2327 NS Solutions Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2327

TSE Prime

NS Solutions Corporation

3,645

JPY

-66

(-1.78%)

Apr 30, 9:37 am JST

22.75

USD

Apr 29, 8:37 pm EDT

Result

PTS

outside of trading hours

3,640.4

Apr 30, 9:33 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2023	291,688	31,738	32,101	22,000	120.2	37.50	Apr 28, 2023	IFRS
Mar, 2024	310,632	35,001	35,437	24,241	132.5	42.50	Apr 26, 2024	IFRS
Mar, 2025	338,301	38,497	39,076	27,049	147.8	74	Apr 28, 2025	IFRS
Mar, 2026	381,340	44,242	45,286	30,832	168.5	85	Apr 27, 2026	IFRS
Mar, 2027 Guidance	417,000	47,500	48,300	31,600	172.7	87	Apr 27, 2026	IFRS
YoY	+9.4%	+7.4%	+6.7%	+2.5%	+2.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2022	Apr 28, 2021	265,000	25,500	26,000	17,100	28	J-GAAP
	Oct 29, 2021	270,000	27,700	28,500	18,500	30	J-GAAP
	Feb 1, 2022	270,000	28,700	29,500	19,300	32	J-GAAP
- - - - Results	Apr 28, 2022	270,332	29,886	30,687	20,521	33	IFRS
Mar, 2023	Apr 28, 2022	Available in future release
	Oct 27, 2022
Results	Apr 28, 2023
Mar, 2024	Apr 28, 2023
Results	Apr 26, 2024
Mar, 2025	Apr 26, 2024
	Jul 30, 2024
	Oct 29, 2024
Results	Apr 28, 2025
Mar, 2026	Apr 28, 2025
	Oct 30, 2025
Results	Apr 27, 2026
Mar, 2027	Apr 27, 2026	417,000	47,500	48,300	31,600	87	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	148,922	+53.8	Available in future release
Mar, 2003	153,097	+2.8
Mar, 2004	150,843	-1.5
Mar, 2005	146,526	-2.9
Mar, 2006	148,308	+1.2
Mar, 2007	156,479	+5.5
Mar, 2008	165,399	+5.7
Mar, 2009	161,539	-2.3
Mar, 2010	152,158	-5.8
Mar, 2011	159,697	+5.0
Mar, 2012	161,579	+1.2
Mar, 2013	172,005	+6.5
Mar, 2014	179,953	+4.6
Mar, 2015	205,651	+14.3
Mar, 2016	218,530	+6.3
Mar, 2017	227,951	+4.3
Mar, 2018	230,860	+1.3
Mar, 2019	255,116	+10.5
Mar, 2020	274,843	+7.7
Mar, 2021	251,992	-8.3
Mar, 2022	270,332	+7.3
Mar, 2023	291,688	+7.9
Mar, 2024	310,632	+6.5
Mar, 2025	338,301	+8.9
Mar, 2026	381,340	+12.7
Mar, 2027 Guidance	417,000	+9.4	47,500	+7.4	48,300	+6.7	172.7	+2.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2025	338,301	38,497	11.4	10.86	6.80	0.85	147.8
Mar, 2026	381,340	44,242	11.6	11.41	7.35	0.91	168.5
Mar, 2027 Guidance	417,000	47,500	11.4	11.32	7.57	1.00	172.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	381,340	44,242	45,286	30,832	168.5
Fiscal Year	Mar, 2026	Mar, 2026	Mar, 2026	Mar, 2026	Mar, 2026

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2023	144,774	14,642	15,012	9,500	51.9	20	Oct 27, 2023	IFRS
Apr - Sep, 2024	156,612	18,125	18,157	12,186	66.6	36.50	Oct 29, 2024	IFRS
Apr - Sep, 2025	178,375	18,272	18,848	12,007	65.6	40	Oct 30, 2025	IFRS
Apr - Sep, 2026 Guidance	198,000	20,500	20,900	12,600	68.9	43.50	Apr 27, 2026	IFRS
YoY	+11.0%	+12.2%	+10.9%	+4.9%	+4.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2023	Apr 28, 2023	140,000	14,000	14,300	9,400	20	IFRS
Results	Oct 27, 2023	144,774	14,642	15,012	9,500	20	IFRS
Sep, 2024	Apr 26, 2024	Available in future release
	Jul 30, 2024
Results	Oct 29, 2024
Sep, 2025	Apr 28, 2025
Results	Oct 30, 2025
Sep, 2026	Apr 27, 2026	198,000	20,500	20,900	12,600	43.5	IFRS

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2024	35,001	17,584	26,154	-8,570	-15,078	103,975	27.75	IFRS
Mar, 2025	38,497	107,456	37,207	70,249	-18,805	192,931	45.79	IFRS
Mar, 2026	44,242	-62,789	-3,409	-59,380	-21,620	108,798	26.05	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2024	310,632	35,001	35,437	24,241	132.5	42.50	Apr 26, 2024	IFRS
Mar, 2025	338,301	38,497	39,076	27,049	147.8	74	Apr 28, 2025	IFRS
Mar, 2026	381,340	44,242	45,286	30,832	168.5	85	Apr 27, 2026	IFRS
YoY	+12.7%	+14.9%	+15.9%	+14.0%	+14.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	76,826	8,815	9,021	5,381	29.4	11.5	Jul 30, 2024	IFRS
Jul - Sep, 2024	79,786	9,310	9,136	6,805	37.2	11.7	Oct 29, 2024	IFRS
Oct - Dec, 2024	83,682	11,462	12,113	8,215	44.9	13.7	Feb 4, 2025	IFRS
Jan - Mar, 2025	98,007	8,910	8,806	6,648	36.3	9.1	Apr 28, 2025	IFRS
Apr - Jun, 2025	82,684	8,485	8,814	5,111	27.9	10.3	Jul 30, 2025	IFRS
Jul - Sep, 2025	95,691	9,787	10,034	6,896	37.7	10.2	Oct 30, 2025	IFRS
Oct - Dec, 2025	97,020	12,718	12,963	9,112	49.8	13.1	Jan 30, 2026	IFRS
Jan - Mar, 2026	105,945	13,252	13,475	9,713	53.1	12.5	Apr 27, 2026	IFRS
YoY	+8.1%	+48.7%	+53.0%	+46.1%	+46.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2021	65,519	+15.7	Available in future release
Jul - Sep, 2021	65,268	+4.6
Oct - Dec, 2021	64,831	+6.4
Jan - Mar, 2022	74,714	+3.8
Apr - Jun, 2022	65,132	-0.6
Jul - Sep, 2022	69,553	+6.6
Oct - Dec, 2022	72,095	+11.2
Jan - Mar, 2023	84,908	+13.6
Apr - Jun, 2023	68,773	+5.6
Jul - Sep, 2023	76,001	+9.3
Oct - Dec, 2023	75,345	+4.5
Jan - Mar, 2024	90,513	+6.6
Apr - Jun, 2024	76,826	+11.7
Jul - Sep, 2024	79,786	+5.0
Oct - Dec, 2024	83,682	+11.1
Jan - Mar, 2025	98,007	+8.3
Apr - Jun, 2025	82,684	+7.6
Jul - Sep, 2025	95,691	+19.9
Oct - Dec, 2025	97,020	+15.9
Jan - Mar, 2026	105,945	+8.1	13,252	+48.7	13,475	+53.0	53.1	+46.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	105,945	13,252	13,475	9,713	53.1
Fiscal Year	Mar, 2026	Mar, 2026	Mar, 2026	Mar, 2026	Mar, 2026

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2024	2,588.51	63.2	374,637	236,829	174,625	0.15	Apr 26, 2024	IFRS
Mar, 2025	1,427.38	62.0	421,302	261,173	242,900	0.11	Apr 28, 2025	IFRS
Mar, 2026	1,525.86	66.9	417,584	279,203	260,216	0.09	Apr 27, 2026	IFRS

NS Solutions Corporation(2327) Financial Results