+21.1
Apr, 2019	13,852	+18.6
Apr, 2020	15,730	+13.6
Apr, 2021	19,597	+24.6
Apr, 2022	23,401	+19.4
Apr, 2023	26,429	+12.9
Apr, 2024	29,840	+12.9
Apr, 2025	33,721	+13.0
Apr, 2026 Guidance	38,080	+12.9	1,841	+15.5	1,830	+15.5	102.9	+27.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Apr, 2024	29,840	1,700	5.70	16.69	8.44	2.32	85.8
Apr, 2025	33,721	1,594	4.73	13.98	6.82	2.26	80.9
Apr, 2026 Guidance	38,080	1,841	4.83	16.79	7.88	2.32	102.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	33,721	1,700	1,719	1,084	85.8
Fiscal Year	Apr, 2025	Apr, 2024	Apr, 2024	Apr, 2024	Apr, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May - Oct, 2022	12,644	509	511	348	27.6	0	Dec 8, 2022	J-GAAP
May - Oct, 2023	14,341	766	780	527	41.7	6	Dec 7, 2023	J-GAAP
May - Oct, 2024	16,183	647	652	442	35.0	7	Dec 9, 2024	J-GAAP
May - Oct, 2025 Guidance	18,299	784	776	577	46.0	8	Jun 9, 2025	J-GAAP
YoY	+13.1%	+21.2%	+19.0%	+30.5%	+31.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Oct, 2022	Jun 8, 2022	13,276	608	609	393	－	J-GAAP
- Results	Dec 8, 2022	12,644	509	511	348	0	J-GAAP
Oct, 2023	Jun 8, 2023	Available in future release
Results	Dec 7, 2023
Oct, 2024	Jun 10, 2024
Results	Dec 9, 2024
Oct, 2025	Jun 9, 2025	18,299	784	776	577	8	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Apr, 2023	1,357	801	998	-197	-102	3,362	27.87	J-GAAP
Apr, 2024	1,700	-11	581	-592	134	3,506	25.73	J-GAAP
Apr, 2025	1,594	780	1,420	-640	171	4,441	27.32	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
May - Jul, 2023	7,176	384	395	260	20.6	50.6	Sep 7, 2023	J-GAAP
May - Jul, 2024	7,881	315	312	244	19.3	47.9	Sep 9, 2024	J-GAAP
May - Jul, 2025	9,012	239	242	162	13.0	31.2	Sep 9, 2025	J-GAAP
YoY	+14.4%	-24.1%	-22.4%	-33.6%	-32.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Aug - Oct, 2023	7,165	382	385	267	21.1	5.3	Dec 7, 2023	J-GAAP
Nov - Jan, 2023	7,321	404	400	247	19.6	5.5	Mar 7, 2024	J-GAAP
Feb - Apr, 2024	8,178	530	539	310	24.5	6.5	Jun 10, 2024	J-GAAP
May - Jul, 2024	7,881	315	312	244	19.3	4.0	Sep 9, 2024	J-GAAP
Aug - Oct, 2024	8,302	332	340	198	15.7	4.0	Dec 9, 2024	J-GAAP
Nov - Jan, 2024	8,273	368	367	199	15.8	4.4	Mar 10, 2025	J-GAAP
Feb - Apr, 2025	9,265	579	565	378	30.0	6.2	Jun 9, 2025	J-GAAP
May - Jul, 2025	9,012	239	242	162	13.0	2.7	Sep 9, 2025	J-GAAP
YoY	+14.4%	-24.1%	-22.4%	-33.6%	-32.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug - Oct, 2020	4,536	+15.2	Available in future release
Nov - Jan, 2020	5,054	+33.8
Feb - Apr, 2021	6,171	+45.4
May - Jul, 2021	5,376	+40.1
Aug - Oct, 2021	6,099	+34.5
Nov - Jan, 2021	5,666	+12.1
Feb - Apr, 2022	6,260	+1.4
May - Jul, 2022	6,078	+13.1
Aug - Oct, 2022	6,566	+7.7
Nov - Jan, 2022	6,489	+14.5
Feb - Apr, 2023	7,296	+16.5
May - Jul, 2023	7,176	+18.1
Aug - Oct, 2023	7,165	+9.1
Nov - Jan, 2023	7,321	+12.8
Feb - Apr, 2024	8,178	+12.1
May - Jul, 2024	7,881	+9.8
Aug - Oct, 2024	8,302	+15.9
Nov - Jan, 2024	8,273	+13.0
Feb - Apr, 2025	9,265	+13.3
May - Jul, 2025	9,012	+14.4	239	-24.1	242	-22.4	13.0	-32.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,265	579	565	378	30.0
Fiscal Year	Apr, 2025	Apr, 2025	Apr, 2025	Apr, 2025	Apr, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Apr, 2023	955.79	50.0	12,063	6,036	4,586	0.21	Jun 8, 2023	J-GAAP
Apr, 2024	549.41	51.0	13,624	6,950	5,469	0.24	Jun 10, 2024	J-GAAP
Apr, 2025	608.53	46.9	16,257	7,628	6,311	0.28	Jun 9, 2025	J-GAAP
May - Jul, 2025	ー	46.9	16,393	7,690	6,373	0.39	Sep 9, 2025	J-GAAP

BEAUTY GARAGE Inc.(3180) Financial Results