3169 Misawa & Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3169

TSE Standard

Misawa & Co.,Ltd.

703

JPY

(+0.72%)

Dec 23, 3:30 pm JST

4.48

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

718

Dec 23, 7:44 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2021	10,924	825	884	618	86.9	8	Mar 15, 2021	J-GAAP
Jan, 2022	11,626	1,005	1,014	692	97.4	10	Mar 17, 2022	J-GAAP
Jan, 2023	12,198	534	527	341	48.0	10	Mar 17, 2023	J-GAAP
Jan, 2024	12,085	64	48	12	1.7	8	Mar 15, 2024	J-GAAP
Jan, 2025 Guidance	13,305	201	189	128	18.1	8	Mar 15, 2024	J-GAAP
YoY	+10.1%	+214.1%	+293.8%	+966.7%	+946.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jan, 2020	Mar 14, 2019	10,430	392	378	234	5	J-GAAP
	Sep 12, 2019	10,679	580	565	350	5	J-GAAP
	Dec 12, 2019	10,679	580	565	350	8	J-GAAP
	Feb 19, 2020	11,174	823	817	498	8	J-GAAP
Results	Mar 16, 2020	11,174	816	833	510	8	J-GAAP
Jan, 2021	Mar 16, 2020	Available in future release
	Jun 11, 2020
	Sep 11, 2020
	Jan 14, 2021
Results	Mar 15, 2021
Jan, 2022	Mar 15, 2021
	Jun 14, 2021
	Dec 14, 2021
Results	Mar 17, 2022
Jan, 2023	Mar 17, 2022
	Sep 14, 2022
Results	Mar 17, 2023
Jan, 2024	Mar 17, 2023
	Sep 14, 2023
Results	Mar 15, 2024
Jan, 2025	Mar 15, 2024	13,305	201	189	128	8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan, 2007	2,027	－	Available in future release
Jan, 2008	2,220	+9.5
Jan, 2009	2,666	+20.1
Jan, 2010	2,952	+10.7
Jan, 2011	3,786	+28.3
Jan, 2012	4,621	+22.1
Jan, 2013	5,136	+11.1
Jan, 2014	6,320	+23.1
Jan, 2015	7,641	+20.9
Jan, 2016	8,079	+5.7
Jan, 2017	8,147	+0.8
Jan, 2018	9,195	+12.9
Jan, 2019	10,186	+10.8
Jan, 2020	11,174	+9.7
Jan, 2021	10,924	-2.2
Jan, 2022	11,626	+6.4
Jan, 2023	12,198	+4.9
Jan, 2024	12,085	-0.9
Jan, 2025 Guidance	13,305	+10.1	201	+214.1	189	+293.8	18.1	+964.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jan, 2023	12,198	534	4.38	11.32	7.52	2.69	48.0
Jan, 2024	12,085	64	0.53	0.39	0.25	2.50	1.7
Jan, 2025 Guidance	13,305	201	1.51	4.24	2.48	2.58	18.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,198	1,005	1,014	692	97.4
Fiscal Year	Jan, 2023	Jan, 2022	Jan, 2022	Jan, 2022	Jan, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2021	5,830	423	427	293	41.2	10	Mar 17, 2022	J-GAAP
Aug - Jan, 2022	6,040	180	188	124	17.4	10	Mar 17, 2023	J-GAAP
Aug - Jan, 2023	6,083	62	51	21	3.0	8	Mar 15, 2024	J-GAAP
Aug - Jan, 2024 Guidance	6,997	134	130	102	14.4	8	Sep 13, 2024	J-GAAP
YoY	+15.0%	+116.1%	+154.9%	+385.7%	+376.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jan, 2022	1,005	117	251	-134	-262	940	20.65	J-GAAP
Jan, 2023	534	-183	74	-257	-116	641	14.17	J-GAAP
Jan, 2024	64	521	825	-304	-44	1,117	21.63	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Feb - Oct, 2022	9,223	433	399	242	34.1	75.7	Dec 15, 2022	J-GAAP
Feb - Oct, 2023	8,943	-34	-51	-50	-7.1	ー	Dec 15, 2023	J-GAAP
Feb - Oct, 2024	9,355	87	89	27	3.9	47.1	Dec 13, 2024	J-GAAP
YoY	+4.6%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Nov - Jan, 2022	2,975	101	128	99	13.9	3.4	Mar 17, 2023	J-GAAP
Feb - Apr, 2023	3,198	78	73	47	6.7	2.4	Jun 14, 2023	J-GAAP
May - Jul, 2023	2,804	-76	-76	-56	-8.7	-2.7	Sep 14, 2023	J-GAAP
Aug - Oct, 2023	2,941	-36	-48	-41	-5.8	-1.2	Dec 15, 2023	J-GAAP
Nov - Jan, 2023	3,142	98	99	62	8.9	3.1	Mar 15, 2024	J-GAAP
Feb - Apr, 2024	3,301	97	90	55	7.9	2.9	Jun 14, 2024	J-GAAP
May - Jul, 2024	3,007	-30	-31	-29	-4.1	-1.0	Sep 13, 2024	J-GAAP
Aug - Oct, 2024	3,047	20	30	1	0.1	0.7	Dec 13, 2024	J-GAAP
YoY	+3.6%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov - Jan, 2019	2,660	+1.9	Available in future release
Feb - Apr, 2020	2,415	-9.8
May - Jul, 2020	2,872	-0.8
Aug - Oct, 2020	2,628	-10.7
Nov - Jan, 2020	3,009	+13.1
Feb - Apr, 2021	2,998	+24.1
May - Jul, 2021	2,798	-2.6
Aug - Oct, 2021	2,851	+8.5
Nov - Jan, 2021	2,979	-1.0
Feb - Apr, 2022	3,203	+6.8
May - Jul, 2022	2,955	+5.6
Aug - Oct, 2022	3,065	+7.5
Nov - Jan, 2022	2,975	-0.1
Feb - Apr, 2023	3,198	-0.2
May - Jul, 2023	2,804	-5.1
Aug - Oct, 2023	2,941	-4.0
Nov - Jan, 2023	3,142	+5.6
Feb - Apr, 2024	3,301	+3.2
May - Jul, 2024	3,007	+7.2
Aug - Oct, 2024	3,047	+3.6	20	－	30	－	0.1	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,301	377	412	285	40.1
Fiscal Year	Apr, 2024	Jul, 2020	Jul, 2020	Jul, 2020	Jul, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jan, 2022	408.45	63.8	4,552	2,904	2,164	0.01	Mar 17, 2022	J-GAAP
Jan, 2023	439.82	69.0	4,523	3,121	2,390	ー	Mar 17, 2023	J-GAAP
Jan, 2024	430.70	58.9	5,164	3,043	2,331	0.03	Mar 15, 2024	J-GAAP
Feb - Oct, 2024	ー	58.5	5,164	3,019	2,302	0.09	Dec 13, 2024	J-GAAP

Misawa & Co.,Ltd.(3169) Financial Results