3172 Tea Life Co.,Ltd - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3172

TSE Standard

Tea Life Co.,Ltd

1,169

JPY

(+0.78%)

May 7, 11:16 am JST

8.16

USD

May 6, 10:16 pm EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul, 2021	11,719	901	924	704	165.8	51	Sep 3, 2021	J-GAAP
Jul, 2022	12,737	808	800	566	133.4	52	Sep 2, 2022	J-GAAP
Jul, 2023	13,457	822	844	599	140.9	52	Sep 4, 2023	J-GAAP
Jul, 2024	13,001	551	564	319	75.1	46	Sep 4, 2024	J-GAAP
Jul, 2025 Guidance	12,882	667	649	423	99.1	40	Sep 4, 2024	J-GAAP
YoY	-0.9%	+21.1%	+15.1%	+32.6%	+32.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2020	Sep 4, 2019	9,373	368	371	265	20	J-GAAP
	Aug 27, 2020	10,577	496	525	419	30	J-GAAP
Results	Sep 4, 2020	10,577	496	525	420	30	J-GAAP
Jul, 2021	Sep 4, 2020	Available in future release
	Mar 5, 2021
	Aug 27, 2021
Results	Sep 3, 2021
Jul, 2022	Sep 3, 2021
Results	Sep 2, 2022
Jul, 2023	Sep 2, 2022
Results	Sep 4, 2023
Jul, 2024	Sep 4, 2023
	Mar 4, 2024
Results	Sep 4, 2024
Jul, 2025	Sep 4, 2024	12,882	667	649	423	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul, 2007	4,479	－	Available in future release
Jul, 2008	4,299	-4.0
Jul, 2009	3,854	-10.4
Jul, 2010	4,259	+10.5
Jul, 2011	4,519	+6.1
Jul, 2012	4,740	+4.9
Jul, 2013	5,629	+18.8
Jul, 2014	6,012	+6.8
Jul, 2015	6,814	+13.3
Jul, 2016	7,200	+5.7
Jul, 2017	7,320	+1.7
Jul, 2018	7,289	-0.4
Jul, 2019	9,286	+27.4
Jul, 2020	10,577	+13.9
Jul, 2021	11,719	+10.8
Jul, 2022	12,737	+8.7
Jul, 2023	13,457	+5.7
Jul, 2024	13,001	-3.4
Jul, 2025 Guidance	12,882	-0.9	667	+21.1	649	+15.1	99.1	+32.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jul, 2023	13,457	822	6.11	10.02	7.11	1.60	140.9
Jul, 2024	13,001	551	4.24	5.12	3.63	1.48	75.1
Jul, 2025 Guidance	12,882	667	5.18	6.67	4.71	1.43	99.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,457	901	924	704	4,318.0
Fiscal Year	Jul, 2023	Jul, 2021	Jul, 2021	Jul, 2021	Jul, 2007

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb - Jul, 2022	6,316	312	301	209	49.3	26	Sep 2, 2022	J-GAAP
Feb - Jul, 2023	6,606	420	439	324	76.2	26	Sep 4, 2023	J-GAAP
Feb - Jul, 2024	6,253	308	319	179	42.1	20	Sep 4, 2024	J-GAAP
Feb - Jul, 2025 Guidance	6,858	447	429	251	58.8	20	Mar 4, 2025	J-GAAP
YoY	+9.7%	+45.1%	+34.5%	+40.2%	+39.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jul, 2022	808	84	380	-296	-438	2,313	27.96	J-GAAP
Jul, 2023	822	701	704	-3	-422	2,596	30.30	J-GAAP
Jul, 2024	551	190	329	-139	133	2,932	32.63	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Aug - Jan, 2022	6,851	402	405	275	64.9	48.0	Mar 3, 2023	J-GAAP
Aug - Jan, 2023	6,748	243	245	140	33.0	43.4	Mar 4, 2024	J-GAAP
Aug - Jan, 2024	6,024	220	220	172	40.5	33.9	Mar 4, 2025	J-GAAP
YoY	-10.7%	-9.5%	-10.2%	+22.9%	+22.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2023	3,038	107	113	74	17.4	3.5	Jun 2, 2023	J-GAAP
May - Jul, 2023	3,568	313	326	250	58.8	8.8	Sep 4, 2023	J-GAAP
Aug - Oct, 2023	3,037	50	50	21	5.2	1.6	Dec 4, 2023	J-GAAP
Nov - Jan, 2023	3,711	193	195	119	28.0	5.2	Mar 4, 2024	J-GAAP
Feb - Apr, 2024	3,026	92	96	60	14.2	3.0	Jun 3, 2024	J-GAAP
May - Jul, 2024	3,227	216	223	119	28.0	6.7	Sep 4, 2024	J-GAAP
Aug - Oct, 2024	2,683	15	14	34	8.0	0.6	Dec 4, 2024	J-GAAP
Nov - Jan, 2024	3,341	205	206	138	32.5	6.1	Mar 4, 2025	J-GAAP
YoY	-10.0%	+6.2%	+5.6%	+16.0%	+16.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2020	2,372	+2.9	Available in future release
May - Jul, 2020	3,126	+26.3
Aug - Oct, 2020	2,406	+3.5
Nov - Jan, 2020	3,206	+16.4
Feb - Apr, 2021	2,706	+14.1
May - Jul, 2021	3,401	+8.8
Aug - Oct, 2021	2,865	+19.1
Nov - Jan, 2021	3,556	+10.9
Feb - Apr, 2022	2,846	+5.2
May - Jul, 2022	3,470	+2.0
Aug - Oct, 2022	3,150	+9.9
Nov - Jan, 2022	3,701	+4.1
Feb - Apr, 2023	3,038	+6.7
May - Jul, 2023	3,568	+2.8
Aug - Oct, 2023	3,037	-3.6
Nov - Jan, 2023	3,711	+0.3
Feb - Apr, 2024	3,026	-0.4
May - Jul, 2024	3,227	-9.6
Aug - Oct, 2024	2,683	-11.7
Nov - Jan, 2024	3,341	-10.0	205	+6.2	206	+5.6	32.5	+16.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,711	317	326	255	60.1
Fiscal Year	Jan, 2023	Jan, 2020	Jul, 2023	Jan, 2020	Jan, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jul, 2022	1,362.78	70.0	8,274	5,791	5,083	0.14	Sep 2, 2022	J-GAAP
Jul, 2023	1,449.07	72.0	8,567	6,168	5,451	0.11	Sep 4, 2023	J-GAAP
Jul, 2024	1,474.91	70.0	8,985	6,286	5,549	0.16	Sep 4, 2024	J-GAAP
Aug - Jan, 2024	ー	70.6	8,982	6,343	5,636	0.15	Mar 4, 2025	J-GAAP

Tea Life Co.,Ltd(3172) Financial Results