2503 Kirin Holdings Company, Limited - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2503

TSE Prime

Kirin Holdings Company, Limited

2,340.5

JPY

-27.0

(-1.14%)

Dec 5, 3:30 pm JST

15.14

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

2,334.9

Dec 5, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	1,821,570	68,084	99,617	59,790	71.7	65	Feb 14, 2022	IFRS
Dec, 2022	1,989,468	116,019	191,387	111,007	135.1	69	Feb 14, 2023	IFRS
Dec, 2023	2,134,393	150,294	197,049	112,697	139.2	71	Feb 14, 2024	IFRS
Dec, 2024	2,338,385	125,340	139,721	58,214	71.9	71	Feb 14, 2025	IFRS
Dec, 2025 Guidance	2,440,000	192,000	230,000	150,000	185.2	74	Aug 7, 2025	IFRS
YoY	+4.3%	+53.2%	+64.6%	+157.7%	+157.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	2,000,000	160,500	189,500	115,500	65	IFRS
-	Aug 7, 2020	1,824,000	ー	118,500	64,500	65	IFRS
-	Nov 6, 2020	1,828,000	ー	128,500	72,000	65	IFRS
- Results	Feb 15, 2021	1,849,545	102,919	124,550	71,935	65	IFRS
Dec, 2021	Feb 15, 2021	Available in future release
	Aug 10, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 8, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	May 11, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 6, 2024
	Nov 7, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	2,440,000	192,000	230,000	150,000	74	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	1,580,825	+8.9	Available in future release
Dec, 2001	1,561,879	-1.2
Dec, 2002	1,583,248	+1.4
Dec, 2003	1,597,509	+0.9
Dec, 2004	1,654,886	+3.6
Dec, 2005	1,632,249	-1.4
Dec, 2006	1,665,946	+2.1
Dec, 2007	1,801,164	+8.1
Dec, 2008	2,303,569	+27.9
Dec, 2009	2,278,473	-1.1
Dec, 2010	2,177,802	-4.4
Dec, 2011	2,071,774	-4.9
Dec, 2012	2,186,177	+5.5
Dec, 2013	2,254,585	+3.1
Dec, 2014	2,195,795	-2.6
Dec, 2015	2,196,925	+0.1
Dec, 2016	2,075,070	-5.5
Dec, 2017	1,863,730	-10.2
Dec, 2018	1,930,522	+3.6
Dec, 2019	1,941,305	+0.6
Dec, 2020	1,849,545	-4.7
Dec, 2021	1,821,570	-1.5
Dec, 2022	1,989,468	+9.2
Dec, 2023	2,134,393	+7.3
Dec, 2024	2,338,385	+9.6
Dec, 2025 Guidance	2,440,000	+4.3	192,000	+53.2	230,000	+64.6	185.2	+157.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	2,134,393	150,294	7.04	10.67	4.16	0.79	139.2
Dec, 2024	2,338,385	125,340	5.36	5.03	1.87	0.75	71.9
Dec, 2025 Guidance	2,440,000	192,000	7.87	12.82	4.53	0.74	185.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,338,385	211,000	246,852	241,991	265.2
Fiscal Year	Dec, 2024	Dec, 2017	Dec, 2018	Dec, 2017	Dec, 2017

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,072,420	39,882	96,140	55,657	67.7	36.50	Feb 14, 2023	IFRS
Jul - Dec, 2023	1,164,161	113,372	139,975	80,707	99.7	36.50	Feb 14, 2024	IFRS
Jul - Dec, 2024	1,242,562	44,450	31,180	994	1.2	35.50	Feb 14, 2025	IFRS
Jul - Dec, 2025 Guidance	1,303,691	123,277	146,239	97,165	119.9	37	Aug 7, 2025	IFRS
YoY	+4.9%	+177.3%	+369.0%	+9,675.2%	+9,650.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	116,019	125,163	135,562	-10,399	-167,835	88,060	3.46	IFRS
Dec, 2023	150,294	-22,885	203,206	-226,091	35,909	131,399	4.58	IFRS
Dec, 2024	125,340	-86,531	242,844	-329,375	58,125	118,617	3.54	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	1,547,871	112,279	142,442	83,913	103.6	72.3	Nov 8, 2023	IFRS
Jan - Sep, 2024	1,699,720	123,262	156,005	79,268	97.9	111.7	Nov 7, 2024	IFRS
Jan - Sep, 2025	1,756,117	144,826	167,321	102,833	127.0	72.7	Nov 11, 2025	IFRS
YoY	+3.3%	+17.5%	+7.3%	+29.7%	+29.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	586,522	38,015	54,607	28,784	35.5	6.5	Feb 14, 2024	IFRS
Jan - Mar, 2024	501,762	30,829	44,172	25,900	32.0	6.1	May 9, 2024	IFRS
Apr - Jun, 2024	594,061	50,061	64,369	31,320	38.7	8.4	Aug 6, 2024	IFRS
Jul - Sep, 2024	603,897	42,372	47,464	22,048	27.2	7.0	Nov 7, 2024	IFRS
Oct - Dec, 2024	638,665	2,078	-16,284	-21,054	-26.0	0.3	Feb 14, 2025	IFRS
Jan - Mar, 2025	545,852	30,993	38,265	24,338	30.1	5.7	May 13, 2025	IFRS
Apr - Jun, 2025	590,457	37,730	45,496	28,497	35.2	6.4	Aug 7, 2025	IFRS
Jul - Sep, 2025	619,808	76,103	83,560	49,998	61.7	12.3	Nov 11, 2025	IFRS
YoY	+2.6%	+79.6%	+76.0%	+126.8%	+126.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	489,863	-2.7	Available in future release
Jan - Mar, 2021	409,302	-3.6
Apr - Jun, 2021	454,722	+1.5
Jul - Sep, 2021	462,523	-5.1
Oct - Dec, 2021	495,023	+1.1
Jan - Mar, 2022	416,745	+1.8
Apr - Jun, 2022	500,303	+10.0
Jul - Sep, 2022	540,106	+16.8
Oct - Dec, 2022	532,314	+7.5
Jan - Mar, 2023	450,329	+8.1
Apr - Jun, 2023	519,903	+3.9
Jul - Sep, 2023	577,639	+6.9
Oct - Dec, 2023	586,522	+10.2
Jan - Mar, 2024	501,762	+11.4
Apr - Jun, 2024	594,061	+14.3
Jul - Sep, 2024	603,897	+4.5
Oct - Dec, 2024	638,665	+8.9
Jan - Mar, 2025	545,852	+8.8
Apr - Jun, 2025	590,457	-0.6
Jul - Sep, 2025	619,808	+2.6	76,103	+79.6	83,560	+76.0	61.7	+126.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	648,113	76,103	109,067	147,391	161.5
Fiscal Year	Sep, 2008	Sep, 2025	Sep, 2022	Jun, 2017	Jun, 2017

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,210.16	38.5	2,542,263	980,022	1,063,823	0.53	Feb 14, 2023	IFRS
Dec, 2023	1,398.47	39.5	2,869,585	1,132,581	1,128,541	0.58	Feb 14, 2024	IFRS
Dec, 2024	1,458.68	35.2	3,354,159	1,181,525	1,130,931	0.73	Feb 14, 2025	IFRS
Jan - Sep, 2025	ー	35.3	3,310,110	1,169,779	1,153,782	0.84	Nov 11, 2025	IFRS

Kirin Holdings Company, Limited(2503) Financial Results