157A Green Monster Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

157A

TSE Growth

Green Monster Inc.

736

JPY

-2

(-0.27%)

Dec 5, 2:21 pm JST

4.75

USD

Dec 5, 12:21 am EST

Result

PTS

outside of trading hours

731

Dec 5, 1:54 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022 ＊	1,397	52	51	38	15.9	0	ー	J-GAAP
Jun, 2023 ＊	1,711	164	169	121	49.8	0	ー	J-GAAP
Jun, 2024	1,957	231	231	156	59.3	10	Aug 14, 2024	J-GAAP
Jun, 2025	2,006	123	125	32	10.4	10	Aug 14, 2025	J-GAAP
Jun, 2026 Guidance	2,617	102	102	15	4.8	10	Nov 13, 2025	J-GAAP
YoY	+30.5%	-17.1%	-18.4%	-53.1%	-54.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2024	Mar 29, 2024	2,071	323	323	213	－	J-GAAP
-	May 10, 2024	2,071	323	323	213	10	J-GAAP
Results	Aug 14, 2024	1,957	231	231	156	10	J-GAAP
Jun, 2025	Aug 14, 2024	Available in future release
	May 15, 2025
	Jul 10, 2025
Results	Aug 14, 2025
Jun, 2026	Aug 14, 2025	2,617	102	102	60	10	J-GAAP
	Nov 13, 2025	2,617	102	102	15	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2019	1,557	－	Available in future release
Jun, 2020	1,187	-23.8
Jun, 2021	1,547	+30.3
Jun, 2022	1,397	-9.7
Jun, 2023	1,711	+22.5
Jun, 2024	1,957	+14.4
Jun, 2025	2,006	+2.5
Jun, 2026 Guidance	2,617	+30.5	102	-17.1	102	-18.4	4.8	-53.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	1,957	231	11.8	14.78	10.70	1.34	59.3
Jun, 2025	2,006	123	6.13	2.21	1.74	1.09	10.4
Jun, 2026 Guidance	2,617	102	3.90	1.10	0.83	1.45	4.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,006	231	334	224	92.1
Fiscal Year	Jun, 2025	Jun, 2024	Jun, 2019	Jun, 2021	Jun, 2021

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2023	995	153	157	102	42.0	0	ー	J-GAAP
Jul - Dec, 2024	793	-23	-22	-18	-5.7	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	ー	ー	ー	ー	－	0	Nov 13, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2024	Aug 14, 2024	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Feb 14, 2025	793	-23	-22	-18	0	J-GAAP
Dec, 2025	Aug 14, 2025	ー	ー	ー	ー	－	J-GAAP
- - - - -	Nov 13, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	164	258	255	3	-27	737	69.20	J-GAAP
Jun, 2024	231	94	168	-74	658	1,490	80.54	J-GAAP
Jun, 2025	123	-221	-6	-215	-82	1,185	65.07	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2023	478	65	68	45	18.7	ー	ー	J-GAAP
Jul - Sep, 2024	327	-51	-49	-49	-15.6	ー	Nov 14, 2024	J-GAAP
Jul - Sep, 2025	516	-13	-11	-41	-13.3	ー	Nov 13, 2025	J-GAAP
YoY	+57.8%	+74.5%	+77.6%	+16.3%	+14.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	517	88	89	57	23.5	17.0	ー	J-GAAP
Jan - Mar, 2024	546	97	95	61	25.1	17.8	May 10, 2024	J-GAAP
Apr - Jun, 2024	416	-19	-21	-7	-2.7	-4.6	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	327	-51	-49	-49	-15.6	-15.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	466	28	27	31	9.8	6.0	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	614	94	97	61	19.3	15.3	May 15, 2025	J-GAAP
Apr - Jun, 2025	599	52	50	-11	-3.6	8.7	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	516	-13	-11	-41	-13.3	-2.5	Nov 13, 2025	J-GAAP
YoY	+57.8%	+74.5%	+77.6%	+16.3%	+14.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2023	478	－	Available in future release
Oct - Dec, 2023	517	－
Jan - Mar, 2024	546	－
Apr - Jun, 2024	416	－
Jul - Sep, 2024	327	-31.6
Oct - Dec, 2024	466	-9.9
Jan - Mar, 2025	614	+12.5
Apr - Jun, 2025	599	+44.0
Jul - Sep, 2025	516	+57.8	-13	+74.5	-11	+77.6	-13.3	+14.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	614	97	97	61	25.1
Fiscal Year	Mar, 2025	Mar, 2024	Mar, 2025	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	262.23	60.0	1,065	639	746	0.12	ー	J-GAAP
Jun, 2024	461.51	79.6	1,850	1,472	902	0.04	Aug 14, 2024	J-GAAP
Jun, 2025	456.77	78.5	1,821	1,430	903	0.03	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	ー	75.4	1,803	1,359	830	0.04	Nov 13, 2025	J-GAAP

Green Monster Inc.(157A) Financial Results