3086 J.FRONT RETAILING Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3086

TSE Prime

J.FRONT RETAILING Co.,Ltd.

1,990.0

JPY

+37.0

(+1.89%)

Dec 23, 3:30 pm JST

12.70

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

2,005

Dec 23, 7:12 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	319,079	-24,265	-28,672	-26,193	-100.0	27	Apr 13, 2021	IFRS
Feb, 2022	331,484	9,380	6,190	4,321	16.5	29	Apr 12, 2022	IFRS
Feb, 2023	359,679	19,059	16,873	14,237	54.3	31	Apr 11, 2023	IFRS
Feb, 2024	407,006	43,048	41,343	29,913	114.1	36	Apr 15, 2024	IFRS
Feb, 2025 Guidance	437,000	52,000	50,000	36,500	142.4	44	Sep 24, 2024	IFRS
YoY	+7.4%	+20.8%	+20.9%	+22.0%	+24.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 9, 2019	500,000	48,500	45,500	28,000	36	IFRS
	Oct 8, 2019	492,000	47,000	43,700	25,800	36	IFRS
	Mar 16, 2020	480,600	40,300	37,000	21,000	36	IFRS
Results	Apr 10, 2020	480,621	40,286	37,161	21,251	36	IFRS
Feb, 2021	Apr 10, 2020	Available in future release
	Jun 29, 2020
	Sep 29, 2020
	Mar 25, 2021
Results	Apr 13, 2021
Feb, 2022	Apr 13, 2021
	Jun 29, 2021
	Oct 12, 2021
	Mar 24, 2022
Results	Apr 12, 2022
Feb, 2023	Apr 12, 2022
	Sep 27, 2022
	Mar 23, 2023
Results	Apr 11, 2023
Feb, 2024	Apr 11, 2023
	Oct 10, 2023
Results	Apr 15, 2024
Feb, 2025	Apr 15, 2024	421,500	37,500	34,500	23,500	40	IFRS
	Jun 28, 2024	424,500	41,500	39,000	26,500	40	IFRS
	Sep 24, 2024	437,000	52,000	50,000	36,500	44	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2000	446,980	-4.2	Available in future release
Feb, 2001	417,357	-6.6
Feb, 2002	403,795	-3.2
Feb, 2003	384,063	-4.9
Feb, 2004	375,280	-2.3
Feb, 2005	345,762	-7.9
Feb, 2006	343,936	-0.5
Feb, 2007	336,673	-2.1
Feb, 2008	1,016,402	+201.9
Feb, 2009	1,096,690	+7.9
Feb, 2010	982,533	-10.4
Feb, 2011	950,102	-3.3
Feb, 2012	941,415	-0.9
Feb, 2013	1,092,756	+16.1
Feb, 2014	1,146,319	+4.9
Feb, 2015	1,149,529	+0.3
Feb, 2016	1,163,564	+1.2
Feb, 2017	452,505	-61.1
Feb, 2018	469,915	+3.8
Feb, 2019	459,840	-2.1
Feb, 2020	480,621	+4.5
Feb, 2021	319,079	-33.6
Feb, 2022	331,484	+3.9
Feb, 2023	359,679	+8.5
Feb, 2024	407,006	+13.2
Feb, 2025 Guidance	437,000	+7.4	52,000	+20.8	50,000	+20.9	142.4	+24.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	359,679	19,059	5.30	4.01	1.23	0.31	54.3
Feb, 2024	407,006	43,048	10.6	8.07	2.68	0.36	114.1
Feb, 2025 Guidance	437,000	52,000	11.9	9.23	3.30	0.40	142.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,163,564	49,546	48,271	31,568	119.5
Fiscal Year	Feb, 2016	Feb, 2018	Feb, 2018	Feb, 2014	Feb, 2014

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	174,151	10,768	9,061	6,316	24.1	15	Apr 12, 2022	IFRS
Sep - Feb, 2022	190,550	5,822	4,650	4,082	15.6	16	Apr 11, 2023	IFRS
Sep - Feb, 2023	215,372	23,364	22,539	17,013	64.9	20	Apr 15, 2024	IFRS
Sep - Feb, 2024 Guidance	227,632	12,636	11,737	7,406	28.9	22	Oct 8, 2024	IFRS
YoY	+5.7%	-45.9%	-47.9%	-56.5%	-55.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	9,380	44,577	49,866	-5,289	-80,392	93,278	7.82	IFRS
Feb, 2023	19,059	52,109	65,480	-13,371	-105,694	39,874	3.56	IFRS
Feb, 2024	43,048	104,121	90,692	13,429	-72,746	71,342	6.40	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2022	169,129	13,237	12,223	10,155	38.8	72.4	Oct 11, 2022	IFRS
Mar - Aug, 2023	191,634	19,684	18,804	12,900	49.2	45.5	Oct 10, 2023	IFRS
Mar - Aug, 2024	209,368	39,364	38,263	29,094	111.9	76.5	Oct 8, 2024	IFRS
YoY	+9.3%	+100.0%	+103.5%	+125.5%	+127.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	87,812	6,863	6,203	4,607	17.6	7.8	Dec 27, 2022	IFRS
Dec - Feb, 2022	102,738	-1,041	-1,553	-525	-2.0	-1.0	Apr 11, 2023	IFRS
Mar - May, 2023	93,456	10,169	9,926	6,397	24.4	10.9	Jun 28, 2023	IFRS
Jun - Aug, 2023	98,178	9,515	8,878	6,503	24.8	9.7	Oct 10, 2023	IFRS
Sep - Nov, 2023	94,928	10,993	11,044	8,704	33.2	11.6	Dec 26, 2023	IFRS
Dec - Feb, 2023	120,444	12,371	11,495	8,309	31.7	10.3	Apr 15, 2024	IFRS
Mar - May, 2024	101,469	16,136	15,631	11,316	43.1	15.9	Jun 28, 2024	IFRS
Jun - Aug, 2024	107,899	23,228	22,632	17,778	68.4	21.5	Oct 8, 2024	IFRS
YoY	+9.9%	+144.1%	+154.9%	+173.4%	+175.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	136,103	+27.9	Available in future release
Dec - Feb, 2019	118,854	-5.8
Mar - May, 2020	63,459	-43.6
Jun - Aug, 2020	84,012	-25.8
Sep - Nov, 2020	83,228	-38.8
Dec - Feb, 2020	88,380	-25.6
Mar - May, 2021	74,097	+16.8
Jun - Aug, 2021	83,236	-0.9
Sep - Nov, 2021	80,146	-3.7
Dec - Feb, 2021	94,005	+6.4
Mar - May, 2022	81,905	+10.5
Jun - Aug, 2022	87,224	+4.8
Sep - Nov, 2022	87,812	+9.6
Dec - Feb, 2022	102,738	+9.3
Mar - May, 2023	93,456	+14.1
Jun - Aug, 2023	98,178	+12.6
Sep - Nov, 2023	94,928	+8.1
Dec - Feb, 2023	120,444	+17.2
Mar - May, 2024	101,469	+8.6
Jun - Aug, 2024	107,899	+9.9	23,228	+144.1	22,632	+154.9	68.4	+175.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	337,832	23,228	22,632	18,143	68.7
Fiscal Year	Feb, 2012	Aug, 2024	Aug, 2024	May, 2013	May, 2013

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	1,337.29	29.4	1,192,907	350,368	134,705	1.43	Apr 12, 2022	IFRS
Feb, 2023	1,370.43	32.1	1,120,953	359,385	142,153	1.15	Apr 11, 2023	IFRS
Feb, 2024	1,453.71	34.3	1,114,726	381,898	167,600	0.95	Apr 15, 2024	IFRS
Mar - Aug, 2024	1,542.40	35.8	1,105,065	395,276	191,519	0.84	Oct 8, 2024	IFRS

J.FRONT RETAILING Co.,Ltd.(3086) Financial Results