2922 NATORI CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2922

TSE Prime

NATORI CO., LTD.

1,915

JPY

-6

(-0.31%)

Dec 5, 2:17 pm JST

12.36

USD

Dec 5, 12:17 am EST

Result

PTS

outside of trading hours

1,916.8

Dec 5, 1:47 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	45,094	2,272	2,306	1,557	123.8	22	May 11, 2022	J-GAAP
Mar, 2023	45,093	622	650	407	32.4	22	May 12, 2023	J-GAAP
Mar, 2024	47,578	2,125	2,162	1,400	111.3	23	May 10, 2024	J-GAAP
Mar, 2025	48,892	1,968	2,025	1,352	107.5	24	May 9, 2025	J-GAAP
Mar, 2026 Guidance	50,000	1,800	1,830	1,270	100.9	26	May 9, 2025	J-GAAP
YoY	+2.3%	-8.5%	-9.6%	-6.1%	-6.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 11, 2020	48,520	1,260	1,345	900	20	J-GAAP
	Feb 5, 2021	48,520	1,700	1,950	1,340	20	J-GAAP
	Apr 30, 2021	49,000	2,250	2,490	1,730	20	J-GAAP
Results	May 12, 2021	49,041	2,253	2,498	1,736	22	J-GAAP
Mar, 2022	May 12, 2021	Available in future release
Results	May 11, 2022
Mar, 2023	May 11, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Apr 24, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024
Results	May 9, 2025
Mar, 2026	May 9, 2025	50,000	1,800	1,830	1,270	26	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	28,898	+3.7	Available in future release
Mar, 2002	30,158	+4.4
Mar, 2003	30,530	+1.2
Mar, 2004	29,733	-2.6
Mar, 2005	30,805	+3.6
Mar, 2006	31,215	+1.3
Mar, 2007	32,448	+4.0
Mar, 2008	31,426	-3.1
Mar, 2009	31,673	+0.8
Mar, 2010	31,828	+0.5
Mar, 2011	32,908	+3.4
Mar, 2012	33,035	+0.4
Mar, 2013	34,297	+3.8
Mar, 2014	36,379	+6.1
Mar, 2015	38,204	+5.0
Mar, 2016	41,063	+7.5
Mar, 2017	43,364	+5.6
Mar, 2018	45,481	+4.9
Mar, 2019	46,370	+2.0
Mar, 2020	47,974	+3.5
Mar, 2021	49,041	+2.2
Mar, 2022	45,094	-8.0
Mar, 2023	45,093	0.0
Mar, 2024	47,578	+5.5
Mar, 2025	48,892	+2.8
Mar, 2026 Guidance	50,000	+2.3	1,800	-8.5	1,830	-9.6	100.9	-6.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	47,578	2,125	4.47	5.75	3.35	1.14	111.3
Mar, 2025	48,892	1,968	4.03	5.27	3.18	1.15	107.5
Mar, 2026 Guidance	50,000	1,800	3.60	4.79	3.05	1.20	100.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	49,041	2,272	2,498	1,736	138.0
Fiscal Year	Mar, 2021	Mar, 2022	Mar, 2021	Mar, 2021	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	23,611	183	238	141	11.2	11	May 12, 2023	J-GAAP
Oct - Mar, 2023	24,833	1,275	1,338	861	68.4	12	May 10, 2024	J-GAAP
Oct - Mar, 2024	24,943	1,000	1,019	667	53.0	12	May 9, 2025	J-GAAP
Oct - Mar, 2025 Guidance	26,280	1,588	1,598	1,086	86.3	13	Nov 12, 2025	J-GAAP
YoY	+5.4%	+58.8%	+56.8%	+62.8%	+62.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	622	-2,040	-1,330	-710	-834	1,714	4.28	J-GAAP
Mar, 2024	2,125	5,589	6,480	-891	-1,513	5,789	13.33	J-GAAP
Mar, 2025	1,968	362	342	20	-1,933	4,218	10.15	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	22,745	850	824	539	42.9	38.1	Nov 8, 2023	J-GAAP
Apr - Sep, 2024	23,949	968	1,006	685	54.5	49.7	Nov 6, 2024	J-GAAP
Apr - Sep, 2025	23,720	212	232	184	14.7	12.7	Nov 12, 2025	J-GAAP
YoY	-1.0%	-78.1%	-76.9%	-73.1%	-73.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	14,064	1,372	1,399	1,336	106.2	9.8	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	10,769	-97	-61	-475	-37.8	-0.9	May 10, 2024	J-GAAP
Apr - Jun, 2024	11,753	501	538	366	29.1	4.3	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	12,196	467	468	319	25.4	3.8	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	14,114	1,190	1,207	871	69.2	8.4	Feb 5, 2025	J-GAAP
Jan - Mar, 2025	10,829	-190	-188	-204	-16.2	-1.8	May 9, 2025	J-GAAP
Apr - Jun, 2025	12,058	-97	-73	-14	-1.2	-0.8	Aug 6, 2025	J-GAAP
Jul - Sep, 2025	11,662	309	305	198	15.8	2.6	Nov 12, 2025	J-GAAP
YoY	-4.4%	-33.8%	-34.8%	-37.9%	-37.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	14,283	+0.7	Available in future release
Jan - Mar, 2021	10,845	+1.6
Apr - Jun, 2021	11,007	-11.2
Jul - Sep, 2021	11,104	-3.5
Oct - Dec, 2021	13,149	-7.9
Jan - Mar, 2022	9,834	-9.3
Apr - Jun, 2022	10,801	-1.9
Jul - Sep, 2022	10,681	-3.8
Oct - Dec, 2022	13,294	+1.1
Jan - Mar, 2023	10,317	+4.9
Apr - Jun, 2023	11,370	+5.3
Jul - Sep, 2023	11,375	+6.5
Oct - Dec, 2023	14,064	+5.8
Jan - Mar, 2024	10,769	+4.4
Apr - Jun, 2024	11,753	+3.4
Jul - Sep, 2024	12,196	+7.2
Oct - Dec, 2024	14,114	+0.4
Jan - Mar, 2025	10,829	+0.6
Apr - Jun, 2025	12,058	+2.6
Jul - Sep, 2025	11,662	-4.4	309	-33.8	305	-34.8	15.8	-37.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,283	1,529	1,722	1,336	106.2
Fiscal Year	Dec, 2020	Dec, 2020	Dec, 2020	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,874.14	58.9	40,024	23,581	20,906	0.31	May 12, 2023	J-GAAP
Mar, 2024	1,992.80	57.7	43,438	25,074	22,029	0.25	May 10, 2024	J-GAAP
Mar, 2025	2,083.26	63.1	41,572	26,212	23,079	0.16	May 9, 2025	J-GAAP
Apr - Sep, 2025	ー	63.8	41,580	26,512	23,113	0.15	Nov 12, 2025	J-GAAP

NATORI CO., LTD.(2922) Financial Results