205A LOGOS HOLDINGS INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

205A

TSE Growth

LOGOS HOLDINGS INC.

1,613

JPY

+38

(+2.41%)

Dec 5, 12:31 pm JST

10.39

USD

Dec 4, 10:31 pm EST

Result

PTS

outside of trading hours

1,631

Dec 5, 12:47 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022 ＊	24,850	1,185	1,189	774	202.5	0	ー	J-GAAP
May, 2023 ＊	28,025	-118	-139	-80	-21.0	0	ー	J-GAAP
May, 2024 ＊	31,714	1,391	1,358	890	230.7	0	Jul 12, 2024	J-GAAP
May, 2025	36,269	487	404	199	51.1	45.33	Jul 15, 2025	J-GAAP
May, 2026 Guidance	46,815	1,500	1,392	826	210.5	63.39	Jul 15, 2025	J-GAAP
YoY	+29.1%	+208.0%	+244.6%	+315.1%	+311.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2024	Jun 28, 2024	32,725	1,468	1,426	910	0*	J-GAAP
Results	Jul 12, 2024	31,714	1,391	1,358	890	0*	J-GAAP
May, 2025	Jul 12, 2024	Available in future release
	Jan 14, 2025
	Apr 14, 2025
	Jul 11, 2025
Results	Jul 15, 2025
May, 2026	Jul 15, 2025	46,815	1,500	1,392	826	63.39	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2021	ー	－	Available in future release
May, 2022	24,850	－
May, 2023	28,025	+12.8
May, 2024	31,714	+13.2
May, 2025	36,269	+14.4
May, 2026 Guidance	46,815	+29.1	1,500	+208.0	1,392	+244.6	210.5	+311.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024 ＊	31,714	1,391	4.39	28.33	6.34	2.26	230.7
May, 2025	36,269	487	1.34	6.12	1.15	2.10	51.1
May, 2026 Guidance	46,815	1,500	3.20	30.64	3.75	2.13	210.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	36,269	1,391	1,358	890	230.7
Fiscal Year	May, 2025	May, 2024	May, 2024	May, 2024	May, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2023	13,041	93	75	19	5.0	0	ー	J-GAAP
Jun - Nov, 2024	12,854	-583	-626	-433	-111.1	0	Jan 14, 2025	J-GAAP
Jun - Nov, 2025 Guidance	ー	ー	ー	ー	－	0	Jul 15, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Nov, 2024	Jul 12, 2024	ー	ー	ー	ー	J-GAAP
- - - - Results	Jan 14, 2025	12,854	-583	-626	-433	J-GAAP
Nov, 2025	Jul 15, 2025	ー	ー	ー	ー	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	-118	-2,057	-1,523	-534	1,677	4,945	33.66	J-GAAP
May, 2024	1,391	659	1,087	-428	-1,131	4,484	33.49	J-GAAP
May, 2025	487	-503	1,994	-2,497	2,871	6,845	32.41	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Aug, 2023	4,662	-287	-296	-208	-54.0	ー	ー	J-GAAP
Jun - Aug, 2024	2,890	-776	-798	-546	-140.4	ー	Oct 15, 2024	J-GAAP
Jun - Aug, 2025	7,224	-711	-738	-531	-135.8	ー	Oct 15, 2025	J-GAAP
YoY	+150.0%	+8.4%	+7.5%	+2.7%	+3.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	8,379	380	371	227	59.7	4.5	ー	J-GAAP
Dec - Feb, 2023	7,216	287	282	162	42.2	4.0	ー	J-GAAP
Mar - May, 2024	11,457	1,011	1,001	709	183.8	8.8	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	2,890	-776	-798	-546	-140.4	-26.9	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	9,964	193	172	113	29.0	1.9	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	7,663	72	55	-28	-7.2	0.9	Apr 14, 2025	J-GAAP
Mar - May, 2025	15,752	998	975	660	169.6	6.3	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	7,224	-711	-738	-531	-135.8	-9.8	Oct 15, 2025	J-GAAP
YoY	+150.0%	+8.4%	+7.5%	+2.7%	+3.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2023	4,662	－	Available in future release
Sep - Nov, 2023	8,379	－
Dec - Feb, 2023	7,216	－
Mar - May, 2024	11,457	－
Jun - Aug, 2024	2,890	-38.0
Sep - Nov, 2024	9,964	+18.9
Dec - Feb, 2024	7,663	+6.2
Mar - May, 2025	15,752	+37.5
Jun - Aug, 2025	7,224	+150.0	-711	+8.4	-738	+7.5	-135.8	+3.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,752	1,011	1,001	709	183.8
Fiscal Year	May, 2025	May, 2024	May, 2024	May, 2024	May, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	82.70	21.7	14,692	3,190	1,680	1.55	ー	J-GAAP
May, 2024	801.59	23.1	13,390	3,092	1,673	1.56	Jul 12, 2024	J-GAAP
May, 2025	870.51	16.1	21,122	3,406	1,873	2.24	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	ー	12.2	22,018	2,696	1,164	2.99	Oct 15, 2025	J-GAAP

LOGOS HOLDINGS INC.(205A) Financial Results