2168 Pasona Group Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2168

TSE Prime

Pasona Group Inc.

1,868

JPY

-14

(-0.74%)

Dec 5, 12:49 pm JST

12.04

USD

Dec 4, 10:49 pm EST

Result

PTS

outside of trading hours

1,868.1

Dec 5, 12:52 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022	366,096	22,083	22,496	8,621	220.2	35	Jul 15, 2022	J-GAAP
May, 2023	372,579	14,377	15,366	6,099	155.7	35	Jul 14, 2023	J-GAAP
May, 2024	356,733	6,794	7,152	95,891	2,447.6	75	Jul 12, 2024	J-GAAP
May, 2025	309,240	-1,237	-460	-8,658	-221.8	75	Jul 15, 2025	J-GAAP
May, 2026 Guidance	330,000	2,500	2,800	500	13.4	75	Jul 15, 2025	J-GAAP
YoY	+6.7%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2021	Jul 17, 2020	310,000	10,000	10,000	2,500	19	J-GAAP
	Jan 13, 2021	326,000	15,000	15,000	4,700	19	J-GAAP
	Apr 13, 2021	330,000	17,500	17,500	6,200	30	J-GAAP
	Jun 30, 2021	334,500	19,900	20,300	6,700	30	J-GAAP
Results	Jul 15, 2021	334,540	19,940	20,379	6,784	30	J-GAAP
May, 2022	Jul 15, 2021	Available in future release
	Jan 14, 2022
	May 25, 2022
Results	Jul 15, 2022
May, 2023	Jul 15, 2022
	Jan 13, 2023
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Jan 12, 2024
	Feb 8, 2024
	Apr 12, 2024
Results	Jul 12, 2024
May, 2025	Jul 12, 2024
	Jan 14, 2025
	Jun 27, 2025
Results	Jul 15, 2025
May, 2026	Jul 15, 2025	330,000	2,500	2,800	500	75	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2001	108,031	－	Available in future release
May, 2002	133,822	+23.9
May, 2003	135,625	+1.3
May, 2004	156,979	+15.7
May, 2005	179,156	+14.1
May, 2006	203,815	+13.8
May, 2007	231,231	+13.5
May, 2008	236,945	+2.5
May, 2009	218,699	-7.7
May, 2010	183,515	-16.1
May, 2011	178,806	-2.6
May, 2012	181,498	+1.5
May, 2013	207,685	+14.4
May, 2014	208,660	+0.5
May, 2015	226,227	+8.4
May, 2016	263,728	+16.6
May, 2017	280,395	+6.3
May, 2018	311,410	+11.1
May, 2019	326,984	+5.0
May, 2020	324,984	-0.6
May, 2021	334,540	+2.9
May, 2022	366,096	+9.4
May, 2023	372,579	+1.8
May, 2024	356,733	-4.3
May, 2025	309,240	-13.3
May, 2026 Guidance	330,000	+6.7	2,500	－	2,800	－	13.4	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	356,733	6,794	1.90	94.71	33.26	1.24	2,447.6
May, 2025	309,240	-1,237	-0.4	-6.11	-3.06	1.09	-221.8
May, 2026 Guidance	330,000	2,500	0.76	0.38	0.20	1.34	13.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	372,579	22,083	22,496	95,891	2,447.6
Fiscal Year	May, 2023	May, 2022	May, 2022	May, 2024	May, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	183,973	6,733	7,431	2,734	69.8	0	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	179,316	3,980	3,987	145	3.7	0	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	153,934	44	189	-3,762	-96.0	0	Jan 14, 2025	J-GAAP
Jun - Nov, 2025 Guidance	ー	ー	ー	ー	－	0	Jul 15, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2022	Jul 15, 2022	189,000	7,800	8,000	3,000	0	J-GAAP
Results	Jan 13, 2023	183,973	6,733	7,431	2,734	0	J-GAAP
Nov, 2023	Jul 14, 2023	Available in future release
Results	Jan 12, 2024
Nov, 2024	Jul 12, 2024
Results	Jan 14, 2025
Nov, 2025	Jul 15, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	14,377	-6,541	5,961	-12,502	-2,292	47,919	17.39	J-GAAP
May, 2024	6,794	101,649	7,397	94,252	-12,879	137,047	45.52	J-GAAP
May, 2025	-1,237	-43,273	4,327	-47,600	-15,055	78,664	29.68	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Aug, 2023	89,881	2,228	2,197	187	4.8	55.1	Oct 13, 2023	J-GAAP
Jun - Aug, 2024	76,323	-436	-479	-1,194	-30.5	ー	Oct 15, 2024	J-GAAP
Jun - Aug, 2025	76,965	-568	-64	-606	-15.9	ー	Oct 15, 2025	J-GAAP
YoY	+0.8%	-30.3%	+86.6%	+49.2%	+47.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	89,435	1,752	1,790	-42	-1.1	2.0	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	86,242	694	635	-898	-22.9	0.8	Apr 12, 2024	J-GAAP
Mar - May, 2024	91,175	2,120	2,530	96,644	2,466.8	2.3	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	76,323	-436	-479	-1,194	-30.5	-0.6	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	77,611	480	668	-2,568	-65.5	0.6	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	74,977	-1,324	-1,031	-2,401	-61.3	-1.8	Apr 14, 2025	J-GAAP
Mar - May, 2025	80,329	43	382	-2,495	-63.9	0.1	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	76,965	-568	-64	-606	-15.9	-0.7	Oct 15, 2025	J-GAAP
YoY	+0.8%	-30.3%	+86.6%	+49.2%	+47.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	79,155	-3.0	Available in future release
Dec - Feb, 2020	79,764	+2.1
Mar - May, 2021	89,870	+4.9
Jun - Aug, 2021	91,927	+7.2
Sep - Nov, 2021	90,559	+14.4
Dec - Feb, 2021	88,389	+10.8
Mar - May, 2022	95,221	+6.0
Jun - Aug, 2022	92,066	+0.2
Sep - Nov, 2022	91,907	+1.5
Dec - Feb, 2022	93,307	+5.6
Mar - May, 2023	95,299	+0.1
Jun - Aug, 2023	89,881	-2.4
Sep - Nov, 2023	89,435	-2.7
Dec - Feb, 2023	86,242	-7.6
Mar - May, 2024	91,175	-4.3
Jun - Aug, 2024	76,323	-15.1
Sep - Nov, 2024	77,611	-13.2
Dec - Feb, 2024	74,977	-13.1
Mar - May, 2025	80,329	-11.9
Jun - Aug, 2025	76,965	+0.8	-568	-30.3	-64	+86.6	-15.9	+47.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	95,299	7,287	7,357	96,644	2,466.8
Fiscal Year	May, 2023	Aug, 2020	Aug, 2020	May, 2024	May, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	1,378.40	19.6	275,504	53,998	32,941	1.08	Jul 14, 2023	J-GAAP
May, 2024	3,789.83	49.3	301,090	148,504	127,465	0.29	Jul 12, 2024	J-GAAP
May, 2025	3,517.00	50.9	265,038	134,934	115,788	0.24	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	ー	52.8	246,782	130,271	112,224	0.24	Oct 15, 2025	J-GAAP

Pasona Group Inc.(2168) Financial Results