3168 MERF Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3168

TSE Standard

MERF Inc.

575

JPY

(+1.23%)

Dec 5, 3:02 pm JST

3.71

USD

Dec 5, 1:04 am EST

Result

PTS

outside of trading hours

572.1

Dec 5, 2:27 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug, 2022	89,102	862	936	547	38.5	20	Oct 14, 2022	J-GAAP
Aug, 2023	84,594	532	227	170	12.0	20	Oct 13, 2023	J-GAAP
Aug, 2024	82,070	1,450	1,037	532	37.7	20	Oct 11, 2024	J-GAAP
Aug, 2025	82,463	117	-220	-203	-14.4	20	Oct 10, 2025	J-GAAP
Aug, 2026 Guidance	83,144	744	407	274	19.4	20	Oct 10, 2025	J-GAAP
YoY	+0.8%	+535.9%	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2021	Oct 9, 2020	42,280	438	373	262	15	J-GAAP
	Apr 13, 2021	54,636	2,072	1,506	1,027	15	J-GAAP
	Sep 10, 2021	62,058	3,196	2,094	1,352	15	J-GAAP
Results	Oct 11, 2021	62,058	3,197	2,096	1,353	15	J-GAAP
Aug, 2022	Oct 11, 2021	Available in future release
	Apr 11, 2022
Results	Oct 14, 2022
Aug, 2023	Oct 14, 2022
	Apr 14, 2023
Results	Oct 13, 2023
Aug, 2024	Oct 13, 2023
	Jul 12, 2024
Results	Oct 11, 2024
Aug, 2025	Oct 11, 2024
	Apr 11, 2025
Results	Oct 10, 2025
Aug, 2026	Oct 10, 2025	83,144	744	407	274	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug, 2006	55,696	－	Available in future release
Aug, 2007	72,453	+30.1
Aug, 2008	70,559	-2.6
Aug, 2009	35,112	-50.2
Aug, 2010	48,319	+37.6
Aug, 2011	53,683	+11.1
Aug, 2012	48,605	-9.5
Aug, 2013	50,084	+3.0
Aug, 2014	51,000	+1.8
Aug, 2015	56,068	+9.9
Aug, 2016	42,955	-23.4
Aug, 2017	52,868	+23.1
Aug, 2018	56,791	+7.4
Aug, 2019	50,670	-10.8
Aug, 2020	42,752	-15.6
Aug, 2021	62,058	+45.2
Aug, 2022	89,102	+43.6
Aug, 2023	84,594	-5.1
Aug, 2024	82,070	-3.0
Aug, 2025	82,463	+0.5
Aug, 2026 Guidance	83,144	+0.8	744	+535.9	407	－	19.4	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Aug, 2024	82,070	1,450	1.77	5.73	2.06	3.18	37.7
Aug, 2025	82,463	117	0.14	-2.17	-0.78	3.15	-14.4
Aug, 2026 Guidance	83,144	744	0.89	2.97	1.07	3.23	19.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	89,102	3,197	2,248	1,353	99.6
Fiscal Year	Aug, 2022	Aug, 2021	Aug, 2011	Aug, 2021	Aug, 2011

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	41,506	114	-74	-33	-2.4	10	Apr 14, 2023	J-GAAP
Sep - Feb, 2023	35,408	433	139	13	0.9	10	Apr 12, 2024	J-GAAP
Sep - Feb, 2024	43,064	-164	-227	-177	-12.6	10	Apr 11, 2025	J-GAAP
Sep - Feb, 2025 Guidance	39,171	300	131	86	6.1	10	Oct 10, 2025	J-GAAP
YoY	-9.0%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2023	Oct 14, 2022	39,748	481	434	305	10	J-GAAP
Results	Apr 14, 2023	41,506	114	-74	-33	10	J-GAAP
Feb, 2024	Oct 13, 2023	Available in future release
Results	Apr 12, 2024
Feb, 2025	Oct 11, 2024
Results	Apr 11, 2025
Feb, 2026	Oct 10, 2025	39,171	300	131	86	10	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Aug, 2023	532	1,655	1,598	57	-1,384	1,062	4.24	J-GAAP
Aug, 2024	1,450	621	827	-206	-172	1,533	5.76	J-GAAP
Aug, 2025	117	342	2,322	-1,980	-29	1,637	6.37	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug, 2023	84,594	532	227	170	12.0	20	Oct 13, 2023	J-GAAP
Aug, 2024	82,070	1,450	1,037	532	37.7	20	Oct 11, 2024	J-GAAP
Aug, 2025	82,463	117	-220	-203	-14.4	20	Oct 10, 2025	J-GAAP
YoY	+0.5%	-91.9%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	17,745	231	200	120	8.6	1.3	Jan 15, 2024	J-GAAP
Dec - Feb, 2023	17,663	202	-61	-107	-7.6	1.1	Apr 12, 2024	J-GAAP
Mar - May, 2024	22,351	1,066	1,096	590	41.8	4.8	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	24,311	-49	-198	-71	-5.0	-0.2	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	21,350	14	32	32	2.3	0.1	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	21,714	-178	-259	-209	-14.8	-0.8	Apr 11, 2025	J-GAAP
Mar - May, 2025	18,928	-211	-319	-211	-15.0	-1.1	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	20,471	492	326	185	13.1	2.4	Oct 10, 2025	J-GAAP
YoY	-15.8%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	13,055	+28.1	Available in future release
Dec - Feb, 2020	13,913	+33.1
Mar - May, 2021	16,037	+60.2
Jun - Aug, 2021	19,053	+57.4
Sep - Nov, 2021	20,202	+54.7
Dec - Feb, 2021	20,095	+44.4
Mar - May, 2022	25,157	+56.9
Jun - Aug, 2022	23,648	+24.1
Sep - Nov, 2022	21,160	+4.7
Dec - Feb, 2022	20,346	+1.2
Mar - May, 2023	20,020	-20.4
Jun - Aug, 2023	23,068	-2.5
Sep - Nov, 2023	17,745	-16.1
Dec - Feb, 2023	17,663	-13.2
Mar - May, 2024	22,351	+11.6
Jun - Aug, 2024	24,311	+5.4
Sep - Nov, 2024	21,350	+20.3
Dec - Feb, 2024	21,714	+22.9
Mar - May, 2025	18,928	-15.3
Jun - Aug, 2025	20,471	-15.8	492	－	326	－	13.1	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	25,157	1,306	1,096	590	41.8
Fiscal Year	May, 2022	May, 2021	May, 2024	May, 2024	May, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Aug, 2023	644.86	36.3	25,067	9,096	7,172	1.39	Oct 13, 2023	J-GAAP
Aug, 2024	671.51	35.6	26,611	9,482	7,423	1.35	Oct 11, 2024	J-GAAP
Aug, 2025	652.05	35.9	25,705	9,218	6,937	1.43	Oct 10, 2025	J-GAAP

MERF Inc.(3168) Financial Results