2918 WARABEYA NICHIYO HOLDINGS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2918

TSE Prime

WARABEYA NICHIYO HOLDINGS CO.,LTD.

2,829

JPY

+28

(+1.00%)

Apr 28, 3:30 pm JST

17.77

USD

Apr 28, 2:30 am EDT

Result

PTS

outside of trading hours

2,808

Apr 28, 8:43 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2023	194,416	4,985	4,628	2,810	160.9	65	Apr 11, 2023	J-GAAP
Feb, 2024	207,009	6,380	6,824	4,273	244.7	90	Apr 11, 2024	J-GAAP
Feb, 2025	222,467	4,515	4,898	2,679	153.4	90	Apr 10, 2025	J-GAAP
Feb, 2026	233,833	7,441	7,414	5,339	307.3	120	Apr 8, 2026	J-GAAP
Feb, 2027 Guidance	241,000	7,700	7,650	4,800	277.2	120	Apr 8, 2026	J-GAAP
YoY	+3.1%	+3.5%	+3.2%	-10.1%	-9.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2022	Apr 9, 2021	198,000	4,500	4,900	2,800	40	J-GAAP
	Oct 7, 2021	192,000	4,500	5,300	3,200	40	J-GAAP
	Jan 11, 2022	192,000	4,500	5,300	3,200	50	J-GAAP
Results	Apr 14, 2022	192,326	4,441	5,035	3,264	50	J-GAAP
Feb, 2023	Apr 14, 2022	Available in future release
	Oct 7, 2022
Results	Apr 11, 2023
Feb, 2024	Apr 11, 2023
	Oct 6, 2023
Results	Apr 11, 2024
Feb, 2025	Apr 11, 2024
	Oct 8, 2024
Results	Apr 10, 2025
Feb, 2026	Apr 10, 2025
	Oct 7, 2025
Results	Apr 8, 2026
Feb, 2027	Apr 8, 2026	241,000	7,700	7,650	4,800	120	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2002	102,756	+1.4	Available in future release
Feb, 2003	111,611	+8.6
Feb, 2004	119,519	+7.1
Feb, 2005	127,385	+6.6
Feb, 2006	135,950	+6.7
Feb, 2007	138,828	+2.1
Feb, 2008	142,418	+2.6
Feb, 2009	147,779	+3.8
Feb, 2010	146,417	-0.9
Feb, 2011	153,232	+4.7
Feb, 2012	163,372	+6.6
Feb, 2013	175,048	+7.1
Feb, 2014	186,531	+6.6
Feb, 2015	201,680	+8.1
Feb, 2016	209,147	+3.7
Feb, 2017	214,305	+2.5
Feb, 2018	219,103	+2.2
Feb, 2019	215,696	-1.6
Feb, 2020	213,581	-1.0
Feb, 2021	194,309	-9.0
Feb, 2022	192,326	-1.0
Feb, 2023	194,416	+1.1
Feb, 2024	207,009	+6.5
Feb, 2025	222,467	+7.5
Feb, 2026	233,833	+5.1
Feb, 2027 Guidance	241,000	+3.1	7,700	+3.5	7,650	+3.2	277.2	-9.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2025	222,467	4,515	2.03	4.87	2.40	2.00	153.4
Feb, 2026	233,833	7,441	3.18	9.20	4.23	1.85	307.3
Feb, 2027 Guidance	241,000	7,700	3.20	8.08	3.64	1.83	277.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	233,833	7,441	7,414	5,339	307.3
Fiscal Year	Feb, 2026	Feb, 2026	Feb, 2026	Feb, 2026	Feb, 2026

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar - Aug, 2023	103,011	4,491	4,862	2,758	158.0	45	Oct 6, 2023	J-GAAP
Mar - Aug, 2024	113,636	4,256	4,613	2,807	160.8	45	Oct 8, 2024	J-GAAP
Mar - Aug, 2025	119,634	5,289	5,237	4,000	229.5	60	Oct 7, 2025	J-GAAP
Mar - Aug, 2026 Guidance	121,500	4,350	4,350	2,700	155.9	60	Apr 8, 2026	J-GAAP
YoY	+1.6%	-17.8%	-16.9%	-32.5%	-32.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Aug, 2023	Apr 11, 2023	101,000	3,650	3,950	2,400	35	J-GAAP
Results	Oct 6, 2023	103,011	4,491	4,862	2,758	45	J-GAAP
Aug, 2024	Apr 11, 2024	Available in future release
Results	Oct 8, 2024
Aug, 2025	Apr 10, 2025
Results	Oct 7, 2025
Aug, 2026	Apr 8, 2026	121,500	4,350	4,350	2,700	60	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2024	6,380	-4,170	9,372	-13,542	845	8,122	7.97	J-GAAP
Feb, 2025	4,515	-8,192	12,478	-20,670	8,255	8,450	6.99	J-GAAP
Feb, 2026	7,441	3,478	16,960	-13,482	-1,864	10,378	7.88	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2024	207,009	6,380	6,824	4,273	244.7	90	Apr 11, 2024	J-GAAP
Feb, 2025	222,467	4,515	4,898	2,679	153.4	90	Apr 10, 2025	J-GAAP
Feb, 2026	233,833	7,441	7,414	5,339	307.3	120	Apr 8, 2026	J-GAAP
YoY	+5.1%	+64.8%	+51.4%	+99.3%	+100.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2024	54,720	2,219	2,378	1,494	85.6	4.1	Jul 9, 2024	J-GAAP
Jun - Aug, 2024	58,916	2,037	2,235	1,313	75.2	3.5	Oct 8, 2024	J-GAAP
Sep - Nov, 2024	55,647	1,095	1,125	832	47.6	2.0	Jan 9, 2025	J-GAAP
Dec - Feb, 2024	53,184	-836	-840	-960	-55.0	-1.6	Apr 10, 2025	J-GAAP
Mar - May, 2025	57,501	2,247	2,038	1,520	87.1	3.9	Jul 8, 2025	J-GAAP
Jun - Aug, 2025	62,133	3,042	3,199	2,480	142.3	4.9	Oct 7, 2025	J-GAAP
Sep - Nov, 2025	58,097	2,286	2,395	1,781	102.4	3.9	Jan 8, 2026	J-GAAP
Dec - Feb, 2025	56,102	-134	-218	-442	-25.4	-0.2	Apr 8, 2026	J-GAAP
YoY	+5.5%	+84.0%	+74.0%	+54.0%	+53.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2021	47,058	+1.6	Available in future release
Jun - Aug, 2021	48,922	-2.7
Sep - Nov, 2021	48,723	-2.0
Dec - Feb, 2021	47,623	-0.8
Mar - May, 2022	47,414	+0.8
Jun - Aug, 2022	50,444	+3.1
Sep - Nov, 2022	49,313	+1.2
Dec - Feb, 2022	47,245	-0.8
Mar - May, 2023	49,786	+5.0
Jun - Aug, 2023	53,225	+5.5
Sep - Nov, 2023	50,173	+1.7
Dec - Feb, 2023	53,825	+13.9
Mar - May, 2024	54,720	+9.9
Jun - Aug, 2024	58,916	+10.7
Sep - Nov, 2024	55,647	+10.9
Dec - Feb, 2024	53,184	-1.2
Mar - May, 2025	57,501	+5.1
Jun - Aug, 2025	62,133	+5.5
Sep - Nov, 2025	58,097	+4.4
Dec - Feb, 2025	56,102	+5.5	-134	+84.0	-218	+74.0	-25.4	+53.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	62,133	3,042	3,199	2,480	142.3
Fiscal Year	Aug, 2025	Aug, 2025	Aug, 2025	Aug, 2025	Aug, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2024	3,051.98	52.3	101,960	53,300	35,519	0.41	Apr 11, 2024	J-GAAP
Feb, 2025	3,244.20	46.9	120,924	56,670	36,613	0.60	Apr 10, 2025	J-GAAP
Feb, 2026	3,431.29	45.1	131,735	59,415	40,103	0.61	Apr 8, 2026	J-GAAP

WARABEYA NICHIYO HOLDINGS CO.,LTD.(2918) Financial Results