157A Green Monster Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

157A

TSE Growth

Green Monster Inc.

461

JPY

+16

(+3.60%)

Apr 7, 3:30 pm JST

3.16

USD

Apr 7, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021 ＊	1,547	ー	329	224	92.1	0	ー	J-GAAP
Jun, 2022 ＊	1,397	52	51	38	15.9	0	ー	J-GAAP
Jun, 2023 ＊	1,711	164	169	121	49.8	0	ー	J-GAAP
Jun, 2024	1,957	231	231	156	59.3	10	Aug 14, 2024	J-GAAP
Jun, 2025 Guidance	2,350	300	307	203	65.3	10	Aug 14, 2024	J-GAAP
YoY	+20.1%	+29.9%	+32.9%	+30.1%	+10.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2024	Mar 29, 2024	2,071	323	323	213	－	J-GAAP
-	May 10, 2024	2,071	323	323	213	10	J-GAAP
Results	Aug 14, 2024	1,957	231	231	156	10	J-GAAP
Jun, 2025	Aug 14, 2024	2,350	300	307	203	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2019	1,557	－	Available in future release
Jun, 2020	1,187	-23.8
Jun, 2021	1,547	+30.3
Jun, 2022	1,397	-9.7
Jun, 2023	1,711	+22.5
Jun, 2024	1,957	+14.4
Jun, 2025 Guidance	2,350	+20.1	300	+29.9	307	+32.9	65.3	+10.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023 ＊	1,711	164	9.59	20.92	12.91	1.83	49.8
Jun, 2024	1,957	231	11.8	14.78	10.70	1.34	59.3
Jun, 2025 Guidance	2,350	300	12.8	14.76	9.07	1.05	65.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,957	231	334	224	92.1
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2019	Jun, 2021	Jun, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2024	962	78	74	54	20.5	10	Aug 14, 2024	J-GAAP
Jan - Jun, 2025 Guidance	1,557	323	329	221	71.1	10	Feb 14, 2025	J-GAAP
YoY	+61.9%	+314.1%	+344.6%	+309.3%	+246.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	52	-69	-16	-53	-26	505	62.35	J-GAAP
Jun, 2023	164	258	255	3	-27	737	69.20	J-GAAP
Jun, 2024	231	94	168	-74	658	1,490	80.54	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	995	153	157	102	42.0	ー	ー	J-GAAP
Jul - Dec, 2024	793	-23	-22	-18	-5.7	ー	Feb 14, 2025	J-GAAP
YoY	-20.3%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	478	65	68	45	18.7	13.6	ー	J-GAAP
Oct - Dec, 2023	517	88	89	57	23.5	17.0	ー	J-GAAP
Jan - Mar, 2024	546	97	95	61	25.1	17.8	May 10, 2024	J-GAAP
Apr - Jun, 2024	416	-19	-21	-7	-2.7	-4.6	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	327	-51	-49	-49	-15.6	-15.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	466	28	27	31	9.8	6.0	Feb 14, 2025	J-GAAP
YoY	-9.9%	-68.2%	-69.7%	-45.6%	-58.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2023	478	－	Available in future release
Oct - Dec, 2023	517	－
Jan - Mar, 2024	546	－
Apr - Jun, 2024	416	－
Jul - Sep, 2024	327	-31.6
Oct - Dec, 2024	466	-9.9	28	-68.2	27	-69.7	9.8	-58.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	546	97	95	61	25.1
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	212.32	64.0	810	518	ー	ー	ー	J-GAAP
Jun, 2023	262.23	60.0	1,065	639	746	0.12	ー	J-GAAP
Jun, 2024	461.51	79.6	1,850	1,472	902	0.04	Aug 14, 2024	J-GAAP
Jul - Dec, 2024	ー	61.5	2,237	1,375	852	0.40	Feb 14, 2025	J-GAAP

Green Monster Inc.(157A) Financial Results