146A Columbia Works Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

146A

TSE Standard

Columbia Works Inc.

4,330

JPY

+35

(+0.81%)

Mar 13, 3:30 pm JST

27.16

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022 ＊	11,013	2,190	1,854	1,174	234.9	34.80	ー	J-GAAP
Dec, 2023 ＊	14,469	2,718	2,382	1,516	303.3	45.50	Mar 27, 2024	J-GAAP
Dec, 2024	20,981	3,892	3,519	2,238	346.0	57.50	Feb 13, 2025	J-GAAP
Dec, 2025	37,084	6,028	5,123	3,464	496.6	78	Feb 12, 2026	J-GAAP
Dec, 2026 Guidance	55,400	7,600	6,670	4,200	544.3	94	Feb 12, 2026	J-GAAP
YoY	+49.4%	+26.1%	+30.2%	+21.2%	+9.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2024	Mar 27, 2024	20,081	3,026	2,638	1,803	－	J-GAAP
-	Nov 12, 2024	20,633	3,882	3,397	2,120	55	J-GAAP
Results	Feb 13, 2025	20,981	3,892	3,519	2,238	57.5	J-GAAP
Dec, 2025	Feb 13, 2025	Available in future release
	Nov 27, 2025
Results	Feb 12, 2026
Dec, 2026	Feb 12, 2026	55,400	7,600	6,670	4,200	94	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2018	6,870	－	Available in future release
Dec, 2019	8,354	+21.6
Dec, 2020	8,838	+5.8
Dec, 2021	10,002	+13.2
Dec, 2022	11,013	+10.1
Dec, 2023	14,469	+31.4
Dec, 2024	20,981	+45.0
Dec, 2025	37,084	+76.8
Dec, 2026 Guidance	55,400	+49.4	7,600	+26.1	6,670	+30.2	544.3	+9.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	20,981	3,892	18.6	23.26	5.32	0.50	346.0
Dec, 2025	37,084	6,028	16.3	23.46	5.82	0.62	496.6
Dec, 2026 Guidance	55,400	7,600	13.7	24.09	6.28	0.83	544.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	37,084	6,028	5,123	3,464	496.6
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	3,032	401	243	167	33.6	0	ー	J-GAAP
Jan - Jun, 2024	6,983	1,071	845	562	93.9	0	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	9,717	1,275	858	695	100.2	0	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	－	Feb 12, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2024	Mar 27, 2024	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Aug 9, 2024	6,983	1,071	845	562	0	J-GAAP
Jun, 2025	Feb 13, 2025	Available in future release
Results	Aug 13, 2025	Available in future release
Jun, 2026	Feb 12, 2026	ー	ー	ー	ー	－	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	2,718	-3,365	-1,778	-1,587	3,434	3,101	9.69	J-GAAP
Dec, 2024	3,892	-15,943	-14,347	-1,596	17,085	4,243	8.13	J-GAAP
Dec, 2025	6,028	-6,024	-4,318	-1,706	9,637	7,855	11.75	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	14,469	2,718	2,382	1,516	303.3	45.50	Mar 27, 2024	J-GAAP
Dec, 2024	20,981	3,892	3,519	2,238	346.0	57.50	Feb 13, 2025	J-GAAP
Dec, 2025	37,084	6,028	5,123	3,464	496.6	78	Feb 12, 2026	J-GAAP
YoY	+76.8%	+54.9%	+45.6%	+54.8%	+43.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	1,877	-89	-211	-178	-34.9	-4.7	May 13, 2024	J-GAAP
Apr - Jun, 2024	5,106	1,160	1,056	740	123.6	22.7	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	9,854	1,959	1,843	1,132	179.4	19.9	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	4,144	862	831	544	84.1	20.8	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	5,421	852	660	513	74.0	15.7	May 14, 2025	J-GAAP
Apr - Jun, 2025	4,296	423	198	182	26.3	9.8	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	18,983	3,616	3,383	2,297	330.9	19.0	Nov 12, 2025	J-GAAP
Oct - Dec, 2025	8,384	1,137	882	472	67.7	13.6	Feb 12, 2026	J-GAAP
YoY	+102.3%	+31.9%	+6.1%	-13.2%	-19.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2023	2,819	－	Available in future release
Apr - Jun, 2023	213	－
Jul - Sep, 2023	5,698	－
Oct - Dec, 2023	5,739	－
Jan - Mar, 2024	1,877	-33.4
Apr - Jun, 2024	5,106	+2,297.2
Jul - Sep, 2024	9,854	+72.9
Oct - Dec, 2024	4,144	-27.8
Jan - Mar, 2025	5,421	+188.8
Apr - Jun, 2025	4,296	-15.9
Jul - Sep, 2025	18,983	+92.6
Oct - Dec, 2025	8,384	+102.3	1,137	+31.9	882	+6.1	67.7	-19.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,983	3,616	3,383	2,297	330.9
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	2,856.22	22.3	32,001	7,140	7,034	3.26	Mar 27, 2024	J-GAAP
Dec, 2024	3,485.84	23.2	52,186	12,100	9,045	3.11	Feb 13, 2025	J-GAAP
Dec, 2025	2,259.25	26.1	66,877	17,433	12,110	2.68	Feb 12, 2026	J-GAAP

Columbia Works Inc.(146A) Financial Results