3180 BEAUTY GARAGE Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3180

TSE Prime

BEAUTY GARAGE Inc.

1,411

JPY

-64

(-4.34%)

Mar 13, 3:30 pm JST

8.85

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr, 2022	23,401	1,202	1,215	709	56.3	8	Jun 8, 2022	J-GAAP
Apr, 2023	26,429	1,357	1,354	865	68.5	10	Jun 8, 2023	J-GAAP
Apr, 2024	29,840	1,700	1,719	1,084	85.8	13	Jun 10, 2024	J-GAAP
Apr, 2025	33,721	1,594	1,584	1,019	80.9	15	Jun 9, 2025	J-GAAP
Apr, 2026 Guidance	38,187	1,510	1,512	1,011	80.6	16	Dec 9, 2025	J-GAAP
YoY	+13.2%	-5.3%	-4.5%	-0.8%	-0.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Apr, 2021	Jun 12, 2020	16,732	601	605	350	－	J-GAAP
-	Dec 3, 2020	17,946	723	745	403	－	J-GAAP
-	Mar 9, 2021	18,689	867	938	538	6.5	J-GAAP
Results	Jun 11, 2021	19,597	1,001	1,080	654	7	J-GAAP
Apr, 2022	Jun 11, 2021	Available in future release
Results	Jun 8, 2022
Apr, 2023	Jun 8, 2022
	Apr 18, 2023
Results	Jun 8, 2023
Apr, 2024	Jun 8, 2023
Results	Jun 10, 2024
Apr, 2025	Jun 10, 2024
	Mar 24, 2025
Results	Jun 9, 2025
Apr, 2026	Jun 9, 2025	38,080	1,841	1,830	1,291	16	J-GAAP
	Dec 9, 2025	38,187	1,510	1,512	1,011	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2008	1,839	－	Available in future release
Apr, 2009	2,000	+8.8
Apr, 2010	2,493	+24.7
Apr, 2011	4,057	+62.7
Apr, 2012	4,346	+7.1
Apr, 2013	5,288	+21.7
Apr, 2014	6,457	+22.1
Apr, 2015	7,275	+12.7
Apr, 2016	8,398	+15.4
Apr, 2017	9,642	+14.8
Apr, 2018	11,680	+21.1
Apr, 2019	13,852	+18.6
Apr, 2020	15,730	+13.6
Apr, 2021	19,597	+24.6
Apr, 2022	23,401	+19.4
Apr, 2023	26,429	+12.9
Apr, 2024	29,840	+12.9
Apr, 2025	33,721	+13.0
Apr, 2026 Guidance	38,187	+13.2	1,510	-5.3	1,512	-4.5	80.6	-0.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Apr, 2024	29,840	1,700	5.70	16.69	8.44	2.32	85.8
Apr, 2025	33,721	1,594	4.73	13.98	6.82	2.26	80.9
Apr, 2026 Guidance	38,187	1,510	3.95	12.63	5.90	2.23	80.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	33,721	1,700	1,719	1,084	85.8
Fiscal Year	Apr, 2025	Apr, 2024	Apr, 2024	Apr, 2024	Apr, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov - Apr, 2022	13,785	848	843	517	40.9	10	Jun 8, 2023	J-GAAP
Nov - Apr, 2023	15,499	934	939	557	44.1	7	Jun 10, 2024	J-GAAP
Nov - Apr, 2024	17,538	947	932	577	45.8	8	Jun 9, 2025	J-GAAP
Nov - Apr, 2025 Guidance	19,780	971	968	653	52.1	8	Dec 9, 2025	J-GAAP
YoY	+12.8%	+2.5%	+3.9%	+13.2%	+13.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Apr, 2023	1,357	801	998	-197	-102	3,362	27.87	J-GAAP
Apr, 2024	1,700	-11	581	-592	134	3,506	25.73	J-GAAP
Apr, 2025	1,594	780	1,420	-640	171	4,441	27.32	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
May - Jan, 2023	21,662	1,170	1,180	774	61.3	68.6	Mar 7, 2024	J-GAAP
May - Jan, 2024	24,456	1,015	1,019	641	50.8	64.3	Mar 10, 2025	J-GAAP
May - Jan, 2025	27,838	895	891	564	45.0	58.9	Mar 10, 2026	J-GAAP
YoY	+13.8%	-11.8%	-12.6%	-12.0%	-11.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2024	8,178	530	539	310	24.5	6.5	Jun 10, 2024	J-GAAP
May - Jul, 2024	7,881	315	312	244	19.3	4.0	Sep 9, 2024	J-GAAP
Aug - Oct, 2024	8,302	332	340	198	15.7	4.0	Dec 9, 2024	J-GAAP
Nov - Jan, 2024	8,273	368	367	199	15.8	4.4	Mar 10, 2025	J-GAAP
Feb - Apr, 2025	9,265	579	565	378	30.0	6.2	Jun 9, 2025	J-GAAP
May - Jul, 2025	9,012	239	242	162	13.0	2.7	Sep 9, 2025	J-GAAP
Aug - Oct, 2025	9,395	300	302	196	15.7	3.2	Dec 9, 2025	J-GAAP
Nov - Jan, 2025	9,431	356	347	206	16.4	3.8	Mar 10, 2026	J-GAAP
YoY	+14.0%	-3.3%	-5.4%	+3.5%	+4.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2021	6,171	+45.4	Available in future release
May - Jul, 2021	5,376	+40.1
Aug - Oct, 2021	6,099	+34.5
Nov - Jan, 2021	5,666	+12.1
Feb - Apr, 2022	6,260	+1.4
May - Jul, 2022	6,078	+13.1
Aug - Oct, 2022	6,566	+7.7
Nov - Jan, 2022	6,489	+14.5
Feb - Apr, 2023	7,296	+16.5
May - Jul, 2023	7,176	+18.1
Aug - Oct, 2023	7,165	+9.1
Nov - Jan, 2023	7,321	+12.8
Feb - Apr, 2024	8,178	+12.1
May - Jul, 2024	7,881	+9.8
Aug - Oct, 2024	8,302	+15.9
Nov - Jan, 2024	8,273	+13.0
Feb - Apr, 2025	9,265	+13.3
May - Jul, 2025	9,012	+14.4
Aug - Oct, 2025	9,395	+13.2
Nov - Jan, 2025	9,431	+14.0	356	-3.3	347	-5.4	16.4	+3.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,431	579	565	378	30.0
Fiscal Year	Jan, 2025	Apr, 2025	Apr, 2025	Apr, 2025	Apr, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Apr, 2023	955.79	50.0	12,063	6,036	4,586	0.21	Jun 8, 2023	J-GAAP
Apr, 2024	549.41	51.0	13,624	6,950	5,469	0.24	Jun 10, 2024	J-GAAP
Apr, 2025	608.53	46.9	16,257	7,628	6,311	0.28	Jun 9, 2025	J-GAAP
May - Jan, 2025	ー	46.7	17,148	8,005	6,675	0.40	Mar 10, 2026	J-GAAP

BEAUTY GARAGE Inc.(3180) Financial Results