3091 BRONCO BILLY Co.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3091

TSE Prime

BRONCO BILLY Co.,LTD.

3,905

JPY

(+0.13%)

Dec 5, 1:43 pm JST

25.20

USD

Dec 4, 11:43 pm EST

Result

PTS

outside of trading hours

3,916

Dec 5, 1:15 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	15,773	-48	1,549	955	63.4	16	Jan 14, 2022	J-GAAP
Dec, 2022	19,508	746	1,020	687	46.2	16	Jan 16, 2023	J-GAAP
Dec, 2023	23,377	1,644	1,708	1,003	67.5	18	Jan 18, 2024	J-GAAP
Dec, 2024	26,617	2,531	2,600	1,715	115.4	24	Jan 21, 2025	J-GAAP
Dec, 2025 Guidance	29,500	3,000	3,080	1,870	125.6	26	Jan 21, 2025	J-GAAP
YoY	+10.8%	+18.5%	+18.5%	+9.0%	+8.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Jan 15, 2020	23,500	2,430	2,500	1,620	28	J-GAAP
- - - - -	Apr 15, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jul 15, 2020	17,000	100	150	-450	10	J-GAAP
Results	Jan 15, 2021	17,272	162	250	-588	10	J-GAAP
Dec, 2021	Jan 15, 2021	Available in future release
	Apr 15, 2021
	Jul 15, 2021
Results	Jan 14, 2022
Dec, 2022	Jan 14, 2022
	Apr 15, 2022
Results	Jan 16, 2023
Dec, 2023	Jan 16, 2023
	Jul 18, 2023
Results	Jan 18, 2024
Dec, 2024	Jan 18, 2024
	Jul 18, 2024
Results	Jan 21, 2025
Dec, 2025	Jan 21, 2025	29,500	3,000	3,080	1,870	26	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2002	5,723	－	Available in future release
Dec, 2003	5,902	+3.1
Dec, 2004	6,501	+10.1
Dec, 2005	7,423	+14.2
Dec, 2006	7,496	+1.0
Dec, 2007	8,459	+12.8
Dec, 2008	8,063	-4.7
Dec, 2009	7,767	-3.7
Dec, 2010	8,796	+13.2
Dec, 2011	9,503	+8.0
Dec, 2012	9,983	+5.1
Dec, 2013	11,290	+13.1
Dec, 2014	13,049	+15.6
Dec, 2015	15,926	+22.0
Dec, 2016	18,010	+13.1
Dec, 2017	19,765	+9.7
Dec, 2018	22,432	+13.5
Dec, 2019	22,324	-0.5
Dec, 2020	17,272	-22.6
Dec, 2021	15,773	-8.7
Dec, 2022	19,508	+23.7
Dec, 2023	23,377	+19.8
Dec, 2024	26,617	+13.9
Dec, 2025 Guidance	29,500	+10.8	3,000	+18.5	3,080	+18.5	125.6	+8.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	23,377	1,644	7.03	5.52	4.53	1.06	67.5
Dec, 2024	26,617	2,531	9.51	8.90	7.25	1.13	115.4
Dec, 2025 Guidance	29,500	3,000	10.2	8.87	7.34	1.16	125.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	26,617	2,754	2,807	1,883	125.0
Fiscal Year	Dec, 2024	Dec, 2016	Dec, 2016	Dec, 2016	Dec, 2016

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	10,232	398	428	258	17.3	8	Jan 16, 2023	J-GAAP
Jul - Dec, 2023	11,995	1,075	1,111	669	45.0	10	Jan 18, 2024	J-GAAP
Jul - Dec, 2024	13,933	1,310	1,352	892	60.0	12	Jan 21, 2025	J-GAAP
Jul - Dec, 2025 Guidance	14,910	1,776	1,822	1,029	69.1	13	Jul 23, 2025	J-GAAP
YoY	+7.0%	+35.6%	+34.8%	+15.4%	+15.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	746	181	1,621	-1,440	-6,116	5,657	26.34	J-GAAP
Dec, 2023	1,644	1,458	2,545	-1,087	-626	6,623	29.10	J-GAAP
Dec, 2024	2,531	1,277	2,668	-1,391	-564	7,336	29.92	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	17,525	1,190	1,230	737	49.7	72.0	Oct 17, 2023	J-GAAP
Jan - Sep, 2024	19,952	2,015	2,058	1,369	92.1	79.2	Oct 18, 2024	J-GAAP
Jan - Sep, 2025	22,469	2,058	2,132	1,419	95.4	69.2	Oct 21, 2025	J-GAAP
YoY	+12.6%	+2.1%	+3.6%	+3.7%	+3.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	5,852	454	478	266	17.9	7.8	Jan 18, 2024	J-GAAP
Jan - Mar, 2024	6,527	777	793	527	35.5	11.9	Apr 18, 2024	J-GAAP
Apr - Jun, 2024	6,157	444	455	296	19.9	7.2	Jul 18, 2024	J-GAAP
Jul - Sep, 2024	7,268	794	810	546	36.7	10.9	Oct 18, 2024	J-GAAP
Oct - Dec, 2024	6,665	516	542	346	23.3	7.7	Jan 21, 2025	J-GAAP
Jan - Mar, 2025	7,284	532	553	373	25.1	7.3	Apr 22, 2025	J-GAAP
Apr - Jun, 2025	7,306	692	705	468	31.5	9.5	Jul 23, 2025	J-GAAP
Jul - Sep, 2025	7,879	834	874	578	38.9	10.6	Oct 21, 2025	J-GAAP
YoY	+8.4%	+5.0%	+7.9%	+5.9%	+5.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	4,615	-12.6	Available in future release
Jan - Mar, 2021	3,495	-30.9
Apr - Jun, 2021	3,573	+34.0
Jul - Sep, 2021	3,993	-19.1
Oct - Dec, 2021	4,712	+2.1
Jan - Mar, 2022	4,451	+27.4
Apr - Jun, 2022	4,825	+35.0
Jul - Sep, 2022	5,170	+29.5
Oct - Dec, 2022	5,062	+7.4
Jan - Mar, 2023	5,643	+26.8
Apr - Jun, 2023	5,739	+18.9
Jul - Sep, 2023	6,143	+18.8
Oct - Dec, 2023	5,852	+15.6
Jan - Mar, 2024	6,527	+15.7
Apr - Jun, 2024	6,157	+7.3
Jul - Sep, 2024	7,268	+18.3
Oct - Dec, 2024	6,665	+13.9
Jan - Mar, 2025	7,284	+11.6
Apr - Jun, 2025	7,306	+18.7
Jul - Sep, 2025	7,879	+8.4	834	+5.0	874	+7.9	38.9	+6.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,879	834	874	578	38.9
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,197.49	82.8	21,477	17,790	13,944	0.05	Jan 16, 2023	J-GAAP
Dec, 2023	1,248.68	81.5	22,761	18,561	14,683	0.02	Jan 18, 2024	J-GAAP
Dec, 2024	1,344.35	81.6	24,520	19,997	16,071	0.02	Jan 21, 2025	J-GAAP
Jan - Sep, 2025	ー	82.8	25,475	21,081	17,109	0.02	Oct 21, 2025	J-GAAP

BRONCO BILLY Co.,LTD.(3091) Financial Results