2978 tsukuruba inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2978

TSE Growth

tsukuruba inc.

468

JPY

+13

(+2.86%)

Jan 29, 2:32 pm JST

3.05

USD

Jan 29, 12:32 am EST

Result

PTS

outside of trading hours

459

Jan 29, 1:57 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul, 2022	2,766	-773	-795	-822	-74.4	0	Sep 12, 2022	J-GAAP
Jul, 2023	4,152	-132	-150	-165	-14.8	0	Sep 14, 2023	J-GAAP
Jul, 2024	5,483	155	114	215	18.4	0	Sep 12, 2024	J-GAAP
Jul, 2025	8,099	274	199	106	9.4	0	Sep 12, 2025	J-GAAP
Jul, 2026 Guidance	12,000	370	240	195	16.5	0	Sep 12, 2025	J-GAAP
YoY	+48.2%	+35.0%	+20.6%	+84.0%	+75.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2021	Sep 14, 2020	1,472	-563	-573	-587	0	J-GAAP
	Sep 9, 2021	1,624	-358	-358	-482	0	J-GAAP
Results	Sep 13, 2021	1,624	-358	-358	-482	0	J-GAAP
Jul, 2022	Sep 13, 2021	Available in future release
	Sep 6, 2022
Results	Sep 12, 2022
Jul, 2023	Sep 12, 2022
	Sep 7, 2023
Results	Sep 14, 2023
Jul, 2024	Sep 14, 2023
	Dec 14, 2023
Results	Sep 12, 2024
Jul, 2025	Sep 12, 2024
Results	Sep 12, 2025
Jul, 2026	Sep 12, 2025	12,000	370	240	195	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul, 2014	99	－	Available in future release
Jul, 2015	217	+119.2
Jul, 2016	223	+2.8
Jul, 2017	346	+55.2
Jul, 2018	531	+53.5
Jul, 2019	1,515	+185.3
Jul, 2020	1,718	+13.4
Jul, 2021	1,624	-5.5
Jul, 2022	2,766	+70.3
Jul, 2023	4,152	+50.1
Jul, 2024	5,483	+32.1
Jul, 2025	8,099	+47.7
Jul, 2026 Guidance	12,000	+48.2	370	+35.0	240	+20.6	16.5	+75.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jul, 2024	5,483	155	2.83	14.11	5.90	1.51	18.4
Jul, 2025	8,099	274	3.38	6.15	2.05	1.56	9.4
Jul, 2026 Guidance	12,000	370	3.08	10.88	3.29	2.02	16.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,099	274	199	215	18.4
Fiscal Year	Jul, 2025	Jul, 2025	Jul, 2025	Jul, 2024	Jul, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2022	1,567	-189	-197	-201	-18.2	0	Mar 16, 2023	J-GAAP
Aug - Jan, 2023	2,045	37	23	123	10.6	0	Mar 15, 2024	J-GAAP
Aug - Jan, 2024	3,375	58	22	-15	-1.7	0	Mar 14, 2025	J-GAAP
Aug - Jan, 2025 Guidance	ー	ー	ー	ー	－	0	Sep 12, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jan, 2023	Sep 12, 2022	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Mar 16, 2023	1,567	-189	-197	-201	0	J-GAAP
Jan, 2024	Sep 14, 2023	Available in future release
Results	Mar 15, 2024
Jan, 2025	Sep 12, 2024
Results	Mar 14, 2025
Jan, 2026	Sep 12, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jul, 2023	-132	-144	-85	-59	263	1,725	56.30	J-GAAP
Jul, 2024	155	-819	-900	81	954	1,871	44.33	J-GAAP
Jul, 2025	274	-1,553	-1,477	-76	1,503	1,821	29.65	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Aug - Oct, 2023	1,152	49	44	45	3.8	191.3	Dec 14, 2023	J-GAAP
Aug - Oct, 2024	1,538	6	-10	-26	-2.5	ー	Dec 13, 2024	J-GAAP
Aug - Oct, 2025	2,677	24	1	-5	-0.7	ー	Dec 12, 2025	J-GAAP
YoY	+74.1%	+300.0%	－	+80.8%	+72.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Nov - Jan, 2023	893	-12	-21	78	6.7	-1.3	Mar 15, 2024	J-GAAP
Feb - Apr, 2024	1,722	137	121	121	10.5	8.0	Jun 14, 2024	J-GAAP
May - Jul, 2024	1,716	-19	-30	-29	-2.5	-1.1	Sep 12, 2024	J-GAAP
Aug - Oct, 2024	1,538	6	-10	-26	-2.5	0.4	Dec 13, 2024	J-GAAP
Nov - Jan, 2024	1,837	52	32	11	1.2	2.8	Mar 14, 2025	J-GAAP
Feb - Apr, 2025	2,408	91	71	15	1.3	3.8	Jun 13, 2025	J-GAAP
May - Jul, 2025	2,316	125	106	106	9.4	5.4	Sep 12, 2025	J-GAAP
Aug - Oct, 2025	2,677	24	1	-5	-0.7	0.9	Dec 12, 2025	J-GAAP
YoY	+74.1%	+300.0%	－	+80.8%	+72.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov - Jan, 2020	389	-27.8	Available in future release
Feb - Apr, 2021	377	-15.1
May - Jul, 2021	487	+72.7
Aug - Oct, 2021	565	+52.3
Nov - Jan, 2021	654	+68.1
Feb - Apr, 2022	714	+89.4
May - Jul, 2022	833	+71.0
Aug - Oct, 2022	742	+31.3
Nov - Jan, 2022	825	+26.1
Feb - Apr, 2023	1,098	+53.8
May - Jul, 2023	1,487	+78.5
Aug - Oct, 2023	1,152	+55.3
Nov - Jan, 2023	893	+8.2
Feb - Apr, 2024	1,722	+56.8
May - Jul, 2024	1,716	+15.4
Aug - Oct, 2024	1,538	+33.5
Nov - Jan, 2024	1,837	+105.7
Feb - Apr, 2025	2,408	+39.8
May - Jul, 2025	2,316	+35.0
Aug - Oct, 2025	2,677	+74.1	24	+300.0	1	－	-0.7	+72.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,677	137	121	121	10.5
Fiscal Year	Oct, 2025	Apr, 2024	Apr, 2024	Apr, 2024	Apr, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jul, 2023	60.82	45.3	3,064	1,388	-165	0.85	Sep 14, 2023	J-GAAP
Jul, 2024	84.00	39.3	4,221	1,660	57	1.28	Sep 12, 2024	J-GAAP
Jul, 2025	94.85	29.1	6,141	1,786	156	2.05	Sep 12, 2025	J-GAAP
Aug - Oct, 2025	ー	30.2	5,933	1,792	150	2.04	Dec 12, 2025	J-GAAP

tsukuruba inc.(2978) Financial Results