2160 GNI Group Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

2160

TSE Growth

GNI Group Ltd.

2,326

JPY

+17

(+0.74%)

Dec 5, 12:52 pm JST

14.98

USD

Dec 4, 10:53 pm EST

Result

PTS

outside of trading hours

2,325

Dec 5, 12:53 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	12,690	1,624	1,107	1,066	22.7	0	Feb 14, 2022	IFRS
Dec, 2022	17,418	1,377	767	388	8.2	0	Feb 15, 2023	IFRS
Dec, 2023	26,010	13,108	12,612	8,094	169.5	0	Feb 14, 2024	IFRS
Dec, 2024	23,611	1,402	238	1,098	22.0	0	Feb 14, 2025	IFRS
Dec, 2025 Guidance	28,733	23,217	22,541	12,058	216.9	0	Feb 14, 2025	IFRS
YoY	+21.7%	+1,556.0%	+9,371.0%	+998.2%	+887.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	9,672	1,516	1,463	533	0	IFRS
Results	Feb 12, 2021	9,773	1,869	1,805	1,258	0	IFRS
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 11, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Nov 14, 2022
Results	Feb 15, 2023
Dec, 2023	Feb 15, 2023
	Aug 3, 2023
	Nov 6, 2023
	Dec 6, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	28,733	23,217	22,541	12,058	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2003	35	－	Available in future release
Mar, 2004	28	-20.0
Mar, 2005	25	-10.7
Mar, 2006	168	+572.0
Mar, 2007	247	+47.0
Mar, 2008	273	+10.5
Mar, 2009	204	-25.3
Dec, 2009 Changed	81	－
Dec, 2010	272	+235.8
Dec, 2011	90	-66.9
Dec, 2012	161	+78.9
Dec, 2013	183	+13.7
Dec, 2014	474	+159.0
Dec, 2015	1,016	+114.3
Dec, 2016	1,306	+28.5
Dec, 2017	2,648	+102.8
Dec, 2018	5,018	+89.5
Dec, 2019	7,446	+48.4
Dec, 2020	9,773	+31.3
Dec, 2021	12,690	+29.8
Dec, 2022	17,418	+37.3
Dec, 2023	26,010	+49.3
Dec, 2024	23,611	-9.2
Dec, 2025 Guidance	28,733	+21.7	23,217	+1,556.0	22,541	+9,371.0	216.9	+885.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	26,010	13,108	50.4	29.56	16.49	0.53	169.5
Dec, 2024	23,611	1,402	5.94	3.13	1.61	0.35	22.0
Dec, 2025 Guidance	28,733	23,217	80.8	24.09	14.60	0.35	216.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	26,010	13,108	12,612	8,094	169.5
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	9,264	373	-23	-288	-6.1	0	Feb 15, 2023	IFRS
Jul - Dec, 2023	11,914	7,632	7,495	6,436	134.8	0	Feb 14, 2024	IFRS
Jul - Dec, 2024	11,878	-360	-593	768	15.4	0	Feb 14, 2025	IFRS
Jul - Dec, 2025 Guidance	16,481	24,396	23,974	12,973	233.3	0	Aug 14, 2025	IFRS
YoY	+38.8%	－	－	+1,589.2%	+1,419.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	1,377	-3,723	393	-4,116	-646	11,049	32.59	IFRS
Dec, 2023	13,108	-293	6,549	-6,842	10,686	21,633	33.66	IFRS
Dec, 2024	1,402	-13,525	-3,164	-10,361	694	10,115	14.06	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	20,547	6,802	6,376	2,213	46.6	50.6	Nov 14, 2023	IFRS
Jan - Sep, 2024	17,192	2,342	1,806	1,305	26.1	758.8	Nov 14, 2024	IFRS
Jan - Sep, 2025	19,357	-497	-1,084	-495	-9.7	ー	Nov 14, 2025	IFRS
YoY	+12.6%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	5,463	6,306	6,236	5,881	123.2	115.4	Feb 14, 2024	IFRS
Jan - Mar, 2024	5,948	2,283	1,827	1,454	29.2	38.4	May 15, 2024	IFRS
Apr - Jun, 2024	5,785	-521	-996	-1,124	-22.5	-9.0	Aug 14, 2024	IFRS
Jul - Sep, 2024	5,459	580	975	975	19.5	10.6	Nov 14, 2024	IFRS
Oct - Dec, 2024	6,419	-940	-1,568	-207	-4.1	-14.6	Feb 14, 2025	IFRS
Jan - Mar, 2025	5,320	-772	-837	-530	-10.6	-14.5	May 15, 2025	IFRS
Apr - Jun, 2025	6,932	-407	-596	-385	-7.7	-5.9	Aug 14, 2025	IFRS
Jul - Sep, 2025	7,105	682	349	420	8.2	9.6	Nov 14, 2025	IFRS
YoY	+30.2%	+17.6%	-64.2%	-56.9%	-58.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	2,820	+33.5	Available in future release
Jan - Mar, 2021	3,872	+82.2
Apr - Jun, 2021	2,593	+15.0
Jul - Sep, 2021	3,071	+19.4
Oct - Dec, 2021	3,154	+11.8
Jan - Mar, 2022	3,933	+1.6
Apr - Jun, 2022	4,221	+62.8
Jul - Sep, 2022	4,607	+50.0
Oct - Dec, 2022	4,657	+47.7
Jan - Mar, 2023	4,206	+6.9
Apr - Jun, 2023	9,890	+134.3
Jul - Sep, 2023	6,451	+40.0
Oct - Dec, 2023	5,463	+17.3
Jan - Mar, 2024	5,948	+41.4
Apr - Jun, 2024	5,785	-41.5
Jul - Sep, 2024	5,459	-15.4
Oct - Dec, 2024	6,419	+17.5
Jan - Mar, 2025	5,320	-10.6
Apr - Jun, 2025	6,932	+19.8
Jul - Sep, 2025	7,105	+30.2	682	+17.6	349	-64.2	8.2	-57.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,890	6,306	6,236	5,881	123.2
Fiscal Year	Jun, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	441.59	61.8	33,906	20,969	696	0.03	Feb 15, 2023	IFRS
Dec, 2023	678.01	52.6	64,269	33,794	8,790	0.11	Feb 14, 2024	IFRS
Dec, 2024	726.67	50.7	71,942	36,446	9,888	0.20	Feb 14, 2025	IFRS
Jan - Sep, 2025	900.26	60.6	82,597	50,050	9,393	0.10	Nov 14, 2025	IFRS

GNI Group Ltd.(2160) Financial Results