2804 BULL-DOG SAUCE CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2804

TSE Prime

BULL-DOG SAUCE CO.,LTD.

1,721

JPY

(+0.35%)

Apr 17, 10:10 am JST

12.06

USD

Apr 16, 9:10 pm EDT

Result

PTS

outside of trading hours

1,721.1

Apr 17, 10:27 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	17,708	721	985	693	51.7	35	May 14, 2021	J-GAAP
Mar, 2022	13,300	651	1,013	716	53.5	35	May 13, 2022	J-GAAP
Mar, 2023	13,529	430	1,234	595	44.6	35	May 15, 2023	J-GAAP
Mar, 2024	14,482	163	674	145	10.9	35	May 15, 2024	J-GAAP
Mar, 2025 Guidance	15,050	300	700	490	37.2	35	May 15, 2024	J-GAAP
YoY	+3.9%	+84.0%	+3.9%	+237.9%	+241.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	17,300	600	860	570	35*	J-GAAP
Results	May 15, 2020	17,235	639	1,040	692	35*	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Jan 22, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Jan 28, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Oct 28, 2022
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Jul 27, 2023
	Oct 27, 2023
Results	May 15, 2024
Mar, 2025	May 15, 2024	15,050	300	700	490	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	14,289	-3.3	Available in future release
Mar, 2001	14,370	+0.6
Mar, 2002	14,148	-1.5
Mar, 2003	14,168	+0.1
Mar, 2004	13,877	-2.1
Mar, 2005	13,343	-3.8
Mar, 2006	14,705	+10.2
Mar, 2007	16,759	+14.0
Mar, 2008	16,463	-1.8
Mar, 2009	16,897	+2.6
Mar, 2010	16,889	0.0
Mar, 2011	16,573	-1.9
Mar, 2012	16,704	+0.8
Mar, 2013	16,314	-2.3
Mar, 2014	16,586	+1.7
Mar, 2015	16,455	-0.8
Mar, 2016	16,666	+1.3
Mar, 2017	16,760	+0.6
Mar, 2018	16,791	+0.2
Mar, 2019	17,010	+1.3
Mar, 2020	17,235	+1.3
Mar, 2021	17,708	+2.7
Mar, 2022	13,300	-24.9
Mar, 2023	13,529	+1.7
Mar, 2024	14,482	+7.0
Mar, 2025 Guidance	15,050	+3.9	300	+84.0	700	+3.9	37.2	+241.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	13,529	430	3.18	2.95	1.80	0.41	44.6
Mar, 2024	14,482	163	1.13	0.70	0.41	0.41	10.9
Mar, 2025 Guidance	15,050	300	1.99	2.27	1.45	0.44	37.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	17,708	1,938	2,384	1,975	118.2
Fiscal Year	Mar, 2021	Mar, 1983	Mar, 1983	Mar, 1995	Mar, 1995

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	6,614	328	408	296	22.1	17.50	May 13, 2022	J-GAAP
Oct - Mar, 2022	6,873	280	675	234	17.6	18	May 15, 2023	J-GAAP
Oct - Mar, 2023	7,225	-198	189	93	7.0	18	May 15, 2024	J-GAAP
Oct - Mar, 2024 Guidance	7,738	360	453	307	23.3	18	Oct 25, 2024	J-GAAP
YoY	+7.1%	－	+139.7%	+230.1%	+234.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	651	-65	1,127	-1,192	-413	4,371	14.69	J-GAAP
Mar, 2023	430	-3,081	44	-3,125	4,570	5,930	16.34	J-GAAP
Mar, 2024	163	-3,986	90	-4,076	31	1,978	5.86	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	10,220	326	1,052	657	49.3	85.3	Jan 27, 2023	J-GAAP
Apr - Dec, 2023	11,053	320	534	51	3.9	79.2	Jan 26, 2024	J-GAAP
Apr - Dec, 2024	11,181	109	682	497	37.3	97.4	Jan 24, 2025	J-GAAP
YoY	+1.2%	-65.9%	+27.7%	+874.5%	+865.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	3,309	104	182	-62	-4.7	3.1	May 15, 2023	J-GAAP
Apr - Jun, 2023	3,624	199	319	135	10.2	5.5	Jul 27, 2023	J-GAAP
Jul - Sep, 2023	3,633	162	166	-83	-6.3	4.5	Oct 27, 2023	J-GAAP
Oct - Dec, 2023	3,796	-41	49	-1	-0.1	-1.1	Jan 26, 2024	J-GAAP
Jan - Mar, 2024	3,429	-157	140	94	7.1	-4.6	May 15, 2024	J-GAAP
Apr - Jun, 2024	3,632	-103	12	13	1.0	-2.8	Jul 26, 2024	J-GAAP
Jul - Sep, 2024	3,680	43	235	170	12.8	1.2	Oct 25, 2024	J-GAAP
Oct - Dec, 2024	3,869	169	435	314	23.6	4.4	Jan 24, 2025	J-GAAP
YoY	+1.9%	－	+787.8%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	4,156	+3.2	Available in future release
Apr - Jun, 2020	4,759	+8.9
Jul - Sep, 2020	4,318	+1.4
Oct - Dec, 2020	4,483	+0.7
Jan - Mar, 2021	4,148	-0.2
Apr - Jun, 2021	3,419	-28.2
Jul - Sep, 2021	3,267	-24.3
Oct - Dec, 2021	3,387	-24.4
Jan - Mar, 2022	3,227	-22.2
Apr - Jun, 2022	3,428	+0.3
Jul - Sep, 2022	3,228	-1.2
Oct - Dec, 2022	3,564	+5.2
Jan - Mar, 2023	3,309	+2.5
Apr - Jun, 2023	3,624	+5.7
Jul - Sep, 2023	3,633	+12.5
Oct - Dec, 2023	3,796	+6.5
Jan - Mar, 2024	3,429	+3.6
Apr - Jun, 2024	3,632	+0.2
Jul - Sep, 2024	3,680	+1.3
Oct - Dec, 2024	3,869	+1.9	169	－	435	+787.8	23.6	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,759	408	493	374	27.9
Fiscal Year	Jun, 2020	Jun, 2011	Dec, 2022	Jun, 2018	Jun, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	1,509.03	67.7	29,763	20,139	15,354	0.04	May 13, 2022	J-GAAP
Mar, 2023	1,517.85	55.8	36,300	20,257	15,452	0.29	May 15, 2023	J-GAAP
Mar, 2024	1,606.84	63.6	33,747	21,460	15,125	0.29	May 15, 2024	J-GAAP
Apr - Dec, 2024	1,630.22	63.9	33,827	21,604	15,149	0.27	Jan 24, 2025	J-GAAP

BULL-DOG SAUCE CO.,LTD.(2804) Financial Results