1605 INPEX CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

1605

TSE Prime

INPEX CORPORATION

1,958.0

JPY

+16.5

(+0.85%)

Dec 23, 2:29 pm JST

12.50

USD

Dec 23, 12:29 am EST

Result

PTS

outside of trading hours

1,958.3

Dec 23, 2:29 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	771,046	248,471	257,335	-111,699	-76.5	24	Feb 10, 2021	J-GAAP
Dec, 2021	1,244,369	590,657	657,627	223,048	153.9	48	Feb 9, 2022	J-GAAP
Dec, 2022	2,324,660	1,246,408	1,441,995	461,069	337.4	62	Feb 9, 2023	J-GAAP
Dec, 2023	2,164,516	1,114,189	1,253,384	321,708	248.6	74	Feb 13, 2024	IFRS
Dec, 2024 Guidance	2,243,000	1,224,000	1,269,000	380,000	317.3	86	Nov 12, 2024	IFRS
YoY	+3.6%	+9.9%	+1.2%	+18.1%	+27.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2019	May 10, 2018	860,000	377,000	371,000	48,000	18	J-GAAP
	Aug 9, 2018	945,000	460,000	463,000	48,000	18	J-GAAP
	Nov 7, 2018	1,001,000	476,000	487,000	60,000	24	J-GAAP
	Feb 12, 2019	971,000	466,000	493,000	82,000	24	J-GAAP
Results	May 13, 2019	971,388	474,281	519,278	96,106	24	J-GAAP
Dec, 2019 Changed	May 13, 2019	958,000	442,000	430,000	90,000	24	J-GAAP
Changed	Aug 8, 2019	988,000	472,000	460,000	90,000	24	J-GAAP
Changed	Nov 6, 2019	984,000	476,000	465,000	100,000	27	J-GAAP
Results Changed	Feb 12, 2020	1,000,005	498,641	511,088	123,550	30	J-GAAP
Dec, 2020	Feb 12, 2020	Available in future release
	May 12, 2020
	Aug 6, 2020
	Nov 6, 2020
Results	Feb 10, 2021
Dec, 2021	Feb 10, 2021
	May 13, 2021
	Aug 10, 2021
	Nov 5, 2021
Results	Feb 9, 2022
Dec, 2022	Feb 9, 2022
	May 11, 2022
	Aug 8, 2022
	Nov 8, 2022
Results	Feb 9, 2023
Dec, 2023	Feb 9, 2023
	May 10, 2023
	Aug 9, 2023
	Nov 9, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024	1,931,000	1,010,000	1,043,000	330,000	76	IFRS
	May 14, 2024	2,178,000	1,210,000	1,241,000	360,000	76	IFRS
	Aug 8, 2024	2,254,000	1,249,000	1,282,000	360,000	86	IFRS
	Nov 12, 2024	2,243,000	1,224,000	1,269,000	380,000	86	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	108,105	－	Available in future release
Mar, 2001	155,571	+43.9
Mar, 2002	184,203	+18.4
Mar, 2003	201,533	+9.4
Mar, 2004	218,831	+8.6
Mar, 2005	478,586	+118.7
Mar, 2006	804,950	+68.2
Mar, 2007	969,712	+20.5
Mar, 2008	1,202,965	+24.1
Mar, 2009	1,076,164	-10.5
Mar, 2010	840,427	-21.9
Mar, 2011	943,080	+12.2
Mar, 2012	1,186,731	+25.8
Mar, 2013	1,216,533	+2.5
Mar, 2014	1,334,625	+9.7
Mar, 2015	1,171,226	-12.2
Mar, 2016	1,009,564	-13.8
Mar, 2017	874,423	-13.4
Mar, 2018	933,701	+6.8
Mar, 2019	971,388	+4.0
Dec, 2019 Changed	1,000,005	－
Dec, 2020	771,046	-22.9
Dec, 2021	1,244,369	+61.4
Dec, 2022	2,324,660	+86.8
Dec, 2023	2,164,516	-6.9
Dec, 2024 Guidance	2,243,000	+3.6	1,224,000	+9.9	1,269,000	+1.2	317.3	+27.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	2,324,660	1,246,408	53.6	13.39	8.08	0.41	337.4
Dec, 2023	2,164,516	1,114,189	51.5	8.07	4.95	0.33	248.6
Dec, 2024 Guidance	2,243,000	1,224,000	54.6	8.82	5.43	0.32	317.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,324,660	1,246,408	1,441,995	461,069	337.4
Fiscal Year	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	745,972	366,984	437,782	171,066	118.0	28	Feb 9, 2022	J-GAAP
Jul - Dec, 2022	1,226,184	661,860	815,668	276,925	202.6	32	Feb 9, 2023	J-GAAP
Jul - Dec, 2023	1,085,522	506,941	543,879	73,215	56.6	37	Feb 13, 2024	IFRS
Jul - Dec, 2024 Guidance	1,052,139	523,929	555,784	167,414	139.8	43	Nov 12, 2024	IFRS
YoY	-3.1%	+3.4%	+2.2%	+128.7%	+147.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	590,657	314,730	445,457	-130,727	-315,215	191,213	3.71	J-GAAP
Dec, 2022	1,246,408	225,710	751,284	-525,574	-241,928	211,656	3.38	J-GAAP
Dec, 2023	1,114,189	468,014	788,130	-320,116	-487,272	201,149	2.98	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	1,698,743	915,892	1,027,783	266,661	193.1	71.3	Nov 8, 2022	J-GAAP
Jan - Sep, 2023	1,602,224	814,945	923,502	266,212	204.3	73.7	Nov 9, 2023	IFRS
Jan - Sep, 2024	1,747,557	1,018,079	1,048,412	289,422	231.9	82.6	Nov 12, 2024	IFRS
YoY	+9.1%	+24.9%	+13.5%	+8.7%	+13.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	625,917	330,516	414,212	194,408	142.3	52.8	Feb 9, 2023	J-GAAP
Jan - Mar, 2023	578,007	374,788	377,239	146,799	112.4	64.8	May 10, 2023	IFRS
Apr - Jun, 2023	500,987	232,460	332,266	101,694	77.9	46.4	Aug 9, 2023	IFRS
Jul - Sep, 2023	523,230	207,697	213,997	17,719	13.6	39.7	Nov 9, 2023	IFRS
Oct - Dec, 2023	562,292	299,244	329,882	55,496	42.9	53.2	Feb 13, 2024	IFRS
Jan - Mar, 2024	596,800	380,102	372,923	121,829	96.8	63.7	May 14, 2024	IFRS
Apr - Jun, 2024	594,061	319,969	340,293	90,757	72.3	53.9	Aug 8, 2024	IFRS
Jul - Sep, 2024	556,696	318,008	335,196	76,836	61.6	57.1	Nov 12, 2024	IFRS
YoY	+6.4%	+53.1%	+56.6%	+333.6%	+352.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	424,736	+61.9	Available in future release
Jan - Mar, 2020	249,669	－
Apr - Jun, 2020	142,014	－
Jul - Sep, 2020	201,115	－
Oct - Dec, 2020	178,248	－
Jan - Mar, 2021	243,697	-2.4
Apr - Jun, 2021	254,700	+79.3
Jul - Sep, 2021	350,817	+74.4
Oct - Dec, 2021	395,155	+121.7
Jan - Mar, 2022	485,391	+99.2
Apr - Jun, 2022	613,085	+140.7
Jul - Sep, 2022	600,267	+71.1
Oct - Dec, 2022	625,917	+58.4
Jan - Mar, 2023	578,007	+19.1
Apr - Jun, 2023	500,987	-18.3
Jul - Sep, 2023	523,230	-12.8
Oct - Dec, 2023	562,292	-10.2
Jan - Mar, 2024	596,800	+3.3
Apr - Jun, 2024	594,061	+18.6
Jul - Sep, 2024	556,696	+6.4	318,008	+53.1	335,196	+56.6	61.6	+352.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	625,917	380,102	414,212	194,408	142.3
Fiscal Year	Dec, 2022	Mar, 2024	Dec, 2022	Dec, 2022	Dec, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	2,253.17	60.6	5,158,196	3,124,065	1,783,841	0.38	Feb 9, 2022	J-GAAP
Dec, 2022	2,879.68	60.1	6,259,853	3,760,852	2,055,459	0.34	Feb 9, 2023	J-GAAP
Dec, 2023	3,345.22	62.5	6,739,476	4,209,101	2,746,530	0.25	Feb 13, 2024	IFRS
Jan - Sep, 2024	ー	61.6	6,994,257	4,309,846	2,935,673	0.29	Nov 12, 2024	IFRS

INPEX CORPORATION(1605) Financial Results