3053 PEPPER FOOD SERVICE CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3053

TSE Standard

PEPPER FOOD SERVICE CO.,LTD.

220

JPY

(+1.38%)

May 7, 10:24 am JST

1.53

USD

May 6, 9:24 pm EDT

Result

PTS

outside of trading hours

220.4

May 7, 10:20 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	18,950	-1,412	1,274	387	10.4	0	Feb 14, 2022	J-GAAP
Dec, 2022	14,775	-1,555	-503	-1,925	-48.9	0	Feb 14, 2023	J-GAAP
Dec, 2023	14,587	-490	-556	-710	-14.8	0	Feb 14, 2024	J-GAAP
Dec, 2024	13,988	76	103	28	0.5	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	14,316	129	128	54	0.9	0	Feb 14, 2025	J-GAAP
YoY	+2.3%	+69.7%	+24.3%	+92.9%	+83.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	60,889	ー	635	139	0	J-GAAP
- -	Jul 31, 2020	60,889	ー	635	139	－	J-GAAP
- -	Nov 13, 2020	31,618	-4,289	-4,179	-3,857	－	J-GAAP
- Results	Feb 12, 2021	31,085	-4,025	-3,904	-3,955	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 13, 2021
	Nov 12, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 12, 2022
	Nov 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	14,316	129	128	54	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2001	2,070	－	Available in future release
Dec, 2002	2,239	+8.2
Dec, 2003	2,768	+23.6
Dec, 2004	3,731	+34.8
Dec, 2005	5,050	+35.4
Dec, 2006	6,315	+25.0
Dec, 2007	7,387	+17.0
Dec, 2008	7,145	-3.3
Dec, 2009	6,419	-10.2
Dec, 2010	5,555	-13.5
Dec, 2011	5,182	-6.7
Dec, 2012	5,239	+1.1
Dec, 2013	5,686	+8.5
Dec, 2014	8,791	+54.6
Dec, 2015	16,198	+84.3
Dec, 2016	22,333	+37.9
Dec, 2017	36,229	+62.2
Dec, 2018	63,509	+75.3
Dec, 2019	67,513	+6.3
Dec, 2020	31,085	-54.0
Dec, 2021	18,950	-39.0
Dec, 2022	14,775	-22.0
Dec, 2023	14,587	-1.3
Dec, 2024	13,988	-4.1
Dec, 2025 Guidance	14,316	+2.3	129	+69.7	128	+24.3	0.9	+80.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	14,587	-490	-3.4	-37.55	-11.97	2.46	-14.8
Dec, 2024	13,988	76	0.54	0.99	0.50	2.48	0.5
Dec, 2025 Guidance	14,316	129	0.90	1.72	0.96	2.54	0.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	67,513	3,863	3,876	1,332	66.1
Fiscal Year	Dec, 2019	Dec, 2018	Dec, 2018	Dec, 2017	Dec, 2017

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	7,207	-798	224	-868	-22.1	0	Aug 12, 2022	J-GAAP
Jan - Jun, 2023	7,279	-375	-383	-505	-11.7	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	6,982	1	24	-19	-0.4	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025 Guidance	6,983	-19	-20	-56	-0.9	0	Feb 14, 2025	J-GAAP
YoY	+0.0%	－	－	-194.7%	-168.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	7,904	-343	293	138	0	J-GAAP
Results	Aug 12, 2022	7,207	-798	224	-868	0	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
Results	Aug 14, 2023
Jun, 2024	Feb 14, 2024
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025	6,983	-19	-20	-56	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-1,555	-190	-44	-146	-2,275	1,888	30.35	J-GAAP
Dec, 2023	-490	-507	-445	-62	740	2,121	37.60	J-GAAP
Dec, 2024	76	41	210	-169	17	2,179	38.62	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	14,775	-1,555	-503	-1,925	-48.9	0	Feb 14, 2023	J-GAAP
Dec, 2023	14,587	-490	-556	-710	-14.8	0	Feb 14, 2024	J-GAAP
Dec, 2024	13,988	76	103	28	0.5	0	Feb 14, 2025	J-GAAP
YoY	-4.1%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	3,614	-212	-211	-314	-7.7	-5.9	May 15, 2023	J-GAAP
Apr - Jun, 2023	3,665	-163	-172	-191	-4.4	-4.4	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	3,676	-166	-173	-155	-3.4	-4.5	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	3,632	51	0	-50	-1.0	1.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	3,555	-50	-30	-50	-0.9	-1.4	May 15, 2024	J-GAAP
Apr - Jun, 2024	3,427	51	54	31	0.6	1.5	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	3,457	12	17	-21	-0.4	0.3	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	3,549	63	62	68	1.2	1.8	Feb 14, 2025	J-GAAP
YoY	-2.3%	+23.5%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	12,384	-29.6	Available in future release
Apr - Jun, 2020	6,078	-65.3
Jul - Sep, 2020	6,077	-63.7
Oct - Dec, 2020	6,546	-58.2
Jan - Mar, 2021	4,956	-60.0
Apr - Jun, 2021	4,428	-27.1
Jul - Sep, 2021	4,363	-28.2
Oct - Dec, 2021	5,203	-20.5
Jan - Mar, 2022	3,537	-28.6
Apr - Jun, 2022	3,670	-17.1
Jul - Sep, 2022	3,789	-13.2
Oct - Dec, 2022	3,779	-27.4
Jan - Mar, 2023	3,614	+2.2
Apr - Jun, 2023	3,665	-0.1
Jul - Sep, 2023	3,676	-3.0
Oct - Dec, 2023	3,632	-3.9
Jan - Mar, 2024	3,555	-1.6
Apr - Jun, 2024	3,427	-6.5
Jul - Sep, 2024	3,457	-6.0
Oct - Dec, 2024	3,549	-2.3	63	+23.5	62	－	1.2	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,486	1,469	1,446	4,607	201.1
Fiscal Year	Dec, 2018	Dec, 2018	Dec, 2018	Sep, 2020	Sep, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	31.73	20.2	6,221	1,256	-1,940	1.41	Feb 14, 2023	J-GAAP
Dec, 2023	46.18	44.8	5,641	2,526	-710	0.22	Feb 14, 2024	J-GAAP
Dec, 2024	52.75	55.8	5,642	3,147	28	ー	Feb 14, 2025	J-GAAP

PEPPER FOOD SERVICE CO.,LTD.(3053) Financial Results