3138 Fujisan Magazine Service Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3138

TSE Standard

Fujisan Magazine Service Co.,Ltd.

1,049

JPY

(+0.10%)

Mar 13, 3:30 pm JST

6.58

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	5,968	443	442	288	90.0	20	Feb 13, 2023	J-GAAP
Dec, 2023	5,771	357	355	222	69.9	16	Feb 13, 2024	J-GAAP
Dec, 2024	5,618	308	298	171	52.1	16	Feb 14, 2025	J-GAAP
Dec, 2025	5,814	162	168	79	24.0	30	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	6,276	174	172	96	29.1	16	Feb 13, 2026	J-GAAP
YoY	+7.9%	+7.4%	+2.4%	+21.5%	+21.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	5,750	300	300	200	0	J-GAAP
	Nov 11, 2021	5,750	430	430	275	0	J-GAAP
Results	Feb 14, 2022	5,930	525	523	346	0	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Dec 23, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
	Jul 31, 2025
	Oct 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	6,276	174	172	96	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2010	796	－	Available in future release
Jun, 2011	924	+16.1
Jun, 2012	1,065	+15.3
Jun, 2013	1,447	+35.9
Dec, 2013 Changed	804	－
Dec, 2014	1,941	+141.4
Dec, 2015	2,377	+22.5
Dec, 2016	2,568	+8.0
Dec, 2017	2,919	+13.7
Dec, 2018	3,466	+18.7
Dec, 2019	4,432	+27.9
Dec, 2020	5,144	+16.1
Dec, 2021	5,930	+15.3
Dec, 2022	5,968	+0.6
Dec, 2023	5,771	-3.3
Dec, 2024	5,618	-2.7
Dec, 2025	5,814	+3.5
Dec, 2026 Guidance	6,276	+7.9	174	+7.4	172	+2.4	29.1	+21.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	5,618	308	5.48	7.38	2.92	0.96	52.1
Dec, 2025	5,814	162	2.79	3.29	1.36	1.00	24.0
Dec, 2026 Guidance	6,276	174	2.77	3.98	1.68	1.10	29.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,968	525	523	346	109.0
Fiscal Year	Dec, 2022	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	2,914	164	163	99	31.6	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	2,776	202	199	127	39.1	0	Aug 13, 2024	J-GAAP
Jan - Jun, 2025	2,861	49	51	20	6.3	0	Aug 14, 2025	J-GAAP
Jan - Jun, 2026 Guidance	3,135	76	73	41	12.4	0	Feb 13, 2026	J-GAAP
YoY	+9.6%	+55.1%	+43.1%	+105.0%	+96.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 13, 2023	3,029	195	192	120	0	J-GAAP
Results	Aug 14, 2023	2,914	164	163	99	0	J-GAAP
Jun, 2024	Feb 13, 2024	Available in future release
Results	Aug 13, 2024
Jun, 2025	Feb 14, 2025
	Jul 31, 2025
Results	Aug 14, 2025
Jun, 2026	Feb 13, 2026	3,135	76	73	41	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	357	134	429	-295	-46	3,113	53.46	J-GAAP
Dec, 2024	308	121	276	-155	-33	3,200	54.44	J-GAAP
Dec, 2025	162	-59	421	-480	-163	2,978	52.07	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	5,771	357	355	222	69.9	16	Feb 13, 2024	J-GAAP
Dec, 2024	5,618	308	298	171	52.1	16	Feb 14, 2025	J-GAAP
Dec, 2025	5,814	162	168	79	24.0	30	Feb 13, 2026	J-GAAP
YoY	+3.5%	-47.4%	-43.6%	-53.8%	-53.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	1,413	127	126	81	25.3	9.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	1,363	75	73	46	14.2	5.5	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	1,357	11	8	-10	-3.1	0.8	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,485	95	91	54	16.4	6.4	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,421	23	24	6	2.1	1.6	May 13, 2025	J-GAAP
Apr - Jun, 2025	1,440	26	27	14	4.4	1.8	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,405	11	14	-13	-4.3	0.8	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	1,548	102	103	72	21.9	6.6	Feb 13, 2026	J-GAAP
YoY	+4.2%	+7.4%	+13.2%	+33.3%	+33.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,398	+15.1	Available in future release
Apr - Jun, 2021	1,496	+18.5
Jul - Sep, 2021	1,460	+10.9
Oct - Dec, 2021	1,576	+16.7
Jan - Mar, 2022	1,511	+8.1
Apr - Jun, 2022	1,478	-1.2
Jul - Sep, 2022	1,436	-1.6
Oct - Dec, 2022	1,543	-2.1
Jan - Mar, 2023	1,452	-3.9
Apr - Jun, 2023	1,462	-1.1
Jul - Sep, 2023	1,400	-2.5
Oct - Dec, 2023	1,457	-5.6
Jan - Mar, 2024	1,413	-2.7
Apr - Jun, 2024	1,363	-6.8
Jul - Sep, 2024	1,357	-3.1
Oct - Dec, 2024	1,485	+1.9
Jan - Mar, 2025	1,421	+0.6
Apr - Jun, 2025	1,440	+5.6
Jul - Sep, 2025	1,405	+3.5
Oct - Dec, 2025	1,548	+4.2	102	+7.4	103	+13.2	21.9	+33.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,576	175	173	119	37.5
Fiscal Year	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	695.94	38.6	5,823	2,247	1,816	0.24	Feb 13, 2024	J-GAAP
Dec, 2024	722.34	40.6	5,878	2,385	1,883	0.23	Feb 14, 2025	J-GAAP
Dec, 2025	730.33	42.2	5,719	2,411	1,909	0.19	Feb 13, 2026	J-GAAP

Fujisan Magazine Service Co.,Ltd.(3138) Financial Results