2499 NIHONWASOU HOLDINGS,INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2499

TSE Standard

NIHONWASOU HOLDINGS,INC.

362

JPY

(0.00%)

Dec 5, 3:30 pm JST

2.34

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

362

Dec 5, 12:44 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	5,058	445	448	270	29.9	12	Feb 14, 2022	J-GAAP
Dec, 2022	4,770	419	392	236	26.1	13	Feb 14, 2023	J-GAAP
Dec, 2023	4,504	393	352	172	19.1	14	Feb 14, 2024	J-GAAP
Dec, 2024	4,704	480	432	296	32.7	14	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	4,765	516	464	316	34.9	16	Aug 27, 2025	J-GAAP
YoY	+1.3%	+7.5%	+7.4%	+6.8%	+6.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	5,634	602	544	338	13	J-GAAP
- - - - -	Jun 17, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Feb 12, 2021	4,550	160	156	94	7	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 13, 2021
	Nov 12, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 14, 2023
	Nov 13, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 13, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	4,765	516	464	316	14	J-GAAP
	Aug 27, 2025	4,765	516	464	316	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2002	471	－	Available in future release
Apr, 2003	733	+55.6
Apr, 2004	3,370	+359.8
Apr, 2005	5,437	+61.3
Apr, 2006	5,841	+7.4
Apr, 2007	6,274	+7.4
Apr, 2008	6,411	+2.2
Dec, 2008 Changed	3,934	－
Dec, 2009	5,950	+51.2
Dec, 2010	6,310	+6.1
Dec, 2011	6,538	+3.6
Dec, 2012	5,467	-16.4
Dec, 2013	6,056	+10.8
Dec, 2014	5,776	-4.6
Dec, 2015	4,978	-13.8
Dec, 2016	4,841	-2.8
Dec, 2017	5,246	+8.4
Dec, 2018	5,659	+7.9
Dec, 2019	5,510	-2.6
Dec, 2020	4,550	-17.4
Dec, 2021	5,058	+11.2
Dec, 2022	4,770	-5.7
Dec, 2023	4,504	-5.6
Dec, 2024	4,704	+4.4
Dec, 2025 Guidance	4,765	+1.3	516	+7.5	464	+7.4	34.9	+6.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	4,504	393	8.73	5.02	1.91	0.50	19.1
Dec, 2024	4,704	480	10.2	8.35	3.19	0.51	32.7
Dec, 2025 Guidance	4,765	516	10.8	8.73	3.62	0.55	34.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,538	1,052	1,063	577	60.0
Fiscal Year	Dec, 2011	Apr, 2006	Apr, 2006	Apr, 2006	Apr, 2007

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	2,379	184	162	108	12.0	7	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	2,295	268	245	97	10.8	8	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	2,485	375	348	248	27.4	8	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	2,612	417	391	263	29.0	10	Aug 27, 2025	J-GAAP
YoY	+5.1%	+11.2%	+12.4%	+6.0%	+5.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	419	1	27	-26	-76	2,592	29.44	J-GAAP
Dec, 2023	393	-204	-179	-25	65	2,451	26.61	J-GAAP
Dec, 2024	480	297	343	-46	-245	2,502	26.79	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	3,325	236	200	100	11.1	56.8	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	3,427	295	264	159	17.6	61.1	Nov 13, 2024	J-GAAP
Jan - Sep, 2025	3,274	194	157	100	11.1	33.8	Nov 14, 2025	J-GAAP
YoY	-4.5%	-34.2%	-40.5%	-37.1%	-37.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,179	157	152	72	8.0	13.3	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	989	-54	-62	-43	-4.8	-5.5	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,230	159	146	91	10.2	12.9	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,208	190	180	111	12.3	15.7	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	1,277	185	168	137	15.1	14.5	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	977	-37	-47	-52	-5.8	-3.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	1,176	136	120	105	11.7	11.6	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,121	95	84	47	5.2	8.5	Nov 14, 2025	J-GAAP
YoY	-7.2%	-50.0%	-53.3%	-57.7%	-57.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	1,455	-3.8	Available in future release
Jan - Mar, 2021	960	-20.5
Apr - Jun, 2021	1,362	+115.8
Jul - Sep, 2021	1,262	+0.4
Oct - Dec, 2021	1,474	+1.3
Jan - Mar, 2022	1,011	+5.3
Apr - Jun, 2022	1,380	+1.3
Jul - Sep, 2022	1,153	-8.6
Oct - Dec, 2022	1,226	-16.8
Jan - Mar, 2023	891	-11.9
Apr - Jun, 2023	1,318	-4.5
Jul - Sep, 2023	1,116	-3.2
Oct - Dec, 2023	1,179	-3.8
Jan - Mar, 2024	989	+11.0
Apr - Jun, 2024	1,230	-6.7
Jul - Sep, 2024	1,208	+8.2
Oct - Dec, 2024	1,277	+8.3
Jan - Mar, 2025	977	-1.2
Apr - Jun, 2025	1,176	-4.4
Jul - Sep, 2025	1,121	-7.2	95	-50.0	84	-53.3	5.2	-57.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,956	742	734	446	49.8
Fiscal Year	Jun, 2011	Jun, 2013	Jul, 2006	Jun, 2013	Jun, 2013

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	374.80	38.6	8,803	3,397	2,638	1.33	Feb 14, 2023	J-GAAP
Dec, 2023	381.29	37.5	9,210	3,456	2,693	1.36	Feb 14, 2024	J-GAAP
Dec, 2024	400.71	38.9	9,341	3,632	2,862	1.26	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	41.5	8,726	3,619	2,863	1.10	Nov 14, 2025	J-GAAP

NIHONWASOU HOLDINGS,INC.(2499) Financial Results