189A D&M COMPANY CO.,LTD - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

189A

TSE Growth

D&M COMPANY CO.,LTD

1,066

JPY

-15

(-1.39%)

Sep 22, 3:30 pm JST

7.19

USD

Sep 22, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022 ＊	930	234	234	145	95.0	5	ー	J-GAAP
May, 2023 ＊	1,111	236	250	171	111.9	5	ー	J-GAAP
May, 2024 ＊	1,189	281	274	177	115.6	5	Jul 12, 2024	J-GAAP
May, 2025	1,502	299	300	220	98.9	20	Jul 14, 2025	J-GAAP
May, 2026 Guidance	1,703	200	229	151	66.6	20	Jul 14, 2025	J-GAAP
YoY	+13.4%	-33.1%	-23.7%	-31.4%	-32.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2024	Jun 11, 2024	1,177	275	270	177	5*	J-GAAP
Results	Jul 12, 2024	1,189	281	274	177	5*	J-GAAP
May, 2025	Jul 12, 2024	Available in future release
	May 15, 2025
Results	Jul 14, 2025
May, 2026	Jul 14, 2025	1,703	200	229	151	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2019	369	－	Available in future release
May, 2020	561	+52.0
May, 2021	742	+32.3
May, 2022	930	+25.3
May, 2023	1,111	+19.5
May, 2024	1,189	+7.0
May, 2025	1,502	+26.3
May, 2026 Guidance	1,703	+13.4	200	-33.1	229	-23.7	66.6	-32.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024 ＊	1,189	281	23.6	14.92	2.10	0.14	115.6
May, 2025	1,502	299	19.9	12.98	2.43	0.17	98.9
May, 2026 Guidance	1,703	200	11.7	7.12	1.63	0.18	66.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,502	299	368	319	241.5
Fiscal Year	May, 2025	May, 2025	May, 2021	May, 2021	May, 2021

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2023	594	144	141	95	62.5	0	ー	J-GAAP
Jun - Nov, 2024	774	158	157	109	49.9	0	Jan 10, 2025	J-GAAP
Jun - Nov, 2025 Guidance	ー	ー	ー	ー	－	0	Jul 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Accounting Standards
Nov, 2024	Jul 12, 2024	ー	ー	ー	ー	J-GAAP
- - - - Results	Jan 10, 2025	774	158	157	109	J-GAAP
Nov, 2025	Jul 14, 2025	ー	ー	ー	ー	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	236	-2,142	-2,187	45	2,172	641	7.92	J-GAAP
May, 2024	281	-802	-782	-20	509	347	3.95	J-GAAP
May, 2025	299	-142	-69	-73	250	453	4.88	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2023	1,111	236	250	171	111.9	5	ー	J-GAAP
May, 2024	1,189	281	274	177	115.6	5	Jul 12, 2024	J-GAAP
May, 2025	1,502	299	300	220	98.9	20	Jul 14, 2025	J-GAAP
YoY	+26.3%	+6.4%	+9.5%	+24.3%	-14.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jun - Aug, 2023	306	73	73	50	33.1	23.9	ー	J-GAAP
Sep - Nov, 2023	288	71	68	45	29.6	24.7	ー	J-GAAP
Dec - Feb, 2023	305	83	85	53	34.7	27.2	ー	J-GAAP
Mar - May, 2024	290	54	48	29	19.0	18.6	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	441	87	86	60	28.3	19.7	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	333	71	71	49	22.4	21.3	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	361	73	74	55	24.8	20.2	Apr 11, 2025	J-GAAP
Mar - May, 2025	367	68	69	56	25.2	18.5	Jul 14, 2025	J-GAAP
YoY	+26.6%	+25.9%	+43.8%	+93.1%	+32.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2023	306	－	Available in future release
Sep - Nov, 2023	288	－
Dec - Feb, 2023	305	－
Mar - May, 2024	290	－
Jun - Aug, 2024	441	+44.1
Sep - Nov, 2024	333	+15.6
Dec - Feb, 2024	361	+18.4
Mar - May, 2025	367	+26.6	68	+25.9	69	+43.8	25.2	+32.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	441	87	86	60	34.7
Fiscal Year	Aug, 2024	Aug, 2024	Aug, 2024	Aug, 2024	Feb, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	1,436,620.00	13.6	8,096	1,101	825	6.15	ー	J-GAAP
May, 2024	828.94	14.5	8,792	1,271	994	5.73	Jul 12, 2024	J-GAAP
May, 2025	934.93	22.8	9,281	2,120	1,207	3.26	Jul 14, 2025	J-GAAP

D&M COMPANY CO.,LTD(189A) Financial Results