2209 IMURAYA GROUP CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2209

TSE Prime

IMURAYA GROUP CO., LTD.

2,487

JPY

(+0.24%)

Dec 5, 3:02 pm JST

16.08

USD

Dec 5, 1:02 am EST

Result

PTS

outside of trading hours

2,488.1

Dec 5, 2:15 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	42,151	1,704	2,075	1,473	112.6	26	May 12, 2022	J-GAAP
Mar, 2023	44,685	1,992	2,284	1,611	123.2	28	May 11, 2023	J-GAAP
Mar, 2024	48,222	2,537	2,904	1,930	147.6	31	May 9, 2024	J-GAAP
Mar, 2025	51,121	3,005	3,169	2,198	168.3	36	May 9, 2025	J-GAAP
Mar, 2026 Guidance	52,500	3,050	3,200	2,250	175.8	36	May 9, 2025	J-GAAP
YoY	+2.7%	+1.5%	+1.0%	+2.4%	+4.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 11, 2020	42,750	810	900	560	24	J-GAAP
Results	May 10, 2021	42,152	753	921	657	24	J-GAAP
Mar, 2022	May 10, 2021	Available in future release
	May 9, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	May 8, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Apr 26, 2024
Results	May 9, 2024
Mar, 2025	May 9, 2024
Results	May 9, 2025
Mar, 2026	May 9, 2025	52,500	3,050	3,200	2,250	36	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	33,568	+0.6	Available in future release
Mar, 2002	32,339	-3.7
Mar, 2003	33,302	+3.0
Mar, 2004	32,877	-1.3
Mar, 2005	34,132	+3.8
Mar, 2006	33,557	-1.7
Mar, 2007	32,279	-3.8
Mar, 2008	32,397	+0.4
Mar, 2009	31,688	-2.2
Mar, 2010	31,696	0.0
Mar, 2011	31,823	+0.4
Mar, 2012	32,611	+2.5
Mar, 2013	33,707	+3.4
Mar, 2014	36,270	+7.6
Mar, 2015	36,346	+0.2
Mar, 2016	38,644	+6.3
Mar, 2017	41,997	+8.7
Mar, 2018	45,061	+7.3
Mar, 2019	45,108	+0.1
Mar, 2020	42,309	-6.2
Mar, 2021	42,152	-0.4
Mar, 2022	42,151	0.0
Mar, 2023	44,685	+6.0
Mar, 2024	48,222	+7.9
Mar, 2025	51,121	+6.0
Mar, 2026 Guidance	52,500	+2.7	3,050	+1.5	3,200	+1.0	175.8	+4.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	48,222	2,537	5.26	9.74	5.35	1.34	147.6
Mar, 2025	51,121	3,005	5.88	10.20	5.88	1.37	168.3
Mar, 2026 Guidance	52,500	3,050	5.81	9.63	5.56	1.30	175.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	51,121	3,005	3,169	2,198	168.3
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	23,192	849	758	274	21.0	28	May 11, 2023	J-GAAP
Oct - Mar, 2023	25,243	1,433	1,526	976	74.6	31	May 9, 2024	J-GAAP
Oct - Mar, 2024	26,736	1,572	1,756	1,141	87.4	36	May 9, 2025	J-GAAP
Oct - Mar, 2025 Guidance	26,263	1,078	1,159	798	62.4	36	Oct 24, 2025	J-GAAP
YoY	-1.8%	-31.4%	-34.0%	-30.1%	-28.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,992	78	2,452	-2,374	398	1,689	4.95	J-GAAP
Mar, 2024	2,537	-874	2,671	-3,545	457	1,326	3.48	J-GAAP
Mar, 2025	3,005	4,235	6,068	-1,833	-4,083	1,516	4.13	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	22,979	1,104	1,378	954	72.9	47.5	Nov 8, 2023	J-GAAP
Apr - Sep, 2024	24,385	1,433	1,413	1,057	80.8	44.6	Nov 8, 2024	J-GAAP
Apr - Sep, 2025	26,237	1,972	2,041	1,452	113.5	63.8	Nov 7, 2025	J-GAAP
YoY	+7.6%	+37.6%	+44.4%	+37.4%	+40.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	14,013	1,124	1,076	738	56.4	8.0	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	11,230	309	450	238	18.2	2.8	May 9, 2024	J-GAAP
Apr - Jun, 2024	9,918	7	186	166	12.7	0.1	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	14,467	1,426	1,227	891	68.1	9.9	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	15,040	1,268	1,515	1,014	77.5	8.4	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	11,696	304	241	127	9.7	2.6	May 9, 2025	J-GAAP
Apr - Jun, 2025	10,848	345	341	180	14.1	3.2	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	15,389	1,627	1,700	1,272	99.4	10.6	Nov 7, 2025	J-GAAP
YoY	+6.4%	+14.1%	+38.5%	+42.8%	+45.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	13,046	+4.4	Available in future release
Jan - Mar, 2021	9,287	-2.0
Apr - Jun, 2021	7,750	-4.5
Jul - Sep, 2021	11,777	+0.6
Oct - Dec, 2021	12,472	-4.4
Jan - Mar, 2022	10,152	+9.3
Apr - Jun, 2022	8,766	+13.1
Jul - Sep, 2022	12,727	+8.1
Oct - Dec, 2022	12,918	+3.6
Jan - Mar, 2023	10,274	+1.2
Apr - Jun, 2023	9,121	+4.0
Jul - Sep, 2023	13,858	+8.9
Oct - Dec, 2023	14,013	+8.5
Jan - Mar, 2024	11,230	+9.3
Apr - Jun, 2024	9,918	+8.7
Jul - Sep, 2024	14,467	+4.4
Oct - Dec, 2024	15,040	+7.3
Jan - Mar, 2025	11,696	+4.1
Apr - Jun, 2025	10,848	+9.4
Jul - Sep, 2025	15,389	+6.4	1,627	+14.1	1,700	+38.5	99.4	+46.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,389	1,627	1,700	1,272	99.4
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,425.61	54.7	34,107	18,653	9,841	0.21	May 11, 2023	J-GAAP
Mar, 2024	1,603.89	55.1	38,090	20,985	11,405	0.23	May 9, 2024	J-GAAP
Mar, 2025	1,728.61	60.3	36,677	22,121	13,198	0.04	May 9, 2025	J-GAAP
Apr - Sep, 2025	ー	57.7	40,457	23,362	14,190	0.09	Nov 7, 2025	J-GAAP

IMURAYA GROUP CO., LTD.(2209) Financial Results