2934 J Frontier Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2934

TSE Growth

J Frontier Co.,Ltd.

1,441

JPY

-8

(-0.55%)

Jan 29, 3:30 pm JST

9.42

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022	11,876	731	711	400	90.6	0	Jul 15, 2022	J-GAAP
May, 2023	16,844	-1,816	-1,841	-1,899	-410.6	0	Jul 14, 2023	J-GAAP
May, 2024	17,714	-605	-694	-2,101	-429.1	0	Dec 11, 2024	J-GAAP
May, 2025	21,504	293	231	87	17.4	0	Jul 15, 2025	J-GAAP
May, 2026 Guidance	23,600	327	240	100	18.8	0	Jul 15, 2025	J-GAAP
YoY	+9.7%	+11.6%	+3.9%	+14.9%	+7.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2022	Aug 27, 2021	10,497	853	817	523	0*	J-GAAP
	Jan 14, 2022	10,504	854	831	531	0*	J-GAAP
Results	Jul 15, 2022	11,876	731	711	400	0*	J-GAAP
May, 2023	Jul 15, 2022	Available in future release
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Sep 2, 2024
Results	Dec 11, 2024
May, 2025	Dec 11, 2024
	Apr 14, 2025
Results	Jul 15, 2025
May, 2026	Jul 15, 2025	23,600	327	240	100	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2016	2,024	－	Available in future release
May, 2017	3,999	+97.6
May, 2018	5,197	+30.0
May, 2019	6,125	+17.9
May, 2020	7,106	+16.0
May, 2021	8,493	+19.5
May, 2022	11,876	+39.8
May, 2023	16,844	+41.8
May, 2024	17,714	+5.2
May, 2025	21,504	+21.4
May, 2026 Guidance	23,600	+9.7	327	+11.6	240	+3.9	18.8	+8.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	17,714	-605	-3.4	-116.59	-22.53	1.90	-429.1
May, 2025	21,504	293	1.36	6.85	0.85	2.09	17.4
May, 2026 Guidance	23,600	327	1.39	7.13	1.01	2.39	18.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	21,504	731	711	424	110.8
Fiscal Year	May, 2025	May, 2022	May, 2022	May, 2021	May, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2022	7,741	-1,428	-1,439	-1,546	-334.3	0	Jul 14, 2023	J-GAAP
Dec - May, 2023	9,701	-384	-462	-1,815	-370.7	0	Dec 11, 2024	J-GAAP
Dec - May, 2024	10,661	266	224	108	21.6	0	Jul 15, 2025	J-GAAP
Dec - May, 2025 Guidance	12,925	469	371	291	54.6	0	Jan 14, 2026	J-GAAP
YoY	+21.2%	+76.3%	+65.6%	+169.4%	+152.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	-1,816	-2,962	-1,830	-1,132	1,451	1,588	21.93	J-GAAP
May, 2024	-605	-3,227	-1,435	-1,792	3,390	1,752	15.35	J-GAAP
May, 2025	293	979	509	470	-623	2,109	22.99	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Nov, 2023	8,013	-221	-232	-286	-59.3	ー	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	10,843	27	7	-21	-4.3	3.0	Jan 14, 2025	J-GAAP
Jun - Nov, 2025	10,675	-142	-131	-191	-36.4	ー	Jan 14, 2026	J-GAAP
YoY	-1.5%	－	－	-809.5%	-741.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2023	4,364	-320	-319	-351	-72.3	-7.3	Apr 12, 2024	J-GAAP
Mar - May, 2024	5,337	-64	-143	-1,464	-299.0	-1.2	Dec 11, 2024	J-GAAP
Jun - Aug, 2024	5,428	-34	-43	-34	-6.9	-0.6	Jan 14, 2025	J-GAAP
Sep - Nov, 2024	5,415	61	50	13	2.7	1.1	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	5,506	174	168	142	28.7	3.2	Apr 14, 2025	J-GAAP
Mar - May, 2025	5,155	92	56	-34	-6.8	1.8	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	5,000	-17	-4	-36	-6.9	-0.3	Oct 15, 2025	J-GAAP
Sep - Nov, 2025	5,675	-125	-127	-155	-29.5	-2.2	Jan 14, 2026	J-GAAP
YoY	+4.8%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2021	1,886	－	Available in future release
Sep - Nov, 2021	2,026	－
Dec - Feb, 2021	3,536	－
Mar - May, 2022	4,428	－
Jun - Aug, 2022	5,542	+193.8
Sep - Nov, 2022	3,561	+75.8
Dec - Feb, 2022	3,617	+2.3
Mar - May, 2023	4,124	-6.9
Jun - Aug, 2023	4,223	-23.8
Sep - Nov, 2023	3,790	+6.4
Dec - Feb, 2023	4,364	+20.7
Mar - May, 2024	5,337	+29.4
Jun - Aug, 2024	5,428	+28.5
Sep - Nov, 2024	5,415	+42.9
Dec - Feb, 2024	5,506	+26.2
Mar - May, 2025	5,155	-3.4
Jun - Aug, 2025	5,000	-7.9
Sep - Nov, 2025	5,675	+4.8	-125	－	-127	－	-29.5	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,675	312	312	197	45.1
Fiscal Year	Nov, 2025	Feb, 2021	Feb, 2021	Feb, 2021	Feb, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	525.78	34.1	7,240	2,466	-268	0.87	Jul 14, 2023	J-GAAP
May, 2024	229.59	10.0	11,412	1,138	-2,370	4.54	Dec 11, 2024	J-GAAP
May, 2025	269.11	15.3	9,172	1,404	-2,282	3.08	Jul 15, 2025	J-GAAP
Jun - Nov, 2025	ー	14.2	9,856	1,402	-2,473	3.47	Jan 14, 2026	J-GAAP

J Frontier Co.,Ltd.(2934) Financial Results