202A MAMEZO CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

202A

TSE Growth

MAMEZO CO., LTD.

3,820

JPY

+140

(+3.80%)

Dec 5, 3:30 pm JST

24.71

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

3,815

Dec 5, 11:56 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022 ＊	8,174	651	674	1,133	70.9	7.25	ー	J-GAAP
Mar, 2023 ＊	8,859	1,562	1,589	1,103	69.0	30.80	ー	J-GAAP
Mar, 2024 ＊	9,586	1,799	1,820	1,159	72.5	133.95	ー	J-GAAP
Mar, 2025	10,551	2,070	2,051	1,433	89.4	60	May 12, 2025	J-GAAP
Mar, 2026 Guidance	7,437	2,393	2,393	3,207	199.8	61	Nov 12, 2025	J-GAAP
YoY	-29.5%	+15.6%	+16.7%	+123.8%	+123.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2025	Jun 27, 2024	10,552	2,071	2,050	1,366	59.58*	J-GAAP
Results	May 12, 2025	10,551	2,070	2,051	1,433	60*	J-GAAP
Mar, 2026	May 12, 2025	ー	ー	ー	ー	61	J-GAAP
- - - -	Nov 12, 2025	7,437	2,393	2,393	3,207	61	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2021	ー	－	Available in future release
Mar, 2022	8,174	－
Mar, 2023	8,859	+8.4
Mar, 2024	9,586	+8.2
Mar, 2025	10,551	+10.1
Mar, 2026 Guidance	7,437	-29.5	2,393	+15.6	2,393	+16.7	199.8	+123.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024 ＊	9,586	1,799	18.8	41.03	28.42	2.35	72.5
Mar, 2025	10,551	2,070	19.6	50.56	34.72	2.56	89.4
Mar, 2026 Guidance	7,437	2,393	32.2	99.23	71.41	1.66	199.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,551	2,070	2,051	1,433	89.4
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2023	4,767	886	892	547	34.2	21.75	ー	J-GAAP
Oct - Mar, 2024	5,285	1,099	1,103	812	50.7	60	May 12, 2025	J-GAAP
Oct - Mar, 2025 Guidance	1,628	1,280	1,281	2,421	150.8	31	Nov 12, 2025	J-GAAP
YoY	-69.2%	+16.5%	+16.1%	+198.2%	+197.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,562	-303	1,241	-1,544	-126	39	0.85	J-GAAP
Mar, 2024	1,799	3,076	1,154	1,922	-2,288	828	23.37	J-GAAP
Mar, 2025	2,070	1,191	1,371	-180	-187	1,832	38.88	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	4,819	913	928	612	38.3	ー	ー	J-GAAP
Apr - Sep, 2024	5,266	971	948	621	38.8	46.2	Nov 12, 2024	J-GAAP
Apr - Sep, 2025	5,809	1,113	1,112	786	49.0	46.5	Nov 12, 2025	J-GAAP
YoY	+10.3%	+14.6%	+17.3%	+26.6%	+26.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	2,436	467	466	304	19.0	19.2	ー	J-GAAP
Jan - Mar, 2024	2,331	419	426	243	15.2	18.0	ー	J-GAAP
Apr - Jun, 2024	2,717	533	511	334	20.9	19.6	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,549	438	437	287	17.9	17.2	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	2,571	478	479	326	20.4	18.6	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	2,714	621	624	486	30.3	22.9	May 12, 2025	J-GAAP
Apr - Jun, 2025	2,888	538	540	364	22.7	18.6	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	2,921	575	572	422	26.3	19.7	Nov 12, 2025	J-GAAP
YoY	+14.6%	+31.3%	+30.9%	+47.0%	+46.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2023	2,499	－	Available in future release
Jul - Sep, 2023	2,320	－
Oct - Dec, 2023	2,436	－
Jan - Mar, 2024	2,331	－
Apr - Jun, 2024	2,717	+8.7
Jul - Sep, 2024	2,549	+9.9
Oct - Dec, 2024	2,571	+5.5
Jan - Mar, 2025	2,714	+16.4
Apr - Jun, 2025	2,888	+6.3
Jul - Sep, 2025	2,921	+14.6	575	+31.3	572	+30.9	26.3	+46.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,921	621	624	486	30.3
Fiscal Year	Sep, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	42.37	73.5	4,614	3,389	ー	ー	ー	J-GAAP
Mar, 2024	28.27	63.8	3,543	2,261	2,161	ー	Jun 27, 2024	J-GAAP
Mar, 2025	212.39	72.3	4,712	3,408	3,246	0.03	May 12, 2025	J-GAAP
Apr - Sep, 2025	ー	72.0	4,491	3,232	3,070	0.00	Nov 12, 2025	J-GAAP

MAMEZO CO., LTD.(202A) Financial Results