3169 Misawa & Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3169

TSE Standard

Misawa & Co.,Ltd.

604

JPY

(+1.00%)

Apr 10, 3:30 pm JST

4.11

USD

Apr 10, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2022	11,626	1,005	1,014	692	97.4	10	Mar 17, 2022	J-GAAP
Jan, 2023	12,198	534	527	341	48.0	10	Mar 17, 2023	J-GAAP
Jan, 2024	12,085	64	48	12	1.7	8	Mar 15, 2024	J-GAAP
Jan, 2025	12,637	325	323	187	26.5	8	Mar 17, 2025	J-GAAP
Jan, 2026 Guidance	13,224	353	353	225	31.9	8	Mar 17, 2025	J-GAAP
YoY	+4.6%	+8.6%	+9.3%	+20.3%	+20.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jan, 2021	Mar 16, 2020	11,764	782	771	473	8	J-GAAP
	Jun 11, 2020	10,288	206	201	120	8	J-GAAP
	Sep 11, 2020	10,790	500	537	333	8	J-GAAP
	Jan 14, 2021	10,956	801	848	526	8	J-GAAP
Results	Mar 15, 2021	10,924	825	884	618	8	J-GAAP
Jan, 2022	Mar 15, 2021	Available in future release
	Jun 14, 2021
	Dec 14, 2021
Results	Mar 17, 2022
Jan, 2023	Mar 17, 2022
	Sep 14, 2022
Results	Mar 17, 2023
Jan, 2024	Mar 17, 2023
	Sep 14, 2023
Results	Mar 15, 2024
Jan, 2025	Mar 15, 2024
Results	Mar 17, 2025
Jan, 2026	Mar 17, 2025	13,224	353	353	225	8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan, 2007	2,027	－	Available in future release
Jan, 2008	2,220	+9.5
Jan, 2009	2,666	+20.1
Jan, 2010	2,952	+10.7
Jan, 2011	3,786	+28.3
Jan, 2012	4,621	+22.1
Jan, 2013	5,136	+11.1
Jan, 2014	6,320	+23.1
Jan, 2015	7,641	+20.9
Jan, 2016	8,079	+5.7
Jan, 2017	8,147	+0.8
Jan, 2018	9,195	+12.9
Jan, 2019	10,186	+10.8
Jan, 2020	11,174	+9.7
Jan, 2021	10,924	-2.2
Jan, 2022	11,626	+6.4
Jan, 2023	12,198	+4.9
Jan, 2024	12,085	-0.9
Jan, 2025	12,637	+4.6
Jan, 2026 Guidance	13,224	+4.6	353	+8.6	353	+9.3	31.9	+20.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jan, 2024	12,085	64	0.53	0.39	0.25	2.50	1.7
Jan, 2025	12,637	325	2.57	6.02	3.65	2.47	26.5
Jan, 2026 Guidance	13,224	353	2.67	7.10	4.43	2.60	31.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,637	1,005	1,014	692	97.4
Fiscal Year	Jan, 2025	Jan, 2022	Jan, 2022	Jan, 2022	Jan, 2022

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb - Jul, 2022	6,158	354	339	217	30.6	0	Sep 14, 2022	J-GAAP
Feb - Jul, 2023	6,002	2	-3	-9	-1.4	0	Sep 14, 2023	J-GAAP
Feb - Jul, 2024	6,308	67	59	26	3.7	0	Sep 13, 2024	J-GAAP
Feb - Jul, 2025 Guidance	6,595	205	205	139	19.7	0	Mar 17, 2025	J-GAAP
YoY	+4.5%	+206.0%	+247.5%	+434.6%	+436.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2022	Mar 17, 2022	6,711	467	462	300	0	J-GAAP
Results	Sep 14, 2022	6,158	354	339	217	0	J-GAAP
Jul, 2023	Mar 17, 2023	Available in future release
Results	Sep 14, 2023
Jul, 2024	Mar 15, 2024
Results	Sep 13, 2024
Jul, 2025	Mar 17, 2025	6,595	205	205	139	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jan, 2023	534	-183	74	-257	-116	641	14.17	J-GAAP
Jan, 2024	64	521	825	-304	-44	1,117	21.63	J-GAAP
Jan, 2025	325	103	357	-254	-117	1,103	21.70	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2023	12,198	534	527	341	48.0	10	Mar 17, 2023	J-GAAP
Jan, 2024	12,085	64	48	12	1.7	8	Mar 15, 2024	J-GAAP
Jan, 2025	12,637	325	323	187	26.5	8	Mar 17, 2025	J-GAAP
YoY	+4.6%	+407.8%	+572.9%	+1,458.3%	+1,431.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2023	3,198	78	73	47	6.7	2.4	Jun 14, 2023	J-GAAP
May - Jul, 2023	2,804	-76	-76	-56	-8.7	-2.7	Sep 14, 2023	J-GAAP
Aug - Oct, 2023	2,941	-36	-48	-41	-5.8	-1.2	Dec 15, 2023	J-GAAP
Nov - Jan, 2023	3,142	98	99	62	8.9	3.1	Mar 15, 2024	J-GAAP
Feb - Apr, 2024	3,301	97	90	55	7.9	2.9	Jun 14, 2024	J-GAAP
May - Jul, 2024	3,007	-30	-31	-29	-4.1	-1.0	Sep 13, 2024	J-GAAP
Aug - Oct, 2024	3,047	20	30	1	0.1	0.7	Dec 13, 2024	J-GAAP
Nov - Jan, 2024	3,282	238	234	160	22.7	7.3	Mar 17, 2025	J-GAAP
YoY	+4.5%	+142.9%	+136.4%	+158.1%	+153.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2020	2,415	-9.8	Available in future release
May - Jul, 2020	2,872	-0.8
Aug - Oct, 2020	2,628	-10.7
Nov - Jan, 2020	3,009	+13.1
Feb - Apr, 2021	2,998	+24.1
May - Jul, 2021	2,798	-2.6
Aug - Oct, 2021	2,851	+8.5
Nov - Jan, 2021	2,979	-1.0
Feb - Apr, 2022	3,203	+6.8
May - Jul, 2022	2,955	+5.6
Aug - Oct, 2022	3,065	+7.5
Nov - Jan, 2022	2,975	-0.1
Feb - Apr, 2023	3,198	-0.2
May - Jul, 2023	2,804	-5.1
Aug - Oct, 2023	2,941	-4.0
Nov - Jan, 2023	3,142	+5.6
Feb - Apr, 2024	3,301	+3.2
May - Jul, 2024	3,007	+7.2
Aug - Oct, 2024	3,047	+3.6
Nov - Jan, 2024	3,282	+4.5	238	+142.9	234	+136.4	22.7	+155.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,301	377	412	285	40.1
Fiscal Year	Apr, 2024	Jul, 2020	Jul, 2020	Jul, 2020	Jul, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jan, 2023	439.82	69.0	4,523	3,121	2,390	ー	Mar 17, 2023	J-GAAP
Jan, 2024	430.70	58.9	5,164	3,043	2,331	0.03	Mar 15, 2024	J-GAAP
Jan, 2025	449.16	62.4	5,082	3,171	2,462	0.02	Mar 17, 2025	J-GAAP

Misawa & Co.,Ltd.(3169) Financial Results