2432 DeNA Co., Ltd - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2432

TSE Prime

DeNA Co., Ltd

2,345.5

JPY

(0.00%)

Dec 5, 3:30 pm JST

15.17

USD

Dec 5, 1:30 am EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	130,868	11,462	29,419	30,532	256.5	39	May 10, 2022	IFRS
Mar, 2023	134,914	4,202	13,595	8,857	76.8	20	May 10, 2023	IFRS
Mar, 2024	136,733	-28,270	-28,130	-28,682	-257.6	20	May 8, 2024	IFRS
Mar, 2025	163,997	28,973	31,817	24,193	217.2	65	May 9, 2025	IFRS
Mar, 2026 Guidance	150,000	22,500	ー	ー	－	－	Aug 7, 2025	IFRS
YoY	-8.5%	-22.3%	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 14, 2020	ー	ー	ー	ー	－	IFRS
- - - - - Results	May 7, 2021	136,971	22,495	31,259	25,630	32	IFRS
Mar, 2022	May 7, 2021	Available in future release
Results	May 10, 2022
Mar, 2023	May 10, 2022
Results	May 10, 2023
Mar, 2024	May 10, 2023
Results	May 8, 2024
Mar, 2025	May 8, 2024
Results	May 9, 2025
Mar, 2026	May 9, 2025	ー	ー	ー	ー	－	IFRS
- - - - -	Aug 7, 2025	150,000	22,500	ー	ー	－	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	175	－	Available in future release
Mar, 2002	619	+253.7
Mar, 2003	965	+55.9
Mar, 2004	1,563	+62.0
Mar, 2005	2,870	+83.6
Mar, 2006	6,429	+124.0
Mar, 2007	14,181	+120.6
Mar, 2008	29,736	+109.7
Mar, 2009	37,607	+26.5
Mar, 2010	48,105	+27.9
Mar, 2011	112,728	+134.3
Mar, 2012	146,501	+30.0
Mar, 2013	202,467	+38.2
Mar, 2014	181,313	-10.4
Mar, 2015	142,419	-21.5
Mar, 2016	143,709	+0.9
Mar, 2017	143,806	+0.1
Mar, 2018	139,390	-3.1
Mar, 2019	124,116	-11.0
Mar, 2020	121,387	-2.2
Mar, 2021	136,971	+12.8
Mar, 2022	130,868	-4.5
Mar, 2023	134,914	+3.1
Mar, 2024	136,733	+1.3
Mar, 2025	163,997	+19.9
Mar, 2026 Guidance	150,000	-8.5	22,500	-22.3	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	136,733	-28,270	-21	-13.31	-8.38	0.40	-257.6
Mar, 2025	163,997	28,973	17.7	10.73	6.63	0.45	217.2
Mar, 2026 Guidance	150,000	22,500	15.0	ー	ー	0.37	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	202,467	76,840	79,215	45,581	333.3
Fiscal Year	Mar, 2013	Mar, 2013	Mar, 2013	Mar, 2013	Mar, 2013

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	63,691	-2,874	-2,752	-2,233	-19.4	20	May 10, 2023	IFRS
Oct - Mar, 2023	61,586	-33,071	-38,240	-36,084	-324.1	20	May 8, 2024	IFRS
Oct - Mar, 2024	93,735	23,480	25,884	21,194	190.3	65	May 9, 2025	IFRS
Oct - Mar, 2025 Guidance	66,849	-2,446	ー	ー	－	－	Nov 10, 2025	IFRS
YoY	-28.7%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	4,202	23,259	10,808	12,451	-4,930	97,732	28.01	IFRS
Mar, 2024	-28,270	-23,468	-10,839	-12,629	-4,102	71,396	21.27	IFRS
Mar, 2025	28,973	26,719	38,999	-12,280	-5,445	92,803	23.54	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	75,147	4,801	10,110	7,402	66.5	ー	Nov 8, 2023	IFRS
Apr - Sep, 2024	70,262	5,493	5,933	2,999	26.9	18.6	Nov 6, 2024	IFRS
Apr - Sep, 2025	83,151	24,946	29,743	23,027	206.6	ー	Nov 10, 2025	IFRS
YoY	+18.3%	+354.1%	+401.3%	+667.8%	+666.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	29,002	-32,427	-39,905	-38,635	-347.0	-111.8	Feb 7, 2024	IFRS
Jan - Mar, 2024	32,584	-644	1,665	2,551	22.9	-2.0	May 8, 2024	IFRS
Apr - Jun, 2024	33,982	1,917	4,489	3,052	27.4	5.6	Aug 8, 2024	IFRS
Jul - Sep, 2024	36,280	3,576	1,444	-53	-0.5	9.9	Nov 6, 2024	IFRS
Oct - Dec, 2024	46,465	15,486	17,098	12,756	114.6	33.3	Feb 7, 2025	IFRS
Jan - Mar, 2025	47,270	7,994	8,786	8,438	75.8	16.9	May 9, 2025	IFRS
Apr - Jun, 2025	41,727	13,800	15,871	11,203	100.5	33.1	Aug 7, 2025	IFRS
Jul - Sep, 2025	41,424	11,146	13,872	11,824	106.1	26.9	Nov 10, 2025	IFRS
YoY	+14.2%	+211.7%	+860.7%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	34,128	+31.7	Available in future release
Jan - Mar, 2021	34,047	+12.6
Apr - Jun, 2021	34,054	+13.4
Jul - Sep, 2021	34,031	-12.2
Oct - Dec, 2021	31,045	-9.0
Jan - Mar, 2022	31,738	-6.8
Apr - Jun, 2022	34,773	+2.1
Jul - Sep, 2022	36,450	+7.1
Oct - Dec, 2022	30,172	-2.8
Jan - Mar, 2023	33,519	+5.6
Apr - Jun, 2023	36,150	+4.0
Jul - Sep, 2023	38,997	+7.0
Oct - Dec, 2023	29,002	-3.9
Jan - Mar, 2024	32,584	-2.8
Apr - Jun, 2024	33,982	-6.0
Jul - Sep, 2024	36,280	-7.0
Oct - Dec, 2024	46,465	+60.2
Jan - Mar, 2025	47,270	+45.1
Apr - Jun, 2025	41,727	+22.8
Jul - Sep, 2025	41,424	+14.2	11,146	+211.7	13,872	+860.7	106.1	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	52,326	20,396	20,587	17,574	121.1
Fiscal Year	Dec, 2012	Sep, 2012	Mar, 2013	Dec, 2016	Dec, 2016

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,983.78	63.5	348,942	221,626	193,586	0.20	May 10, 2023	IFRS
Mar, 2024	1,871.47	62.3	335,708	209,204	162,578	0.21	May 8, 2024	IFRS
Mar, 2025	2,163.71	61.3	394,188	241,734	184,544	0.20	May 9, 2025	IFRS
Apr - Sep, 2025	ー	67.7	404,882	274,012	201,081	0.17	Nov 10, 2025	IFRS

DeNA Co., Ltd(2432) Financial Results