175A Will Smart Co.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

175A

TSE Growth

Will Smart Co.,LTD.

862

JPY

-1

(-0.12%)

Dec 5, 1:51 pm JST

5.56

USD

Dec 4, 11:51 pm EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022 ＊	1,103	-21	-20	-33	-24.6	0	ー	J-GAAP
Mar, 2023 ＊	813	-179	-179	-287	-225.1	0	ー	J-GAAP
Mar, 2024 ＊	1,085	36	35	27	21.8	0	Apr 26, 2024	J-GAAP
Dec, 2024 Changed	512	-227	-223	-223	-154.7	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	780	-290	-270	-270	-183.6	－	Nov 21, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2024	Apr 16, 2024	1,080	30	29	24	0	J-GAAP
Results	Apr 26, 2024	1,085	36	35	27	0	J-GAAP
Dec, 2024 Changed	Jun 25, 2024	700	-90	-91	-93	－	J-GAAP
- Changed	Aug 9, 2024	700	-90	-91	-93	0	J-GAAP
Changed	Nov 21, 2024	520	-215	-210	-213	0	J-GAAP
Results Changed	Feb 14, 2025	512	-227	-223	-223	0	J-GAAP
Dec, 2025	Feb 14, 2025	1,200	50	50	40	－	J-GAAP
-	Nov 21, 2025	780	-290	-270	-270	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2019	688	－	Available in future release
Mar, 2020	698	+1.5
Mar, 2021	1,292	+85.1
Mar, 2022	1,103	-14.6
Mar, 2023	813	-26.3
Mar, 2024	1,085	+33.5
Dec, 2024 Changed	512	－
Dec, 2025 Guidance	780	+52.3	-290	-27.8	-270	-21.1	-183.6	-18.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024 ＊	1,085	36	3.32	9.08	3.91	1.57	21.8
Dec, 2024 Changed	512	-227	-44	ー	ー	ー	-154.7
Dec, 2025 Guidance	780	-290	-37	-136.36	-49.36	1.43	-183.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,292	36	35	27	21.8
Fiscal Year	Mar, 2021	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2023	676	163	160	153	123.4	0	Apr 26, 2024	J-GAAP
Oct - Dec, 2024 Changed	277	8	13	15	10.4	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	419	-122	-117	-117	-79.5	－	Nov 21, 2025	J-GAAP
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	-179	54	134	-80	-126	64	10.56	J-GAAP
Mar, 2024	36	-96	6	-102	179	147	18.97	J-GAAP
Dec, 2024	-227	-196	-182	-14	157	108	16.46	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	662	-126	-127	-128	-103.1	ー	ー	J-GAAP
Apr - Dec, 2024 Changed	512	-227	-223	-223	-154.7	ー	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	550	-241	-219	-220	-150.2	ー	Nov 7, 2025	J-GAAP
YoY	－	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	253	1	-2	-2	-1.6	0.4	ー	J-GAAP
Jan - Mar, 2024	423	162	162	155	125.0	38.3	Apr 26, 2024	J-GAAP
Apr - Jun, 2024	113	-125	-127	-128	-90.4	-110.6	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	122	-110	-109	-110	-76.5	-90.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	277	8	13	15	10.4	2.9	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	213	-68	-54	-54	-37.5	-31.9	May 13, 2025	J-GAAP
Apr - Jun, 2025	148	-100	-99	-99	-68.0	-67.6	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	189	-73	-66	-67	-45.7	-38.6	Nov 7, 2025	J-GAAP
YoY	+54.9%	+33.6%	+39.4%	+39.1%	+40.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2023	182	－	Available in future release
Jul - Sep, 2023	227	－
Oct - Dec, 2023	253	－
Jan - Mar, 2024	423	－
Apr - Jun, 2024	113	-37.9
Jul - Sep, 2024	122	-46.3
Oct - Dec, 2024	277	+9.5
Jan - Mar, 2025	213	－
Apr - Jun, 2025	148	－
Jul - Sep, 2025	189	－	-73	－	-66	－	-45.7	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	423	162	162	155	125.0
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	228.78	46.9	606	284	-287	0.46	ー	J-GAAP
Mar, 2024	250.57	40.1	775	311	-260	1.00	Apr 26, 2024	J-GAAP
Dec, 2024	280.26	62.3	656	409	-484	0.38	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	36.2	547	198	-704	1.26	Nov 7, 2025	J-GAAP

Will Smart Co.,LTD.(175A) Financial Results