195A MUSCAT GROUP Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

195A

TSE Growth

MUSCAT GROUP Inc.

833

JPY

(+0.48%)

Dec 5, 2:04 pm JST

5.37

USD

Dec 5, 12:04 am EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022 ＊	990	-88	-84	-88	-38.1	0	ー	J-GAAP
Mar, 2023 ＊	1,833	-166	-166	-121	-45.3	0	ー	J-GAAP
Mar, 2024 ＊	2,374	87	89	109	40.2	0	ー	J-GAAP
Mar, 2025	2,986	88	95	112	38.7	0	May 14, 2025	J-GAAP
Mar, 2026 Guidance	4,470	ー	ー	ー	－	0	Nov 14, 2025	J-GAAP
YoY	+49.7%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Mar, 2025	Jun 19, 2024	2,841	320	319	269	J-GAAP
	Nov 14, 2024	3,070	125	131	155	J-GAAP
Results	May 14, 2025	2,986	88	95	112	J-GAAP
Mar, 2026	May 14, 2025	3,887	ー	ー	ー	J-GAAP
- - -	Nov 14, 2025	4,470	ー	ー	ー	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2019	128	－	Available in future release
Mar, 2020	5	-96.1
Mar, 2021	374	+7,380.0
Mar, 2022	990	+164.7
Mar, 2023	1,833	+85.2
Mar, 2024	2,374	+29.5
Mar, 2025	2,986	+25.8
Mar, 2026 Guidance	4,470	+49.7	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024 ＊	2,374	87	3.66	15.66	7.15	1.56	40.2
Mar, 2025	2,986	88	2.95	11.70	4.19	1.12	38.7
Mar, 2026 Guidance	4,470	ー	ー	ー	ー	0.99	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,986	88	95	112	40.2
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2023	1,252	72	72	72	26.5	0	ー	J-GAAP
Oct - Mar, 2024	1,789	71	81	87	30.1	0	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	2,863	ー	ー	ー	－	0	Nov 14, 2025	J-GAAP
YoY	+60.0%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	-166	-460	-154	-306	314	196	15.62	J-GAAP
Mar, 2024	87	64	92	-28	353	613	34.17	J-GAAP
Mar, 2025	88	-1,373	-407	-966	1,305	543	15.28	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	1,122	15	17	37	13.8	ー	ー	J-GAAP
Apr - Sep, 2024	1,197	17	14	25	8.9	14.7	Nov 14, 2024	J-GAAP
Apr - Sep, 2025	1,607	-203	-216	-186	-62.4	ー	Nov 14, 2025	J-GAAP
YoY	+34.3%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	647	58	58	48	17.6	9.0	ー	J-GAAP
Jan - Mar, 2024	605	14	14	24	8.8	2.3	ー	J-GAAP
Apr - Jun, 2024	617	26	24	21	7.8	4.2	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	580	-9	-10	4	1.4	-1.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	899	14	1	-8	-2.8	1.6	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	890	57	80	95	32.8	6.4	May 14, 2025	J-GAAP
Apr - Jun, 2025	778	-161	-167	-115	-38.8	-20.7	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	829	-42	-49	-71	-23.8	-5.1	Nov 14, 2025	J-GAAP
YoY	+42.9%	-366.7%	-390.0%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2023	557	－	Available in future release
Jul - Sep, 2023	565	－
Oct - Dec, 2023	647	－
Jan - Mar, 2024	605	－
Apr - Jun, 2024	617	+10.8
Jul - Sep, 2024	580	+2.7
Oct - Dec, 2024	899	+38.9
Jan - Mar, 2025	890	+47.1
Apr - Jun, 2025	778	+26.1
Jul - Sep, 2025	829	+42.9	-42	-366.7	-49	-390.0	-23.8	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	899	58	80	95	32.8
Fiscal Year	Dec, 2024	Dec, 2023	Mar, 2025	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	2,340.30	51.1	1,255	641	ー	ー	ー	J-GAAP
Mar, 2024	274.18	41.9	1,794	751	-11	0.91	Jun 19, 2024	J-GAAP
Mar, 2025	392.03	32.7	3,554	1,163	100	1.71	May 14, 2025	J-GAAP
Apr - Sep, 2025	ー	22.2	4,533	1,006	-85	2.57	Nov 14, 2025	J-GAAP

MUSCAT GROUP Inc.(195A) Financial Results