2914 JAPAN TOBACCO INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2914

TSE Prime

JAPAN TOBACCO INC.

5,767

JPY

-2

(-0.03%)

Dec 5, 1:36 pm JST

37.20

USD

Dec 4, 11:36 pm EST

Result

ー

PTS

outside of trading hours

5,765

Dec 5, 1:36 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	2,324,838	499,021	472,390	338,490	190.8	140	Feb 14, 2022	IFRS
Dec, 2022	2,657,832	653,575	593,450	442,716	249.5	188	Feb 14, 2023	IFRS
Dec, 2023	2,841,077	672,410	621,601	482,288	271.7	194	Feb 13, 2024	IFRS
Dec, 2024	3,149,759	323,461	233,766	179,240	101.0	194	Feb 13, 2025	IFRS
Dec, 2025 Guidance	3,456,000	845,000	ー	562,000	316.6	234	Oct 30, 2025	IFRS
YoY	+9.7%	+161.2%	－	+213.5%	+213.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 6, 2020	2,180,000	471,000	ー	305,000	154	IFRS
-	Jul 31, 2020	2,010,000	422,000	ー	286,000	154	IFRS
-	Oct 30, 2020	2,070,000	464,000	ー	310,000	154	IFRS
- Results	Feb 9, 2021	2,092,561	469,054	420,063	310,253	154	IFRS
Dec, 2021	Feb 9, 2021	Available in future release
	Jul 30, 2021
	Oct 29, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Jul 29, 2022
	Oct 31, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Jul 31, 2023
	Oct 31, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Aug 2, 2024
	Oct 31, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	3,273,000	671,000	ー	450,000	194	IFRS
-	Jul 31, 2025	3,344,000	739,000	ー	494,000	208	IFRS
-	Oct 30, 2025	3,456,000	845,000	ー	562,000	234	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	4,501,701	+3.0	Available in future release
Mar, 2002	4,544,174	+0.9
Mar, 2003	4,492,263	-1.1
Mar, 2004	4,625,151	+3.0
Mar, 2005	4,664,513	+0.9
Mar, 2006	4,637,657	-0.6
Mar, 2007	4,769,387	+2.8
Mar, 2008	6,409,726	+34.4
Mar, 2009	6,832,307	+6.6
Mar, 2010	6,134,695	-10.2
Mar, 2011	6,194,554	+1.0
Mar, 2012	2,033,825	-67.2
Mar, 2013	2,120,196	+4.2
Mar, 2014	2,399,841	+13.2
Dec, 2014 Changed	2,019,745	－
Dec, 2015	2,252,884	+11.5
Dec, 2016	2,143,287	-4.9
Dec, 2017	2,139,653	-0.2
Dec, 2018	2,215,962	+3.6
Dec, 2019	2,175,626	-1.8
Dec, 2020	2,092,561	-3.8
Dec, 2021	2,324,838	+11.1
Dec, 2022	2,657,832	+14.3
Dec, 2023	2,841,077	+6.9
Dec, 2024	3,149,759	+10.9
Dec, 2025 Guidance	3,456,000	+9.7	845,000	+161.2	ー	-100.0	316.6	+213.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	2,841,077	672,410	23.7	13.09	6.97	0.41	271.7
Dec, 2024	3,149,759	323,461	10.3	4.72	2.29	0.40	101.0
Dec, 2025 Guidance	3,456,000	845,000	24.5	13.57	6.86	0.42	316.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,832,307	672,410	636,203	485,691	271.7
Fiscal Year	Mar, 2009	Dec, 2023	Mar, 2014	Dec, 2015	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,391,004	270,603	232,465	178,653	100.7	113	Feb 14, 2023	IFRS
Jul - Dec, 2023	1,448,265	258,855	248,171	195,279	110.0	100	Feb 13, 2024	IFRS
Jul - Dec, 2024	1,579,867	-109,201	-165,307	-125,932	-70.9	97	Feb 13, 2025	IFRS
Jul - Dec, 2025 Guidance	1,721,457	365,129	ー	242,095	136.4	130	Oct 30, 2025	IFRS
YoY	+9.0%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	653,575	381,977	483,799	-101,822	-306,176	866,885	13.24	IFRS
Dec, 2023	672,410	440,885	566,317	-125,432	-270,500	1,040,206	14.28	IFRS
Dec, 2024	323,461	190,245	630,011	-439,766	-94,906	1,084,567	12.96	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,157,018	631,847	586,209	442,010	249.0	94.3	Oct 31, 2023	IFRS
Jan - Sep, 2024	2,327,244	631,468	574,955	442,414	249.2	246.0	Oct 31, 2024	IFRS
Jan - Sep, 2025	2,634,028	762,935	707,162	511,749	288.2	ー	Oct 30, 2025	IFRS
YoY	+13.2%	+20.8%	+23.0%	+15.7%	+15.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	684,059	40,563	35,392	40,278	22.7	5.9	Feb 13, 2024	IFRS
Jan - Mar, 2024	740,333	215,818	201,266	157,266	88.6	29.2	May 9, 2024	IFRS
Apr - Jun, 2024	829,559	216,844	197,807	147,906	83.3	26.1	Aug 2, 2024	IFRS
Jul - Sep, 2024	757,352	198,806	175,882	137,242	77.3	26.3	Oct 31, 2024	IFRS
Oct - Dec, 2024	822,515	-308,007	-341,189	-263,174	-148.2	-37.4	Feb 13, 2025	IFRS
Jan - Mar, 2025	826,981	248,758	226,069	157,480	88.7	30.1	May 7, 2025	IFRS
Apr - Jun, 2025	907,562	231,113	211,752	162,425	91.5	25.5	Jul 31, 2025	IFRS
Jul - Sep, 2025	899,485	283,064	269,341	191,844	108.1	31.5	Oct 30, 2025	IFRS
YoY	+18.8%	+42.4%	+53.1%	+39.8%	+39.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	500,464	-7.6	Available in future release
Jan - Mar, 2021	547,366	+5.3
Apr - Jun, 2021	597,173	+17.0
Jul - Sep, 2021	621,536	+10.6
Oct - Dec, 2021	558,763	+11.6
Jan - Mar, 2022	581,505	+6.2
Apr - Jun, 2022	685,323	+14.8
Jul - Sep, 2022	741,720	+19.3
Oct - Dec, 2022	649,284	+16.2
Jan - Mar, 2023	665,278	+14.4
Apr - Jun, 2023	727,534	+6.2
Jul - Sep, 2023	764,206	+3.0
Oct - Dec, 2023	684,059	+5.4
Jan - Mar, 2024	740,333	+11.3
Apr - Jun, 2024	829,559	+14.0
Jul - Sep, 2024	757,352	-0.9
Oct - Dec, 2024	822,515	+20.2
Jan - Mar, 2025	826,981	+11.7
Apr - Jun, 2025	907,562	+9.4
Jul - Sep, 2025	899,485	+18.8	283,064	+42.4	269,341	+53.1	108.1	+39.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,354,363	283,064	269,341	192,929	108.1
Fiscal Year	Mar, 2011	Sep, 2025	Sep, 2025	Sep, 2015	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,994.78	54.1	6,548,078	3,540,435	3,089,909	0.27	Feb 14, 2023	IFRS
Dec, 2023	2,157.46	52.6	7,282,097	3,830,156	3,192,323	0.30	Feb 13, 2024	IFRS
Dec, 2024	2,121.33	45.0	8,370,732	3,766,623	3,036,905	0.46	Feb 13, 2025	IFRS
Jan - Sep, 2025	2,333.29	50.5	8,195,045	4,142,487	3,194,640	0.39	Oct 30, 2025	IFRS

JAPAN TOBACCO INC.(2914) Financial Results