1802 OBAYASHI CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

1802

TSE Prime

OBAYASHI CORPORATION

4,318

JPY

+28

(+0.65%)

Feb 10, 11:30 am JST

27.72

USD

Feb 9, 9:30 pm EST

Result

PTS

outside of trading hours

4,324

Feb 10, 11:29 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	1,922,884	41,051	49,844	39,127	54.6	32	May 12, 2022	J-GAAP
Mar, 2023	1,983,888	93,800	100,802	77,671	108.3	42	May 11, 2023	J-GAAP
Mar, 2024	2,325,162	79,381	91,515	75,059	104.7	75	May 13, 2024	J-GAAP
Mar, 2025	2,590,765	142,469	152,236	145,355	202.9	81	May 13, 2025	J-GAAP
Mar, 2026 Guidance	2,570,000	195,000	205,000	170,000	247.3	87	Feb 9, 2026	J-GAAP
YoY	-0.8%	+36.9%	+34.7%	+17.0%	+21.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 15, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 3, 2020	1,860,000	119,000	126,000	94,000	32	J-GAAP
Results	May 12, 2021	1,766,893	123,161	128,784	98,780	32	J-GAAP
Mar, 2022	May 12, 2021	Available in future release
	Nov 8, 2021
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Nov 7, 2022
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Nov 6, 2023
	Mar 4, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Feb 10, 2025
	Apr 10, 2025
Results	May 13, 2025
Mar, 2026	May 13, 2025	2,560,000	122,000	126,000	100,000	82	J-GAAP
	Nov 5, 2025	2,570,000	165,000	172,000	149,000	82	J-GAAP
	Feb 9, 2026	2,570,000	195,000	205,000	170,000	87	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	1,313,347	+16.0	Available in future release
Mar, 2002	1,403,671	+6.9
Mar, 2003	1,341,003	-4.5
Mar, 2004	1,346,297	+0.4
Mar, 2005	1,404,640	+4.3
Mar, 2006	1,476,424	+5.1
Mar, 2007	1,567,960	+6.2
Mar, 2008	1,691,635	+7.9
Mar, 2009	1,682,462	-0.5
Mar, 2010	1,341,456	-20.3
Mar, 2011	1,131,864	-15.6
Mar, 2012	1,245,772	+10.1
Mar, 2013	1,448,305	+16.3
Mar, 2014	1,612,756	+11.4
Mar, 2015	1,773,981	+10.0
Mar, 2016	1,777,834	+0.2
Mar, 2017	1,872,721	+5.3
Mar, 2018	1,900,655	+1.5
Mar, 2019	2,039,685	+7.3
Mar, 2020	2,073,043	+1.6
Mar, 2021	1,766,893	-14.8
Mar, 2022	1,922,884	+8.8
Mar, 2023	1,983,888	+3.2
Mar, 2024	2,325,162	+17.2
Mar, 2025	2,590,765	+11.4
Mar, 2026 Guidance	2,570,000	-0.8	195,000	+36.9	205,000	+34.7	247.3	+21.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	2,325,162	79,381	3.41	6.99	2.67	0.83	104.7
Mar, 2025	2,590,765	142,469	5.50	12.59	4.80	0.85	202.9
Mar, 2026 Guidance	2,570,000	195,000	7.59	14.24	5.40	0.82	247.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,590,765	155,480	163,054	145,355	202.9
Fiscal Year	Mar, 2025	Mar, 2019	Mar, 2019	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	1,059,497	52,015	52,143	39,177	54.7	21	May 11, 2023	J-GAAP
Oct - Mar, 2023	1,243,802	48,538	53,506	45,318	63.2	54	May 13, 2024	J-GAAP
Oct - Mar, 2024	1,367,911	97,480	103,129	90,776	126.7	41	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	1,408,713	114,923	120,453	92,033	133.9	46	Feb 9, 2026	J-GAAP
YoY	+3.0%	+17.9%	+16.8%	+1.4%	+5.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	93,800	126,846	228,456	-101,610	22,118	405,633	15.54	J-GAAP
Mar, 2024	79,381	-34,072	50,399	-84,471	-51,922	326,688	10.82	J-GAAP
Mar, 2025	142,469	95,221	85,625	9,596	-50,593	380,169	12.49	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	1,701,549	51,208	61,098	47,492	66.2	66.8	Feb 5, 2024	J-GAAP
Apr - Dec, 2024	1,900,381	97,603	106,198	95,964	133.8	69.8	Feb 10, 2025	J-GAAP
Apr - Dec, 2025	1,832,429	142,725	151,645	131,761	188.4	74.0	Feb 9, 2026	J-GAAP
YoY	-3.6%	+46.2%	+42.8%	+37.3%	+40.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	623,613	28,173	30,417	27,567	38.5	4.5	May 13, 2024	J-GAAP
Apr - Jun, 2024	571,791	15,327	20,236	25,800	36.0	2.7	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	651,063	29,662	28,871	28,779	40.1	4.6	Nov 11, 2024	J-GAAP
Oct - Dec, 2024	677,527	52,614	57,091	41,385	57.7	7.8	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	690,384	44,866	46,038	49,391	69.0	6.5	May 13, 2025	J-GAAP
Apr - Jun, 2025	523,763	15,798	18,396	18,070	25.6	3.0	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	637,524	64,279	66,151	59,897	85.2	10.1	Nov 5, 2025	J-GAAP
Oct - Dec, 2025	671,142	62,648	67,098	53,794	76.9	9.3	Feb 9, 2026	J-GAAP
YoY	-0.9%	+19.1%	+17.5%	+30.0%	+33.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	489,989	-14.7	Available in future release
Apr - Jun, 2021	436,414	+5.1
Jul - Sep, 2021	462,746	+5.8
Oct - Dec, 2021	476,981	+12.4
Jan - Mar, 2022	546,743	+11.6
Apr - Jun, 2022	410,331	-6.0
Jul - Sep, 2022	514,060	+11.1
Oct - Dec, 2022	516,704	+8.3
Jan - Mar, 2023	542,793	-0.7
Apr - Jun, 2023	487,444	+18.8
Jul - Sep, 2023	593,916	+15.5
Oct - Dec, 2023	620,189	+20.0
Jan - Mar, 2024	623,613	+14.9
Apr - Jun, 2024	571,791	+17.3
Jul - Sep, 2024	651,063	+9.6
Oct - Dec, 2024	677,527	+9.2
Jan - Mar, 2025	690,384	+10.7
Apr - Jun, 2025	523,763	-8.4
Jul - Sep, 2025	637,524	-2.1
Oct - Dec, 2025	671,142	-0.9	62,648	+19.1	67,098	+17.5	76.9	+33.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	690,384	64,279	67,098	59,897	85.2
Fiscal Year	Mar, 2025	Sep, 2025	Dec, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,390.77	38.2	2,609,929	997,109	728,087	0.27	May 11, 2023	J-GAAP
Mar, 2024	1,606.18	38.1	3,019,118	1,151,630	773,841	0.22	May 13, 2024	J-GAAP
Mar, 2025	1,628.88	38.1	3,042,778	1,158,245	852,429	0.26	May 13, 2025	J-GAAP
Apr - Dec, 2025	ー	38.0	3,145,710	1,194,148	899,726	0.37	Feb 9, 2026	J-GAAP

OBAYASHI CORPORATION(1802) Financial Results