2914 JAPAN TOBACCO INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2914

TSE Prime

JAPAN TOBACCO INC.

5,711

JPY

+51

(+0.90%)

Mar 13, 3:30 pm JST

35.82

USD

Mar 13, 2:30 am EDT

Result

ー

PTS

outside of trading hours

5,720

Mar 13, 11:51 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	2,657,832	653,575	593,450	442,716	249.5	188	Feb 14, 2023	IFRS
Dec, 2023	2,841,077	672,410	621,601	482,288	271.7	194	Feb 13, 2024	IFRS
Dec, 2024	3,056,709	314,223	224,333	179,240	101.0	194	Feb 13, 2025	IFRS
Dec, 2025	3,467,675	867,038	739,786	510,175	287.4	234	Feb 12, 2026	IFRS
Dec, 2026 Guidance	3,697,000	921,000	ー	570,000	321.1	242	Feb 12, 2026	IFRS
YoY	+6.6%	+6.2%	－	+11.7%	+11.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 9, 2021	2,080,000	363,000	ー	240,000	130	IFRS
-	Jul 30, 2021	2,200,000	402,000	ー	272,000	130	IFRS
-	Oct 29, 2021	2,280,000	478,000	ー	330,000	140	IFRS
- Results	Feb 14, 2022	2,324,838	499,021	472,390	338,490	140	IFRS
Dec, 2022	Feb 14, 2022	Available in future release
	Jul 29, 2022
	Oct 31, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Jul 31, 2023
	Oct 31, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Aug 2, 2024
	Oct 31, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025
	Jul 31, 2025
	Oct 30, 2025
Results	Feb 12, 2026
Dec, 2026	Feb 12, 2026	3,697,000	921,000	ー	570,000	242	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	4,544,174	+0.9	Available in future release
Mar, 2003	4,492,263	-1.1
Mar, 2004	4,625,151	+3.0
Mar, 2005	4,664,513	+0.9
Mar, 2006	4,637,657	-0.6
Mar, 2007	4,769,387	+2.8
Mar, 2008	6,409,726	+34.4
Mar, 2009	6,832,307	+6.6
Mar, 2010	6,134,695	-10.2
Mar, 2011	6,194,554	+1.0
Mar, 2012	2,033,825	-67.2
Mar, 2013	2,120,196	+4.2
Mar, 2014	2,399,841	+13.2
Dec, 2014 Changed	2,019,745	－
Dec, 2015	2,252,884	+11.5
Dec, 2016	2,143,287	-4.9
Dec, 2017	2,139,653	-0.2
Dec, 2018	2,215,962	+3.6
Dec, 2019	2,175,626	-1.8
Dec, 2020	2,092,561	-3.8
Dec, 2021	2,324,838	+11.1
Dec, 2022	2,657,832	+14.3
Dec, 2023	2,841,077	+6.9
Dec, 2024	3,056,709	+7.6
Dec, 2025	3,467,675	+13.4
Dec, 2026 Guidance	3,697,000	+6.6	921,000	+6.2	ー	-100.0	321.1	+11.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	3,056,709	314,223	10.3	4.72	2.29	0.39	101.0
Dec, 2025	3,467,675	867,038	25.0	12.99	6.08	0.41	287.4
Dec, 2026 Guidance	3,697,000	921,000	24.9	13.95	6.77	0.44	321.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,832,307	867,038	739,786	510,175	287.4
Fiscal Year	Mar, 2009	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	1,392,812	413,555	373,430	287,009	161.7	94	Jul 31, 2023	IFRS
Jan - Jun, 2024	1,569,892	432,662	399,073	305,172	171.9	97	Aug 2, 2024	IFRS
Jan - Jun, 2025	1,734,543	479,871	437,821	319,905	180.2	104	Jul 31, 2025	IFRS
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	121	Feb 12, 2026	IFRS
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	ー	ー	ー	ー	94	IFRS
- - - - Results	Jul 31, 2023	1,392,812	413,555	373,430	287,009	94	IFRS
Jun, 2024	Feb 13, 2024	Available in future release
Results	Aug 2, 2024
Jun, 2025	Feb 13, 2025
Results	Jul 31, 2025
Jun, 2026	Feb 12, 2026	ー	ー	ー	ー	121	IFRS

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	672,410	440,885	566,317	-125,432	-270,500	1,040,206	14.28	IFRS
Dec, 2024	314,223	190,245	630,011	-439,766	-94,906	1,084,567	12.96	IFRS
Dec, 2025	867,038	249,070	514,056	-264,986	-475,471	831,135	9.87	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	2,841,077	672,410	621,601	482,288	271.7	194	Feb 13, 2024	IFRS
Dec, 2024	3,056,709	314,223	224,333	179,240	101.0	194	Feb 13, 2025	IFRS
Dec, 2025	3,467,675	867,038	739,786	510,175	287.4	234	Feb 12, 2026	IFRS
YoY	+13.4%	+175.9%	+229.8%	+184.6%	+184.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	740,333	215,818	201,266	157,266	88.6	29.2	May 9, 2024	IFRS
Apr - Jun, 2024	829,559	216,844	197,807	147,906	83.3	26.1	Aug 2, 2024	IFRS
Jul - Sep, 2024	757,352	198,806	175,882	137,242	77.3	26.3	Oct 31, 2024	IFRS
Oct - Dec, 2024	729,465	-317,245	-350,622	-263,174	-148.2	-43.5	Feb 13, 2025	IFRS
Jan - Mar, 2025	826,981	248,758	226,069	157,480	88.7	30.1	May 7, 2025	IFRS
Apr - Jun, 2025	907,562	231,113	211,752	162,425	91.5	25.5	Jul 31, 2025	IFRS
Jul - Sep, 2025	899,485	283,064	269,341	191,844	108.1	31.5	Oct 30, 2025	IFRS
Oct - Dec, 2025	833,647	104,103	32,624	-1,574	-0.9	12.5	Feb 12, 2026	IFRS
YoY	+14.3%	－	－	+99.4%	+99.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	547,366	+5.3	Available in future release
Apr - Jun, 2021	597,173	+17.0
Jul - Sep, 2021	621,536	+10.6
Oct - Dec, 2021	558,763	+11.6
Jan - Mar, 2022	581,505	+6.2
Apr - Jun, 2022	685,323	+14.8
Jul - Sep, 2022	741,720	+19.3
Oct - Dec, 2022	649,284	+16.2
Jan - Mar, 2023	665,278	+14.4
Apr - Jun, 2023	727,534	+6.2
Jul - Sep, 2023	764,206	+3.0
Oct - Dec, 2023	684,059	+5.4
Jan - Mar, 2024	740,333	+11.3
Apr - Jun, 2024	829,559	+14.0
Jul - Sep, 2024	757,352	-0.9
Oct - Dec, 2024	729,465	+6.6
Jan - Mar, 2025	826,981	+11.7
Apr - Jun, 2025	907,562	+9.4
Jul - Sep, 2025	899,485	+18.8
Oct - Dec, 2025	833,647	+14.3	104,103	－	32,624	－	-0.9	+99.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,354,363	283,064	269,341	192,929	108.1
Fiscal Year	Mar, 2011	Sep, 2025	Sep, 2025	Sep, 2015	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	2,157.46	52.6	7,282,097	3,830,156	3,192,323	0.30	Feb 13, 2024	IFRS
Dec, 2024	2,121.33	45.0	8,370,732	3,766,623	3,036,905	0.46	Feb 13, 2025	IFRS
Dec, 2025	2,301.99	48.5	8,419,240	4,086,933	3,213,555	0.41	Feb 12, 2026	IFRS

JAPAN TOBACCO INC.(2914) Financial Results