241A ROXX,inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

241A

TSE Growth

ROXX,inc.

430

JPY

-33

(-7.13%)

Dec 5, 3:30 pm JST

2.78

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

426

Dec 5, 7:07 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022 ＊	1,214	-744	-748	-841	-137.4	0	ー	J-GAAP
Sep, 2023 ＊	2,075	-746	-742	-746	-111.8	0	ー	J-GAAP
Sep, 2024	3,476	-470	-497	-499	-73.1	0	Nov 13, 2024	J-GAAP
Sep, 2025	4,513	-721	-767	1,051	144.6	0	Nov 11, 2025	J-GAAP
Sep, 2026 Guidance	5,000	45	1	1	0.1	0	Nov 11, 2025	J-GAAP
YoY	+10.8%	－	－	-99.9%	-99.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2024	Sep 25, 2024	3,525	-450	-469	-487	0	J-GAAP
Results	Nov 13, 2024	3,476	-470	-497	-499	0	J-GAAP
Sep, 2025	Nov 13, 2024	Available in future release
	Aug 13, 2025
Results	Nov 11, 2025
Sep, 2026	Nov 11, 2025	5,000	45	1	1	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep, 2019	280	－	Available in future release
Sep, 2020	580	+107.1
Sep, 2021	886	+52.8
Sep, 2022	1,214	+37.0
Sep, 2023	2,075	+70.9
Sep, 2024	3,476	+67.5
Sep, 2025	4,513	+29.8
Sep, 2026 Guidance	5,000	+10.8	45	－	1	－	0.1	-99.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2024	3,476	-470	-14	-82.28	-19.27	1.34	-73.1
Sep, 2025	4,513	-721	-16	73.60	22.55	0.97	144.6
Sep, 2026 Guidance	5,000	45	0.90	0.05	0.02	0.89	0.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,513	-470	-306	1,051	144.6
Fiscal Year	Sep, 2025	Sep, 2024	Sep, 2019	Sep, 2025	Sep, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2023	1,504	-439	-435	-436	-64.7	0	ー	J-GAAP
Oct - Mar, 2024	1,980	-783	-799	-800	-110.1	0	May 15, 2025	J-GAAP
Oct - Mar, 2025 Guidance	ー	ー	ー	ー	－	0	Nov 11, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Mar, 2025	Nov 13, 2024	ー	ー	ー	ー	J-GAAP
- - - - Results	May 15, 2025	1,980	-783	-799	-800	J-GAAP
Mar, 2026	Nov 11, 2025	ー	ー	ー	ー	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2023	-746	-539	-488	-51	117	781	52.63	J-GAAP
Sep, 2024	-470	-661	-606	-55	2,476	2,594	70.18	J-GAAP
Sep, 2025	-721	646	-1,023	1,669	788	4,030	71.64	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2023	2,075	-746	-742	-746	-111.8	0	ー	J-GAAP
Sep, 2024	3,476	-470	-497	-499	-73.1	0	Nov 13, 2024	J-GAAP
Sep, 2025	4,513	-721	-767	1,051	144.6	0	Nov 11, 2025	J-GAAP
YoY	+29.8%	-53.4%	-54.3%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	714	-200	-196	-197	-29.4	-28.0	ー	J-GAAP
Jan - Mar, 2024	790	-239	-239	-239	-35.5	-30.3	ー	J-GAAP
Apr - Jun, 2024	919	-72	-79	-80	-11.8	-7.8	Sep 25, 2024	J-GAAP
Jul - Sep, 2024	1,053	41	17	17	2.5	3.9	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	1,066	-172	-179	-179	-24.7	-16.1	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	914	-611	-620	-621	-85.5	-66.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	1,295	40	31	31	4.3	3.1	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	1,238	22	1	1,820	250.3	1.8	Nov 11, 2025	J-GAAP
YoY	+17.6%	-46.3%	-94.1%	+10,605.9%	+9,952.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2023	714	－	Available in future release
Jan - Mar, 2024	790	－
Apr - Jun, 2024	919	－
Jul - Sep, 2024	1,053	－
Oct - Dec, 2024	1,066	+49.3
Jan - Mar, 2025	914	+15.7
Apr - Jun, 2025	1,295	+40.9
Jul - Sep, 2025	1,238	+17.6	22	-46.3	1	-94.1	250.3	+9,912.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,295	41	31	1,820	250.3
Fiscal Year	Jun, 2025	Sep, 2024	Jun, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2023	46.55	21.0	1,484	311	-2,067	0.51	ー	J-GAAP
Sep, 2024	124.12	24.4	3,696	902	-2,567	1.73	Nov 13, 2024	J-GAAP
Sep, 2025	268.68	34.7	5,625	1,954	-1,516	1.20	Nov 11, 2025	J-GAAP

ROXX,inc.(241A) Financial Results