2193 Cookpad Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2193

TSE Standard

Cookpad Inc.

146

JPY

-3

(-2.01%)

Dec 5, 3:30 pm JST

0.94

USD

Dec 5, 1:30 am EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	10,004	-2,632	-2,595	-2,380	-22.4	0	Feb 4, 2022	IFRS
Dec, 2022	9,086	-3,520	-3,529	-3,488	-33.5	0	Feb 10, 2023	IFRS
Dec, 2023	7,607	-2,799	-2,379	-2,229	-23.2	0	Feb 9, 2024	IFRS
Dec, 2024	5,876	673	1,109	1,332	15.6	0	Feb 7, 2025	IFRS
Dec, 2025 Guidance	ー	ー	ー	ー	－	0	Feb 7, 2025	IFRS
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	ー	ー	ー	ー	0	IFRS
- - - - Results	Feb 5, 2021	11,095	227	210	479	0	IFRS
Dec, 2021	Feb 5, 2021	Available in future release
Results	Feb 4, 2022
Dec, 2022	Feb 4, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
Results	Feb 7, 2025
Dec, 2025	Feb 7, 2025	ー	ー	ー	ー	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2005	25	－	Available in future release
Apr, 2006	121	+384.0
Apr, 2007	310	+156.2
Apr, 2008	676	+118.1
Apr, 2009	1,083	+60.2
Apr, 2010	2,207	+103.8
Apr, 2011	3,263	+47.8
Apr, 2012	3,909	+19.8
Apr, 2013	4,982	+27.4
Apr, 2014	6,572	+31.9
Dec, 2014 Changed	6,751	－
Dec, 2015	13,337	+97.6
Dec, 2016	16,845	+26.3
Dec, 2017	13,408	-20.4
Dec, 2018	11,876	-11.4
Dec, 2019	11,753	-1.0
Dec, 2020	11,095	-5.6
Dec, 2021	10,004	-9.8
Dec, 2022	9,086	-9.2
Dec, 2023	7,607	-16.3
Dec, 2024	5,876	-22.8
Dec, 2025 Guidance	ー	-100.0	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	7,607	-2,799	-37	-14.16	-12.83	0.44	-23.2
Dec, 2024	5,876	673	11.5	9.74	9.00	0.40	15.6
Dec, 2025 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	16,845	6,397	6,510	4,090	38.3
Fiscal Year	Dec, 2016	Dec, 2015	Dec, 2015	Dec, 2015	Dec, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	4,520	-2,132	-2,190	-2,222	-21.3	0	Feb 10, 2023	IFRS
Jul - Dec, 2023	3,419	-154	14	176	1.8	0	Feb 9, 2024	IFRS
Jul - Dec, 2024	2,858	231	373	585	6.8	0	Feb 7, 2025	IFRS
Jul - Dec, 2025 Guidance	ー	ー	ー	ー	－	0	Feb 7, 2025	IFRS
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-3,520	-2,962	-2,701	-261	-976	16,824	83.48	IFRS
Dec, 2023	-2,799	-2,690	-2,159	-531	-3,084	12,023	82.37	IFRS
Dec, 2024	673	1,714	1,522	192	-2,341	12,083	80.46	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	6,003	-3,085	-2,713	-2,725	-28.1	ー	Nov 10, 2023	IFRS
Jan - Sep, 2024	4,465	552	876	890	10.3	79.0	Nov 8, 2024	IFRS
Jan - Sep, 2025	4,040	201	493	538	6.8	ー	Nov 7, 2025	IFRS
YoY	-9.5%	-63.6%	-43.7%	-39.6%	-33.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,604	286	334	496	5.2	17.8	Feb 9, 2024	IFRS
Jan - Mar, 2024	1,539	221	391	392	4.2	14.4	May 10, 2024	IFRS
Apr - Jun, 2024	1,479	221	345	355	4.0	14.9	Aug 9, 2024	IFRS
Jul - Sep, 2024	1,447	110	140	143	1.7	7.6	Nov 8, 2024	IFRS
Oct - Dec, 2024	1,411	121	233	442	5.2	8.6	Feb 7, 2025	IFRS
Jan - Mar, 2025	1,372	89	149	111	1.4	6.5	May 9, 2025	IFRS
Apr - Jun, 2025	1,351	72	-83	-74	-0.9	5.3	Aug 8, 2025	IFRS
Jul - Sep, 2025	1,317	40	427	501	6.4	3.0	Nov 7, 2025	IFRS
YoY	-9.0%	-63.6%	+205.0%	+250.3%	+285.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	2,992	-2.1	Available in future release
Jan - Mar, 2021	2,623	-4.7
Apr - Jun, 2021	2,483	-6.3
Jul - Sep, 2021	2,410	-10.8
Oct - Dec, 2021	2,488	-16.8
Jan - Mar, 2022	2,297	-12.4
Apr - Jun, 2022	2,269	-8.6
Jul - Sep, 2022	2,262	-6.1
Oct - Dec, 2022	2,258	-9.2
Jan - Mar, 2023	2,189	-4.7
Apr - Jun, 2023	1,999	-11.9
Jul - Sep, 2023	1,815	-19.8
Oct - Dec, 2023	1,604	-29.0
Jan - Mar, 2024	1,539	-29.7
Apr - Jun, 2024	1,479	-26.0
Jul - Sep, 2024	1,447	-20.3
Oct - Dec, 2024	1,411	-12.0
Jan - Mar, 2025	1,372	-10.9
Apr - Jun, 2025	1,351	-8.7
Jul - Sep, 2025	1,317	-9.0	40	-63.6	427	+205.0	6.4	+276.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,532	2,260	2,452	1,612	15.1
Fiscal Year	Dec, 2016	Dec, 2015	Dec, 2015	Dec, 2015	Dec, 2015

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	169.52	88.1	20,154	17,752	5,501	0.06	Feb 10, 2023	IFRS
Dec, 2023	146.24	94.0	14,597	13,727	3,268	0.02	Feb 9, 2024	IFRS
Dec, 2024	164.53	90.7	15,017	13,619	4,602	0.06	Feb 7, 2025	IFRS
Jan - Sep, 2025	ー	91.0	13,948	12,695	5,138	0.06	Nov 7, 2025	IFRS

Cookpad Inc.(2193) Financial Results