3174 Happiness and D Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3174

TSE Standard

Happiness and D Co.,Ltd.

607

JPY

-10

(-1.62%)

Dec 5, 3:30 pm JST

3.92

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug, 2022	13,608	190	191	89	35.4	15	Oct 14, 2022	J-GAAP
Aug, 2023	12,742	-216	-243	-668	-263.4	15	Oct 12, 2023	J-GAAP
Aug, 2024	10,780	-158	-186	-459	-180.4	15	Oct 15, 2024	J-GAAP
Aug, 2025	8,841	-404	-435	-808	-317.6	7.50	Oct 15, 2025	J-GAAP
Aug, 2026 Guidance	8,481	30	-13	-52	-20.4	0	Oct 15, 2025	J-GAAP
YoY	-4.1%	－	+97.0%	+93.6%	+93.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2021	Oct 13, 2020	20,382	300	276	152	17	J-GAAP
	Jul 13, 2021	18,662	-48	-61	-88	15	J-GAAP
Results	Oct 15, 2021	18,311	-71	-78	-124	15	J-GAAP
Aug, 2022	Oct 15, 2021	Available in future release
Results	Oct 14, 2022
Aug, 2023	Oct 14, 2022
	Mar 14, 2023
	Apr 12, 2023
	Jul 12, 2023
	Oct 3, 2023
Results	Oct 12, 2023
Aug, 2024	Oct 12, 2023
	Feb 13, 2024
	Jul 18, 2024
	Aug 20, 2024
Results	Oct 15, 2024
Aug, 2025	Oct 15, 2024
	Apr 14, 2025
	Jul 15, 2025
Results	Oct 15, 2025
Aug, 2026	Oct 15, 2025	8,481	30	-13	-52	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug, 2007	10,939	－	Available in future release
Aug, 2008	12,841	+17.4
Aug, 2009	11,883	-7.5
Aug, 2010	12,876	+8.4
Aug, 2011	13,833	+7.4
Aug, 2012	15,630	+13.0
Aug, 2013	16,536	+5.8
Aug, 2014	17,202	+4.0
Aug, 2015	16,973	-1.3
Aug, 2016	17,028	+0.3
Aug, 2017	19,144	+12.4
Aug, 2018	20,330	+6.2
Aug, 2019	20,760	+2.1
Aug, 2020	17,569	-15.4
Aug, 2021	18,311	+4.2
Aug, 2022	13,608	-25.7
Aug, 2023	12,742	-6.4
Aug, 2024	10,780	-15.4
Aug, 2025	8,841	-18.0
Aug, 2026 Guidance	8,481	-4.1	30	－	-13	+97.0	-20.4	+93.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Aug, 2024	10,780	-158	-1.5	-37.87	-5.69	1.34	-180.4
Aug, 2025	8,841	-404	-4.6	-143.64	-12.72	1.39	-317.6
Aug, 2026 Guidance	8,481	30	0.35	-33.55	-0.92	1.50	-20.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,760	600	558	300	150.9
Fiscal Year	Aug, 2019	Aug, 2013	Aug, 2013	Aug, 2013	Aug, 2012

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	6,786	28	16	-48	-19.3	7.50	Apr 12, 2023	J-GAAP
Sep - Feb, 2023	5,974	44	30	-19	-7.8	7.50	Apr 12, 2024	J-GAAP
Sep - Feb, 2024	4,726	-81	-97	-205	-80.6	7.50	Apr 14, 2025	J-GAAP
Sep - Feb, 2025 Guidance	4,371	135	113	95	37.3	0	Oct 15, 2025	J-GAAP
YoY	-7.5%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2023	Oct 14, 2022	7,733	384	374	196	10	J-GAAP
	Mar 14, 2023	6,805	40	29	9	7.5	J-GAAP
Results	Apr 12, 2023	6,786	28	16	-48	7.5	J-GAAP
Feb, 2024	Oct 12, 2023	Available in future release
	Feb 13, 2024
Results	Apr 12, 2024
Feb, 2025	Oct 15, 2024
Results	Apr 14, 2025
Feb, 2026	Oct 15, 2025	4,371	135	113	95	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Aug, 2023	-216	-86	-33	-53	360	1,937	21.30	J-GAAP
Aug, 2024	-158	715	756	-41	-1,670	981	13.91	J-GAAP
Aug, 2025	-404	57	170	-113	-348	689	12.19	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug, 2023	12,742	-216	-243	-668	-263.4	15	Oct 12, 2023	J-GAAP
Aug, 2024	10,780	-158	-186	-459	-180.4	15	Oct 15, 2024	J-GAAP
Aug, 2025	8,841	-404	-435	-808	-317.6	7.50	Oct 15, 2025	J-GAAP
YoY	-18.0%	-155.7%	-133.9%	-76.0%	-76.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	2,442	-184	-191	-209	-82.3	-7.5	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	3,532	228	221	190	78.0	6.5	Apr 12, 2024	J-GAAP
Mar - May, 2024	2,410	-102	-107	-138	-54.5	-4.2	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	2,396	-100	-109	-302	-118.7	-4.2	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	1,957	-142	-150	-153	-60.5	-7.3	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	2,769	61	53	-52	-20.5	2.2	Apr 14, 2025	J-GAAP
Mar - May, 2025	1,981	-166	-173	-229	-90.0	-8.4	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	2,134	-157	-165	-374	-147.0	-7.4	Oct 15, 2025	J-GAAP
YoY	-10.9%	-57.0%	-51.4%	-23.8%	-23.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	4,094	-7.4	Available in future release
Dec - Feb, 2020	5,902	-6.5
Mar - May, 2021	4,232	+96.2
Jun - Aug, 2021	4,083	-12.8
Sep - Nov, 2021	2,963	-27.6
Dec - Feb, 2021	4,545	-23.0
Mar - May, 2022	3,177	-24.9
Jun - Aug, 2022	2,923	-28.4
Sep - Nov, 2022	2,717	-8.3
Dec - Feb, 2022	4,069	-10.5
Mar - May, 2023	3,063	-3.6
Jun - Aug, 2023	2,893	-1.0
Sep - Nov, 2023	2,442	-10.1
Dec - Feb, 2023	3,532	-13.2
Mar - May, 2024	2,410	-21.3
Jun - Aug, 2024	2,396	-17.2
Sep - Nov, 2024	1,957	-19.9
Dec - Feb, 2024	2,769	-21.6
Mar - May, 2025	1,981	-17.8
Jun - Aug, 2025	2,134	-10.9	-157	-57.0	-165	-51.4	-147.0	-23.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,719	480	474	300	121.7
Fiscal Year	Feb, 2018	Feb, 2016	Feb, 2016	Feb, 2017	Feb, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Aug, 2023	572.01	16.0	9,093	1,454	804	3.74	Oct 12, 2023	J-GAAP
Aug, 2024	381.89	13.8	7,052	970	307	4.10	Oct 15, 2024	J-GAAP
Aug, 2025	60.96	2.7	5,650	155	-530	24.33	Oct 15, 2025	J-GAAP

Happiness and D Co.,Ltd.(3174) Financial Results