1887 JDC CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

1887

TSE Prime

JDC CORPORATION

590

JPY

+11

(+1.90%)

Apr 28, 3:30 pm JST

3.70

USD

Apr 28, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022	126,790	7,957	8,398	7,389	84.5	26	Jul 15, 2022	J-GAAP
May, 2023	154,202	4,487	4,639	3,291	39.0	26	Jul 18, 2023	J-GAAP
May, 2024	135,701	-9,404	-9,343	-7,191	-86.2	22	Jul 16, 2024	J-GAAP
May, 2025	123,349	2,318	1,945	1,332	16.6	22	Jul 15, 2025	J-GAAP
May, 2026 Guidance	136,000	6,000	5,600	4,000	50.2	23	Apr 14, 2026	J-GAAP
YoY	+10.3%	+158.8%	+187.9%	+200.3%	+201.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2021	Jul 15, 2020	130,000	9,500	9,300	6,500	23	J-GAAP
Results	Jul 15, 2021	117,803	10,564	10,585	7,713	26	J-GAAP
May, 2022	Jul 15, 2021	Available in future release
	Apr 14, 2022
Results	Jul 15, 2022
May, 2023	Jul 15, 2022
	Jun 21, 2023
Results	Jul 18, 2023
May, 2024	Jul 18, 2023
	Jan 15, 2024
	May 28, 2024
Results	Jul 16, 2024
May, 2025	Jul 16, 2024
	May 26, 2025
Results	Jul 15, 2025
May, 2026	Jul 15, 2025	131,000	3,500	2,900	2,000	22	J-GAAP
	Jan 14, 2026	132,000	5,000	5,200	3,500	22	J-GAAP
	Apr 14, 2026	136,000	6,000	5,600	4,000	23	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2014	96,783	－	Available in future release
May, 2015	112,130	+15.9
May, 2016	118,875	+6.0
May, 2017	109,117	-8.2
May, 2018	117,579	+7.8
May, 2019	119,525	+1.7
May, 2020	118,529	-0.8
May, 2021	117,803	-0.6
May, 2022	126,790	+7.6
May, 2023	154,202	+21.6
May, 2024	135,701	-12.0
May, 2025	123,349	-9.1
May, 2026 Guidance	136,000	+10.3	6,000	+158.8	5,600	+187.9	50.2	+202.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	135,701	-9,404	-6.9	-9.83	-4.67	0.88	-86.2
May, 2025	123,349	2,318	1.88	1.98	0.93	0.86	16.6
May, 2026 Guidance	136,000	6,000	4.41	5.78	2.51	0.85	50.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	154,202	15,669	15,330	10,449	140.0
Fiscal Year	May, 2023	May, 2018	May, 2018	May, 2019	May, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2022	89,134	3,462	3,581	2,619	31.0	16	Jul 18, 2023	J-GAAP
Dec - May, 2023	70,611	-1,526	-1,345	-1,999	-24.0	12	Jul 16, 2024	J-GAAP
Dec - May, 2024	61,347	-413	-644	-372	-4.6	12	Jul 15, 2025	J-GAAP
Dec - May, 2025 Guidance	67,677	2,615	2,204	1,492	18.7	13	Apr 14, 2026	J-GAAP
YoY	+10.3%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	4,487	-17,376	-11,062	-6,314	-6,121	23,749	14.63	J-GAAP
May, 2024	-9,404	208	-1,263	1,471	-2,092	21,947	15.07	J-GAAP
May, 2025	2,318	-83	3,793	-3,876	-3,788	18,136	12.89	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2023	98,429	-10,560	-10,692	-7,057	-84.6	ー	Apr 15, 2024	J-GAAP
Jun - Feb, 2024	88,266	1,930	1,712	719	9.0	88.0	Apr 14, 2025	J-GAAP
Jun - Feb, 2025	100,278	5,275	5,221	3,756	47.1	93.2	Apr 14, 2026	J-GAAP
YoY	+13.6%	+173.3%	+205.0%	+422.4%	+426.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2024	37,272	1,156	1,349	-134	-1.6	3.1	Jul 16, 2024	J-GAAP
Jun - Aug, 2024	31,317	2,297	2,225	1,728	21.1	7.3	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	30,685	434	364	-24	-0.3	1.4	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	26,264	-801	-877	-985	-12.3	-3.0	Apr 14, 2025	J-GAAP
Mar - May, 2025	35,083	388	233	613	7.7	1.1	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	34,515	1,947	1,971	1,302	16.4	5.6	Oct 15, 2025	J-GAAP
Sep - Nov, 2025	33,808	1,438	1,425	1,206	15.1	4.3	Jan 14, 2026	J-GAAP
Dec - Feb, 2025	31,955	1,890	1,825	1,248	15.7	5.9	Apr 14, 2026	J-GAAP
YoY	+21.7%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2021	31,792	+5.2	Available in future release
Jun - Aug, 2021	26,294	-0.2
Sep - Nov, 2021	31,844	-6.8
Dec - Feb, 2021	27,502	+7.9
Mar - May, 2022	41,150	+29.4
Jun - Aug, 2022	28,474	+8.3
Sep - Nov, 2022	36,594	+14.9
Dec - Feb, 2022	33,837	+23.0
Mar - May, 2023	55,297	+34.4
Jun - Aug, 2023	33,927	+19.2
Sep - Nov, 2023	31,163	-14.8
Dec - Feb, 2023	33,339	-1.5
Mar - May, 2024	37,272	-32.6
Jun - Aug, 2024	31,317	-7.7
Sep - Nov, 2024	30,685	-1.5
Dec - Feb, 2024	26,264	-21.2
Mar - May, 2025	35,083	-5.9
Jun - Aug, 2025	34,515	+10.2
Sep - Nov, 2025	33,808	+10.2
Dec - Feb, 2025	31,955	+21.7	1,890	－	1,825	－	15.7	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	55,297	9,319	9,257	6,414	91.3
Fiscal Year	May, 2023	Nov, 2018	Nov, 2018	Nov, 2018	Nov, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	935.11	48.0	162,339	77,884	57,441	0.38	Jul 18, 2023	J-GAAP
May, 2024	819.47	47.0	145,677	68,442	48,059	0.44	Jul 16, 2024	J-GAAP
May, 2025	831.37	47.1	140,649	66,220	47,588	0.43	Jul 15, 2025	J-GAAP
Jun - Feb, 2025	ー	43.5	159,178	69,182	49,575	0.61	Apr 14, 2026	J-GAAP

JDC CORPORATION(1887) Financial Results