3107 Daiwabo Holdings Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3107

TSE Prime

Daiwabo Holdings Co.,Ltd.

2,885.0

JPY

+13.0

(+0.45%)

Oct 31, 3:30 pm JST

18.72

USD

Oct 31, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	763,838	24,059	24,554	16,988	178.1	60	May 12, 2022	J-GAAP
Mar, 2023	903,918	27,944	28,608	19,059	202.8	62	May 15, 2023	J-GAAP
Mar, 2024	967,760	30,963	31,431	4,283	45.8	64	May 9, 2024	J-GAAP
Mar, 2025	1,136,817	34,899	35,454	24,751	271.4	90	May 14, 2025	J-GAAP
Mar, 2026 Guidance	1,280,000	43,530	43,830	30,100	339.6	100	Aug 5, 2025	J-GAAP
YoY	+12.6%	+24.7%	+23.6%	+21.6%	+25.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 13, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Dec 11, 2020	950,000	30,800	31,000	21,000	40	J-GAAP
	Mar 12, 2021	1,020,000	32,000	32,000	23,000	60	J-GAAP
Results	May 13, 2021	1,043,534	35,028	35,781	25,715	60	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Apr 15, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Feb 8, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Nov 9, 2023
	Nov 22, 2023
	Mar 28, 2024
Results	May 9, 2024
Mar, 2025	May 9, 2024
	Aug 2, 2024
	Nov 6, 2024
	Feb 7, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	1,265,800	38,500	38,800	26,700	100	J-GAAP
	Aug 5, 2025	1,280,000	43,530	43,830	30,100	100	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	87,634	+6.6	Available in future release
Mar, 2002	76,865	-12.3
Mar, 2003	70,338	-8.5
Mar, 2004	63,765	-9.3
Mar, 2005	66,748	+4.7
Mar, 2006	64,226	-3.8
Mar, 2007	67,530	+5.1
Mar, 2008	67,275	-0.4
Mar, 2009	259,484	+285.7
Mar, 2010	448,970	+73.0
Mar, 2011	452,495	+0.8
Mar, 2012	489,543	+8.2
Mar, 2013	513,469	+4.9
Mar, 2014	634,687	+23.6
Mar, 2015	566,194	-10.8
Mar, 2016	578,506	+2.2
Mar, 2017	617,811	+6.8
Mar, 2018	669,596	+8.4
Mar, 2019	785,554	+17.3
Mar, 2020	944,053	+20.2
Mar, 2021	1,043,534	+10.5
Mar, 2022	763,838	-26.8
Mar, 2023	903,918	+18.3
Mar, 2024	967,760	+7.1
Mar, 2025	1,136,817	+17.5
Mar, 2026 Guidance	1,280,000	+12.6	43,530	+24.7	43,830	+23.6	339.6	+25.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	967,760	30,963	3.20	3.01	1.05	2.38	45.8
Mar, 2025	1,136,817	34,899	3.07	16.84	5.86	2.69	271.4
Mar, 2026 Guidance	1,280,000	43,530	3.40	19.47	7.16	3.05	339.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,136,817	35,028	35,781	25,715	271.4
Fiscal Year	Mar, 2025	Mar, 2021	Mar, 2021	Mar, 2021	Mar, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2022	409,246	10,963	11,212	7,670	81.2	30	Nov 9, 2022	J-GAAP
Apr - Sep, 2023	445,917	12,774	12,915	8,526	91.2	32	Nov 9, 2023	J-GAAP
Apr - Sep, 2024	517,383	13,522	13,839	9,474	102.5	45	Nov 6, 2024	J-GAAP
Apr - Sep, 2025 Guidance	640,000	21,900	22,050	15,100	169.9	50	Aug 5, 2025	J-GAAP
YoY	+23.7%	+62.0%	+59.3%	+59.4%	+65.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2022	May 12, 2022	377,300	11,040	11,100	7,600	30	J-GAAP
Results	Nov 9, 2022	409,246	10,963	11,212	7,670	30	J-GAAP
Sep, 2023	May 15, 2023	Available in future release
Results	Nov 9, 2023
Sep, 2024	May 9, 2024
	Aug 2, 2024
Results	Nov 6, 2024
Sep, 2025	May 14, 2025	625,800	16,870	17,020	11,700	50	J-GAAP
	Aug 5, 2025	640,000	21,900	22,050	15,100	50	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	27,944	15,330	16,958	-1,628	-10,335	51,923	12.77	J-GAAP
Mar, 2024	30,963	19,598	24,544	-4,946	-2,856	69,172	17.07	J-GAAP
Mar, 2025	34,899	3,321	5,909	-2,588	-17,402	55,221	12.55	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Jun, 2023	209,337	4,938	5,044	3,442	36.8	39.1	Aug 4, 2023	J-GAAP
Apr - Jun, 2024	227,844	4,274	4,528	3,079	33.1	32.7	Aug 2, 2024	J-GAAP
Apr - Jun, 2025	290,601	9,876	10,111	7,195	80.2	45.9	Aug 5, 2025	J-GAAP
YoY	+27.5%	+131.1%	+123.3%	+133.7%	+142.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	236,580	7,836	7,871	5,084	54.4	3.3	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	229,354	6,139	6,232	-12,724	-136.2	2.7	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	292,489	12,050	12,284	8,481	90.7	4.1	May 9, 2024	J-GAAP
Apr - Jun, 2024	227,844	4,274	4,528	3,079	33.1	1.9	Aug 2, 2024	J-GAAP
Jul - Sep, 2024	289,539	9,248	9,311	6,395	69.2	3.2	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	291,418	8,490	8,591	5,903	64.4	2.9	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	328,016	12,887	13,024	9,374	102.8	3.9	May 14, 2025	J-GAAP
Apr - Jun, 2025	290,601	9,876	10,111	7,195	80.2	3.4	Aug 5, 2025	J-GAAP
YoY	+27.5%	+131.1%	+123.3%	+133.7%	+142.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	237,188	-11.0	Available in future release
Oct - Dec, 2020	285,327	+19.6
Jan - Mar, 2021	333,704	+42.9
Apr - Jun, 2021	166,862	-10.9
Jul - Sep, 2021	183,806	-22.5
Oct - Dec, 2021	188,400	-34.0
Jan - Mar, 2022	224,770	-32.6
Apr - Jun, 2022	185,445	+11.1
Jul - Sep, 2022	223,801	+21.8
Oct - Dec, 2022	228,364	+21.2
Jan - Mar, 2023	266,308	+18.5
Apr - Jun, 2023	209,337	+12.9
Jul - Sep, 2023	236,580	+5.7
Oct - Dec, 2023	229,354	+0.4
Jan - Mar, 2024	292,489	+9.8
Apr - Jun, 2024	227,844	+8.8
Jul - Sep, 2024	289,539	+22.4
Oct - Dec, 2024	291,418	+27.1
Jan - Mar, 2025	328,016	+12.1
Apr - Jun, 2025	290,601	+27.5	9,876	+131.1	10,111	+123.3	80.2	+142.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	333,704	13,827	14,151	9,374	102.8
Fiscal Year	Mar, 2021	Mar, 2021	Mar, 2021	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,529.95	35.2	406,688	142,994	119,449	0.18	May 15, 2023	J-GAAP
Mar, 2024	1,518.56	35.0	405,256	141,933	115,226	0.15	May 9, 2024	J-GAAP
Mar, 2025	1,693.24	34.6	440,122	152,088	132,889	0.14	May 14, 2025	J-GAAP
Apr - Jun, 2025	ー	36.8	420,315	154,623	136,039	0.13	Aug 5, 2025	J-GAAP

Daiwabo Holdings Co.,Ltd.(3107) Financial Results