2168 Pasona Group Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2168

TSE Prime

Pasona Group Inc.

2,149

JPY

-8

(-0.37%)

May 2, 3:30 pm JST

14.80

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	334,540	19,940	20,379	6,784	173.4	30	Jul 15, 2021	J-GAAP
May, 2022	366,096	22,083	22,496	8,621	220.2	35	Jul 15, 2022	J-GAAP
May, 2023	372,579	14,377	15,366	6,099	155.7	35	Jul 14, 2023	J-GAAP
May, 2024	356,733	6,794	7,152	95,891	2,447.6	75	Jul 12, 2024	J-GAAP
May, 2025 Guidance	320,000	1,700	2,000	-4,300	-111.7	75	Jan 14, 2025	J-GAAP
YoY	-10.3%	-75.0%	-72.0%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 12, 2019	344,000	11,000	10,700	2,300	19	J-GAAP
	Jun 30, 2020	324,900	10,500	10,200	550	19	J-GAAP
Results	Jul 17, 2020	324,984	10,577	10,236	594	19	J-GAAP
May, 2021	Jul 17, 2020	Available in future release
	Jan 13, 2021
	Apr 13, 2021
	Jun 30, 2021
Results	Jul 15, 2021
May, 2022	Jul 15, 2021
	Jan 14, 2022
	May 25, 2022
Results	Jul 15, 2022
May, 2023	Jul 15, 2022
	Jan 13, 2023
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Jan 12, 2024
	Feb 8, 2024
	Apr 12, 2024
Results	Jul 12, 2024
May, 2025	Jul 12, 2024	330,000	5,000	5,000	1,300	75	J-GAAP
	Jan 14, 2025	320,000	1,700	2,000	-4,300	75	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2001	108,031	－	Available in future release
May, 2002	133,822	+23.9
May, 2003	135,625	+1.3
May, 2004	156,979	+15.7
May, 2005	179,156	+14.1
May, 2006	203,815	+13.8
May, 2007	231,231	+13.5
May, 2008	236,945	+2.5
May, 2009	218,699	-7.7
May, 2010	183,515	-16.1
May, 2011	178,806	-2.6
May, 2012	181,498	+1.5
May, 2013	207,685	+14.4
May, 2014	208,660	+0.5
May, 2015	226,227	+8.4
May, 2016	263,728	+16.6
May, 2017	280,395	+6.3
May, 2018	311,410	+11.1
May, 2019	326,984	+5.0
May, 2020	324,984	-0.6
May, 2021	334,540	+2.9
May, 2022	366,096	+9.4
May, 2023	372,579	+1.8
May, 2024	356,733	-4.3
May, 2025 Guidance	320,000	-10.3	1,700	-75.0	2,000	-72.0	-111.7	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	372,579	14,377	3.86	11.73	2.55	1.55	155.7
May, 2024	356,733	6,794	1.90	94.71	33.26	1.24	2,447.6
May, 2025 Guidance	320,000	1,700	0.53	-3.10	-1.54	1.15	-111.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	372,579	22,083	22,496	95,891	2,447.6
Fiscal Year	May, 2023	May, 2022	May, 2022	May, 2024	May, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	183,610	10,087	10,347	3,821	97.6	35	Jul 15, 2022	J-GAAP
Dec - May, 2022	188,606	7,644	7,935	3,365	85.9	35	Jul 14, 2023	J-GAAP
Dec - May, 2023	177,417	2,814	3,165	95,746	2,443.9	75	Jul 12, 2024	J-GAAP
Dec - May, 2024 Guidance	166,066	1,656	1,811	-538	-14.0	75	Jan 14, 2025	J-GAAP
YoY	-6.4%	-41.2%	-42.8%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	22,083	-19,509	10,115	-29,624	23,543	56,578	27.77	J-GAAP
May, 2023	14,377	-6,541	5,961	-12,502	-2,292	47,919	17.39	J-GAAP
May, 2024	6,794	101,649	7,397	94,252	-12,879	137,047	45.52	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	277,280	10,664	11,445	3,948	100.8	74.5	Apr 14, 2023	J-GAAP
Jun - Feb, 2023	265,558	4,674	4,622	-753	-19.2	64.6	Apr 12, 2024	J-GAAP
Jun - Feb, 2024	228,911	-1,280	-842	-6,163	-157.4	ー	Apr 14, 2025	J-GAAP
YoY	-13.8%	－	－	-718.5%	-718.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	95,299	3,713	3,921	2,151	54.9	3.9	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	89,881	2,228	2,197	187	4.8	2.5	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	89,435	1,752	1,790	-42	-1.1	2.0	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	86,242	694	635	-898	-22.9	0.8	Apr 12, 2024	J-GAAP
Mar - May, 2024	91,175	2,120	2,530	96,644	2,466.8	2.3	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	76,323	-436	-479	-1,194	-30.5	-0.6	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	77,611	480	668	-2,568	-65.5	0.6	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	74,977	-1,324	-1,031	-2,401	-61.3	-1.8	Apr 14, 2025	J-GAAP
YoY	-13.1%	－	－	-167.4%	-167.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	85,636	+2.3	Available in future release
Jun - Aug, 2020	85,751	+7.7
Sep - Nov, 2020	79,155	-3.0
Dec - Feb, 2020	79,764	+2.1
Mar - May, 2021	89,870	+4.9
Jun - Aug, 2021	91,927	+7.2
Sep - Nov, 2021	90,559	+14.4
Dec - Feb, 2021	88,389	+10.8
Mar - May, 2022	95,221	+6.0
Jun - Aug, 2022	92,066	+0.2
Sep - Nov, 2022	91,907	+1.5
Dec - Feb, 2022	93,307	+5.6
Mar - May, 2023	95,299	+0.1
Jun - Aug, 2023	89,881	-2.4
Sep - Nov, 2023	89,435	-2.7
Dec - Feb, 2023	86,242	-7.6
Mar - May, 2024	91,175	-4.3
Jun - Aug, 2024	76,323	-15.1
Sep - Nov, 2024	77,611	-13.2
Dec - Feb, 2024	74,977	-13.1	-1,324	－	-1,031	－	-61.3	-167.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	95,299	7,287	7,357	96,644	2,466.8
Fiscal Year	May, 2023	Aug, 2020	Aug, 2020	May, 2024	May, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	1,276.00	24.5	203,746	49,986	28,238	1.06	Jul 15, 2022	J-GAAP
May, 2023	1,378.40	19.6	275,504	53,998	32,941	1.08	Jul 14, 2023	J-GAAP
May, 2024	3,789.42	49.3	301,090	148,504	127,465	0.28	Jul 12, 2024	J-GAAP
Jun - Feb, 2024	ー	49.8	278,341	138,660	118,283	0.25	Apr 14, 2025	J-GAAP

Pasona Group Inc.(2168) Financial Results