2345 Kushim, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2345

TSE Standard

Kushim, Inc.

409

JPY

-5

(-1.21%)

Dec 23, 3:21 pm JST

2.59

USD

Dec 23, 1:00 am EST

Result

ー

PTS

outside of trading hours

409.9

Dec 23, 3:20 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct, 2020	1,859	34	40	154	39.0	7	Dec 14, 2020	J-GAAP
Oct, 2021	1,621	-134	-114	-362	-49.7	0	Dec 14, 2021	J-GAAP
Oct, 2022	1,616	199	193	619	48.5	0	Dec 14, 2022	J-GAAP
Oct, 2023	394	-911	-928	-1,658	-112.7	0	Dec 14, 2023	J-GAAP
Oct, 2024 Guidance	ー	ー	ー	ー	－	－	Dec 14, 2023	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Oct, 2019 Changed	Mar 12, 2019	ー	ー	ー	ー	－	J-GAAP
- - - - - Changed	May 10, 2019	745	65	65	42	2.67	J-GAAP
Changed	Dec 12, 2019	754	-4	-5	-18	2.67	J-GAAP
Results Changed	Dec 13, 2019	754	-4	-5	-18	2.67	J-GAAP
Oct, 2020	Dec 13, 2019	Available in future release
	Mar 11, 2020
	Jun 10, 2020
	Dec 11, 2020
Results	Dec 14, 2020
Oct, 2021	Dec 14, 2020
Results	Dec 14, 2021
Oct, 2022	Dec 14, 2021
	Jun 14, 2022
Results	Dec 14, 2022
Oct, 2023	Dec 14, 2022
	Sep 14, 2023
Results	Dec 14, 2023
Oct, 2024	Dec 14, 2023	ー	ー	ー	ー	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2000	202	+267.3	Available in future release
Jun, 2001	612	+203.0
Jun, 2002	954	+55.9
Jun, 2003	1,133	+18.8
Jun, 2004	931	-17.8
Jun, 2005	770	-17.3
Jun, 2006	696	-9.6
Jun, 2007	775	+11.4
Mar, 2008 Changed	1,099	－
Mar, 2009	1,571	+42.9
Mar, 2010	1,324	-15.7
Mar, 2011	1,071	-19.1
Mar, 2012	886	-17.3
Mar, 2013	892	+0.7
Mar, 2014	1,065	+19.4
Mar, 2015	963	-9.6
Mar, 2016	501	-48.0
Dec, 2016 Changed	395	－
Dec, 2017	755	+91.1
Dec, 2018	1,101	+45.8
Oct, 2019 Changed	754	－
Oct, 2020	1,859	+146.6
Oct, 2021	1,621	-12.8
Oct, 2022	1,616	-0.3
Oct, 2023	394	-75.6
Oct, 2024 Guidance	ー	-100.0	ー	+100.0	ー	+100.0	－	+100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Oct, 2022	1,616	199	12.3	13.98	12.09	0.32	48.5
Oct, 2023	394	-911	-231	-33.80	-4.87	0.01	-112.7
Oct, 2024 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,859	199	193	619	48.5
Fiscal Year	Oct, 2020	Oct, 2022	Oct, 2022	Oct, 2022	Oct, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May - Oct, 2021	518	-84	-81	-296	-40.7	0	Dec 14, 2021	J-GAAP
May - Oct, 2022	782	102	90	165	12.9	0	Dec 14, 2022	J-GAAP
May - Oct, 2023	-82	-516	-540	-1,634	-111.1	0	Dec 14, 2023	J-GAAP
May - Oct, 2024 Guidance	ー	ー	ー	ー	－	－	Dec 14, 2023	J-GAAP
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Oct, 2021	-134	-429	-49	-380	1,569	1,692	44.60	J-GAAP
Oct, 2022	199	-933	-999	66	354	1,169	18.14	J-GAAP
Oct, 2023	-911	412	-200	612	-52	1,528	2.48	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Nov - Jul, 2021	1,199	89	83	492	40.7	43.0	Sep 14, 2022	J-GAAP
Nov - Jul, 2022	721	-465	-500	-147	-10.0	ー	Sep 14, 2023	J-GAAP
Nov - Jul, 2023	1,168	-1,740	-1,875	-1,912	-113.2	ー	Sep 17, 2024	J-GAAP
YoY	+62.0%	-274.2%	-275.0%	-1,200.7%	-1,031.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Aug - Oct, 2022	417	110	110	127	10.0	26.4	Dec 14, 2022	J-GAAP
Nov - Jan, 2022	175	-126	-124	-148	-10.1	-72.0	Mar 14, 2023	J-GAAP
Feb - Apr, 2023	301	-269	-264	124	8.5	-89.4	Jun 14, 2023	J-GAAP
May - Jul, 2023	245	-70	-112	-123	-8.4	-28.6	Sep 14, 2023	J-GAAP
Aug - Oct, 2023	-327	-446	-428	-1,511	-102.7	136.4	Dec 14, 2023	J-GAAP
Nov - Jan, 2023	41	-595	-654	-650	-41.9	-1,451.2	Mar 14, 2024	J-GAAP
Feb - Apr, 2024	670	-1,044	-1,114	-1,110	-67.4	-155.8	Jun 14, 2024	J-GAAP
May - Jul, 2024	457	-101	-107	-152	-9.0	-22.1	Sep 17, 2024	J-GAAP
YoY	+86.5%	-44.3%	+4.5%	-23.6%	-7.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Oct, 2019 Changed	300	－	Available in future release
Nov - Jan, 2019	419	－
Feb - Apr, 2020	462	－
May - Jul, 2020	416	－
Aug - Oct, 2020	562	－
Nov - Jan, 2020	538	+28.4
Feb - Apr, 2021	565	+22.3
May - Jul, 2021	275	-33.9
Aug - Oct, 2021	243	-56.8
Nov - Jan, 2021	334	-37.9
Feb - Apr, 2022	500	-11.5
May - Jul, 2022	365	+32.7
Aug - Oct, 2022	417	+71.6
Nov - Jan, 2022	175	-47.6
Feb - Apr, 2023	301	-39.8
May - Jul, 2023	245	-32.9
Aug - Oct, 2023	-327	－
Nov - Jan, 2023	41	-76.6
Feb - Apr, 2024	670	+122.6
May - Jul, 2024	457	+86.5	-101	-44.3	-107	+4.5	-9.0	-7.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	670	110	110	426	39.7
Fiscal Year	Apr, 2024	Oct, 2022	Oct, 2022	Apr, 2022	Apr, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Oct, 2021	381.93	80.1	3,794	3,038	-263	0.12	Dec 14, 2021	J-GAAP
Oct, 2022	395.48	90.3	6,444	5,820	731	0.05	Dec 14, 2022	J-GAAP
Oct, 2023	271.10	6.5	61,661	3,990	-926	0.26	Dec 14, 2023	J-GAAP
Nov - Jul, 2023	ー	2.6	105,026	2,751	-2,839	0.50	Sep 17, 2024	J-GAAP

Kushim, Inc.(2345) Financial Results