2206 EZAKI GLICO CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2206

TSE Prime

EZAKI GLICO CO.,LTD.

5,330

JPY

-54

(-1.00%)

Dec 5, 3:30 pm JST

34.48

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	338,571	19,307	21,708	13,519	208.4	70	Feb 14, 2022	J-GAAP
Dec, 2022	303,921	12,845	13,646	8,099	126.6	80	Feb 14, 2023	J-GAAP
Dec, 2023	332,590	18,622	21,285	14,133	222.3	80	Feb 13, 2024	J-GAAP
Dec, 2024	331,129	11,065	13,348	8,113	127.5	90	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	364,000	11,000	13,500	8,000	125.7	95	Aug 6, 2025	J-GAAP
YoY	+9.9%	-0.6%	+1.1%	-1.4%	-1.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	366,000	18,000	18,500	12,500	65	J-GAAP
	Aug 6, 2020	358,000	18,000	18,500	12,500	65	J-GAAP
Results	Feb 12, 2021	344,048	18,523	19,641	11,836	65	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 5, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 4, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 3, 2023
	Nov 2, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	May 8, 2024
	Nov 6, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	370,000	18,000	19,500	12,000	95	J-GAAP
	Aug 6, 2025	364,000	11,000	13,500	8,000	95	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	269,063	+3.1	Available in future release
Mar, 2002	264,015	-1.9
Mar, 2003	268,710	+1.8
Mar, 2004	264,912	-1.4
Mar, 2005	261,479	-1.3
Mar, 2006	260,991	-0.2
Mar, 2007	269,776	+3.4
Mar, 2008	278,686	+3.3
Mar, 2009	289,015	+3.7
Mar, 2010	284,536	-1.5
Mar, 2011	284,048	-0.2
Mar, 2012	289,980	+2.1
Mar, 2013	293,002	+1.0
Mar, 2014	315,399	+7.6
Mar, 2015	319,393	+1.3
Mar, 2016	338,437	+6.0
Mar, 2017	353,217	+4.4
Mar, 2018	353,432	+0.1
Mar, 2019	350,270	-0.9
Dec, 2019 Changed	288,187	－
Dec, 2020	344,048	+19.4
Dec, 2021	338,571	-1.6
Dec, 2022	303,921	-10.2
Dec, 2023	332,590	+9.4
Dec, 2024	331,129	-0.4
Dec, 2025 Guidance	364,000	+9.9	11,000	-0.6	13,500	+1.1	125.7	-1.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	332,590	18,622	5.60	5.58	3.70	0.87	222.3
Dec, 2024	331,129	11,065	3.34	3.04	2.10	0.86	127.5
Dec, 2025 Guidance	364,000	11,000	3.02	2.94	2.14	0.97	125.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	353,432	24,254	26,367	21,068	321.4
Fiscal Year	Mar, 2018	Mar, 2017	Mar, 2017	Mar, 2015	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	164,774	5,968	5,681	3,376	52.8	40	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	179,455	10,536	11,056	6,316	99.3	40	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	177,105	2,196	3,723	4,446	69.9	45	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	199,505	7,741	7,994	4,256	66.9	50	Aug 6, 2025	J-GAAP
YoY	+12.6%	+252.5%	+114.7%	-4.3%	-4.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	12,845	-3,338	16,802	-20,140	-10,284	79,917	21.65	J-GAAP
Dec, 2023	18,622	19,450	28,063	-8,613	-6,179	94,691	23.93	J-GAAP
Dec, 2024	11,065	-8,443	1,812	-10,255	-39,246	56,610	14.99	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	246,541	15,910	17,994	12,992	204.3	84.5	Nov 2, 2023	J-GAAP
Jan - Sep, 2024	241,170	12,670	15,328	8,216	129.2	114.8	Nov 6, 2024	J-GAAP
Jan - Sep, 2025	264,736	9,020	10,869	7,268	114.2	80.5	Nov 6, 2025	J-GAAP
YoY	+9.8%	-28.8%	-29.1%	-11.5%	-11.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	86,049	2,712	3,291	1,141	17.9	3.2	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	78,986	7,266	7,552	5,119	80.5	9.2	May 8, 2024	J-GAAP
Apr - Jun, 2024	75,038	1,603	2,073	-1,452	-22.8	2.1	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	87,146	3,801	5,703	4,549	71.5	4.4	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	89,959	-1,605	-1,980	-103	-1.6	-1.8	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	77,339	2,628	3,658	2,453	38.6	3.4	May 8, 2025	J-GAAP
Apr - Jun, 2025	87,156	631	1,848	1,291	20.3	0.7	Aug 6, 2025	J-GAAP
Jul - Sep, 2025	100,241	5,761	5,363	3,524	55.4	5.7	Nov 6, 2025	J-GAAP
YoY	+15.0%	+51.6%	-6.0%	-22.5%	-22.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	84,732	－	Available in future release
Jan - Mar, 2021	74,293	-4.8
Apr - Jun, 2021	86,007	-2.2
Jul - Sep, 2021	92,180	-1.2
Oct - Dec, 2021	86,091	+1.6
Jan - Mar, 2022	65,420	-11.9
Apr - Jun, 2022	73,727	-14.3
Jul - Sep, 2022	86,786	-5.9
Oct - Dec, 2022	77,988	-9.4
Jan - Mar, 2023	71,075	+8.6
Apr - Jun, 2023	82,060	+11.3
Jul - Sep, 2023	93,406	+7.6
Oct - Dec, 2023	86,049	+10.3
Jan - Mar, 2024	78,986	+11.1
Apr - Jun, 2024	75,038	-8.6
Jul - Sep, 2024	87,146	-6.7
Oct - Dec, 2024	89,959	+4.5
Jan - Mar, 2025	77,339	-2.1
Apr - Jun, 2025	87,156	+16.1
Jul - Sep, 2025	100,241	+15.0	5,761	+51.6	5,363	-6.0	55.4	-22.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	102,662	8,936	9,181	11,028	168.2
Fiscal Year	Dec, 2019	Sep, 2017	Sep, 2017	Jun, 2014	Jun, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	3,841.62	66.2	369,056	244,291	217,184	0.12	Feb 14, 2023	J-GAAP
Dec, 2023	4,128.69	66.3	395,743	262,543	226,230	ー	Feb 13, 2024	J-GAAP
Dec, 2024	4,272.45	72.0	377,771	272,005	228,938	0.00	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	72.8	373,490	271,984	230,439	0.01	Nov 6, 2025	J-GAAP

EZAKI GLICO CO.,LTD.(2206) Financial Results