2169 CDS Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2169

TSE Standard

CDS Co.,Ltd.

1,844

JPY

(+0.22%)

May 2, 3:30 pm JST

12.70

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	8,371	1,045	1,264	828	121.5	56	Feb 14, 2022	J-GAAP
Dec, 2022	9,658	1,550	1,568	1,006	147.5	60	Feb 13, 2023	J-GAAP
Dec, 2023	9,722	1,465	1,467	998	146.4	66	Feb 13, 2024	J-GAAP
Dec, 2024	10,492	1,506	1,505	1,056	154.9	78	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	10,788	1,538	1,527	1,058	155.1	74	Feb 13, 2025	J-GAAP
YoY	+2.8%	+2.1%	+1.5%	+0.2%	+0.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 12, 2020	10,409	1,442	1,473	956	55	J-GAAP
	Jul 30, 2020	8,445	912	1,135	724	55	J-GAAP
Results	Feb 12, 2021	7,900	752	968	693	55	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Jan 20, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Jul 20, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
	Dec 20, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Aug 9, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	10,788	1,538	1,527	1,058	74	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2002	1,351	－	Available in future release
Dec, 2003	1,522	+12.7
Dec, 2004	1,483	-2.6
Dec, 2005	2,282	+53.9
Dec, 2006	5,223	+128.9
Dec, 2007	5,655	+8.3
Dec, 2008	6,127	+8.3
Dec, 2009	5,507	-10.1
Dec, 2010	6,086	+10.5
Dec, 2011	7,429	+22.1
Dec, 2012	8,106	+9.1
Dec, 2013	8,320	+2.6
Dec, 2014	8,026	-3.5
Dec, 2015	8,532	+6.3
Dec, 2016	8,327	-2.4
Dec, 2017	8,502	+2.1
Dec, 2018	9,155	+7.7
Dec, 2019	10,665	+16.5
Dec, 2020	7,900	-25.9
Dec, 2021	8,371	+6.0
Dec, 2022	9,658	+15.4
Dec, 2023	9,722	+0.7
Dec, 2024	10,492	+7.9
Dec, 2025 Guidance	10,788	+2.8	1,538	+2.1	1,527	+1.5	155.1	+0.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	9,722	1,465	15.1	12.49	9.74	0.95	146.4
Dec, 2024	10,492	1,506	14.4	12.29	9.53	0.95	154.9
Dec, 2025 Guidance	10,788	1,538	14.3	11.89	9.29	0.95	155.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,665	1,559	1,568	1,056	154.9
Fiscal Year	Dec, 2019	Dec, 2019	Dec, 2022	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	5,156	914	925	620	91.0	30	Aug 5, 2022	J-GAAP
Jan - Jun, 2023	4,953	787	788	529	77.7	32	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	4,990	685	681	453	66.5	34	Aug 9, 2024	J-GAAP
Jan - Jun, 2025 Guidance	4,965	621	614	431	63.2	37	Feb 13, 2025	J-GAAP
YoY	-0.5%	-9.3%	-9.8%	-4.9%	-5.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	4,550	677	675	446	28	J-GAAP
	Jul 20, 2022	5,075	880	895	590	30	J-GAAP
Results	Aug 5, 2022	5,156	914	925	620	30	J-GAAP
Jun, 2023	Feb 13, 2023	Available in future release
Results	Aug 10, 2023
Jun, 2024	Feb 13, 2024
Results	Aug 9, 2024
Jun, 2025	Feb 13, 2025	4,965	621	614	431	37	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	1,550	1,524	1,630	-106	-895	3,103	31.90	J-GAAP
Dec, 2023	1,465	648	716	-68	7	3,762	34.94	J-GAAP
Dec, 2024	1,506	874	990	-116	-564	4,074	35.78	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	9,658	1,550	1,568	1,006	147.5	60	Feb 13, 2023	J-GAAP
Dec, 2023	9,722	1,465	1,467	998	146.4	66	Feb 13, 2024	J-GAAP
Dec, 2024	10,492	1,506	1,505	1,056	154.9	78	Feb 13, 2025	J-GAAP
YoY	+7.9%	+2.8%	+2.6%	+5.8%	+5.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	2,687	487	486	330	48.4	18.1	May 12, 2023	J-GAAP
Apr - Jun, 2023	2,266	300	302	199	29.2	13.2	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	2,463	383	383	257	37.7	15.6	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	2,306	295	296	212	31.1	12.8	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	2,747	467	463	314	46.1	17.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	2,243	218	218	139	20.4	9.7	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,804	387	390	262	38.5	13.8	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	2,698	434	434	341	50.0	16.1	Feb 13, 2025	J-GAAP
YoY	+17.0%	+47.1%	+46.6%	+60.8%	+60.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	2,262	-33.1	Available in future release
Apr - Jun, 2020	1,878	-18.8
Jul - Sep, 2020	1,792	-25.5
Oct - Dec, 2020	1,968	-23.2
Jan - Mar, 2021	1,985	-12.2
Apr - Jun, 2021	1,708	-9.1
Jul - Sep, 2021	1,973	+10.1
Oct - Dec, 2021	2,705	+37.4
Jan - Mar, 2022	2,744	+38.2
Apr - Jun, 2022	2,412	+41.2
Jul - Sep, 2022	2,136	+8.3
Oct - Dec, 2022	2,366	-12.5
Jan - Mar, 2023	2,687	-2.1
Apr - Jun, 2023	2,266	-6.1
Jul - Sep, 2023	2,463	+15.3
Oct - Dec, 2023	2,306	-2.5
Jan - Mar, 2024	2,747	+2.2
Apr - Jun, 2024	2,243	-1.0
Jul - Sep, 2024	2,804	+13.8
Oct - Dec, 2024	2,698	+17.0	434	+47.1	434	+46.6	50.0	+60.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,383	580	582	392	57.6
Fiscal Year	Mar, 2019	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,127.68	79.1	9,728	7,690	5,586	0.04	Feb 13, 2023	J-GAAP
Dec, 2023	1,215.83	77.0	10,767	8,291	6,162	0.08	Feb 13, 2024	J-GAAP
Dec, 2024	1,304.76	78.1	11,386	8,898	6,755	0.07	Feb 13, 2025	J-GAAP

CDS Co.,Ltd.(2169) Financial Results