First-corporation Inc.(1430) Financial Results
1430
TSE Standard
First-corporation Inc.
Result
1,099
JPY
+14
(+1.29%)
Oct 9, 3:30 pm JST
6.94
USD
Oct 9, 2:30 am EDT
PER
6.6
PBR
1.24
Yield
4.64%
Margin Trading Ratio
346.50
PTS
outside of trading hours
ー
ー
Current Period Guidance
Currency: JPY
Annual
Result
Guidance History
Growth Rate
Profitability
Record-high
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
25,543M | 1,983M | 1,979M | 1,364M | 114.8 | 35 | Jul 14, 2023 | J-GAAP |
|
|
28,485M | 1,453M | 1,422M | 944M | 79.2 | 31 | Jul 12, 2024 | J-GAAP |
|
|
43,194M | 2,579M | 2,478M | 1,669M | 139.7 | 42 | Jul 15, 2025 | J-GAAP |
|
|
36,417M | 2,896M | 2,689M | 1,882M | 157.2 | 48 | Jul 15, 2026 | J-GAAP |
|
Guidance
May, 2027
|
44,000M | 3,500M | 3,000M | 2,070M | 164.4 | 51 | Jul 15, 2026 | J-GAAP |
| YoY | +20.8% | +20.9% | +11.6% | +10.0% | +4.6% |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
May, 2022
Initial Forecast
|
Jul 9, 2021 | 26,500M | 1,720M | 1,700M | 1,182M | 30 | J-GAAP |
|
|
May 13, 2022 | 30,000M | 1,880M | 1,853M | 1,232M | 31 | J-GAAP |
|
|
Jul 8, 2022 | 30,178M | 1,919M | 1,891M | 1,269M | 32 | J-GAAP |
|
May, 2023
Initial Forecast
|
Jul 8, 2022 |
Available in future release
|
|||||
|
Revised
|
May 26, 2023 | ||||||
|
Results
|
Jul 14, 2023 | ||||||
|
May, 2024
Initial Forecast
|
Jul 14, 2023 | ||||||
|
Revised
|
May 16, 2024 | ||||||
|
Results
|
Jul 12, 2024 | ||||||
|
May, 2025
Initial Forecast
|
Jul 12, 2024 | ||||||
|
Revised
|
Dec 13, 2024 | ||||||
|
Results
|
Jul 15, 2025 | ||||||
|
May, 2026
Initial Forecast
|
Jul 15, 2025 | ||||||
|
Revised
|
Apr 14, 2026 | ||||||
|
Results
|
Jul 15, 2026 | ||||||
|
May, 2027
Initial Forecast
|
Jul 15, 2026 | 44,000M | 3,500M | 3,000M | 2,070M | 51 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
1,011M | ー |
Available in future release
|
|||||
|
|
3,421M | +238.4% | ||||||
|
|
7,187M | +110.1% | ||||||
|
|
13,937M | +93.9% | ||||||
|
|
16,270M | +16.7% | ||||||
|
|
20,948M | +28.8% | ||||||
|
|
20,818M | -0.6% | ||||||
|
|
19,015M | -8.7% | ||||||
|
|
23,418M | +23.2% | ||||||
|
|
20,919M | -10.7% | ||||||
|
|
30,178M | +44.3% | ||||||
|
|
25,543M | -15.4% | ||||||
|
|
28,485M | +11.5% | ||||||
|
|
43,194M | +51.6% | ||||||
|
|
36,417M | -15.7% | ||||||
|
Guidance
May, 2027
|
44,000M | +20.8% | 3,500M | +20.9% | 3,000M | +11.6% | 164.4 | +4.6% |
| Fiscal Year | Revenue | Operating Profit |
Operating Profit Margin |
ROE | ROA | Total Asset Turnover Ratio |
Adj. EPS |
|---|---|---|---|---|---|---|---|
|
|
43,194M | 2,579M | 5.97% | 18.32% | 6.87% | 1.78x | 139.7 |
|
|
36,417M | 2,896M | 7.95% | 18.01% | 6.58% | 1.27x | 157.2 |
|
Guidance
May, 2027
|
44,000M | 3,500M | 7.95% | 18.58% | 6.41% | 1.36x | 164.4 |
All-Time High
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 43,194M | 2,896M | 2,689M | 1,882M | 157.2 |
| Fiscal Year | May, 2025 | May, 2026 | May, 2026 | May, 2026 | May, 2026 |
First Half
Result
Guidance History
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
13,591M | 670M | 654M | 447M | 37.5 | 0 | Jan 12, 2024 | J-GAAP |
|
|
27,228M | 1,564M | 1,516M | 1,024M | 85.7 | 0 | Jan 14, 2025 | J-GAAP |
|
|
15,258M | 973M | 912M | 615M | 51.4 | 0 | Jan 14, 2026 | J-GAAP |
|
Guidance
Jun - Nov, 2026
|
ー | ー | ー | ー | ー | 0 | Jul 15, 2026 | J-GAAP |
| YoY | ー | ー | ー | ー | ー |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Nov, 2023
Initial Forecast
|
Jul 14, 2023 | ー | ー | ー | ー | 0 | J-GAAP |
|
|
Jan 12, 2024 | 13,591M | 670M | 654M | 447M | 0 | J-GAAP |
|
Nov, 2024
Initial Forecast
|
Jul 12, 2024 |
Available in future release
|
|||||
|
Results
|
Jan 14, 2025 | ||||||
|
Nov, 2025
Initial Forecast
|
Jul 15, 2025 | ||||||
|
Results
|
Jan 14, 2026 | ||||||
|
Nov, 2026
Initial Forecast
|
Jul 15, 2026 | ー | ー | ー | ー | 0 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
Cash Flow
Currency: JPY
Annual
| Fiscal Year | Operating Profit |
Free Cash Flow |
Operating Cash Flow |
Investing Cash Flow |
Financial Cash Flow |
Cash & Equivalents |
Cash Ratio | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| May, 2024 | 1,453M | -1,665M | -1,573M | -92M | 720M | 4,117M | 17.36% | J-GAAP |
| May, 2025 | 2,579M | 2,045M | 2,094M | -49M | -762M | 5,400M | 21.70% | J-GAAP |
| May, 2026 | 2,896M | -9,932M | -9,905M | -27M | 7,158M | 2,624M | 8.13% | J-GAAP |
Actual Performance and Financial Trends
Currency: JPY
Historical Performance
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
28,485M | 1,453M | 1,422M | 944M | 79.2 | 31 | Jul 12, 2024 | J-GAAP |
|
|
43,194M | 2,579M | 2,478M | 1,669M | 139.7 | 42 | Jul 15, 2025 | J-GAAP |
|
|
36,417M | 2,896M | 2,689M | 1,882M | 157.2 | 48 | Jul 15, 2026 | J-GAAP |
| YoY | -15.7% | +12.3% | +8.5% | +12.8% | +12.5% |
Quarterly Results
Result
Growth Rate
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Operating Profit Margin |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
7,692M | 564M | 554M | 365M | 30.6 | 7.3% | Oct 15, 2024 | J-GAAP |
|
|
19,536M | 1,000M | 962M | 659M | 55.2 | 5.1% | Jan 14, 2025 | J-GAAP |
|
|
7,540M | 321M | 294M | 175M | 14.7 | 4.3% | Apr 14, 2025 | J-GAAP |
|
|
8,426M | 694M | 668M | 470M | 39.4 | 8.2% | Jul 15, 2025 | J-GAAP |
|
|
7,421M | 430M | 427M | 283M | 23.7 | 5.8% | Oct 14, 2025 | J-GAAP |
|
|
7,837M | 543M | 485M | 332M | 27.8 | 6.9% | Jan 14, 2026 | J-GAAP |
|
|
8,731M | 639M | 571M | 382M | 31.9 | 7.3% | Apr 14, 2026 | J-GAAP |
|
|
12,428M | 1,284M | 1,206M | 885M | 73.9 | 10.3% | Jul 15, 2026 | J-GAAP |
| YoY | +47.5% | +85.0% | +80.5% | +88.3% | +87.8% |
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
10,068M | +169.1% |
Available in future release
|
|||||
|
|
4,492M | +14.4% | ||||||
|
|
7,352M | +64.9% | ||||||
|
|
8,266M | -6.0% | ||||||
|
|
4,730M | -53.0% | ||||||
|
|
5,447M | +21.3% | ||||||
|
|
7,646M | +4.0% | ||||||
|
|
7,720M | -6.6% | ||||||
|
|
5,940M | +25.6% | ||||||
|
|
7,651M | +40.5% | ||||||
|
|
7,311M | -4.4% | ||||||
|
|
7,583M | -1.8% | ||||||
|
|
7,692M | +29.5% | ||||||
|
|
19,536M | +155.3% | ||||||
|
|
7,540M | +3.1% | ||||||
|
|
8,426M | +11.1% | ||||||
|
|
7,421M | -3.5% | ||||||
|
|
7,837M | -59.9% | ||||||
|
|
8,731M | +15.8% | ||||||
|
|
12,428M | +47.5% | 1,284M | +85.0% | 1,206M | +80.5% | 73.9 | +87.6% |
All-Time High Quarterly Results
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 19,536M | 1,284M | 1,239M | 885M | 73.9 |
| Fiscal Year | Nov, 2024 | May, 2026 | May, 2021 | May, 2026 | May, 2026 |
Key Balance Sheet Figures
| Fiscal Year | BPS | Equity Ratio |
Total Asset |
Equity | Retained Earnings |
Interest-Bearing D/E Ratio |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| May, 2024 | 708.48 | 35.7% | 23,717M | 8,464M | 8,037M | 0.60x | Jul 12, 2024 | J-GAAP |
| May, 2025 | 816.73 | 39.2% | 24,889M | 9,757M | 9,329M | 0.48x | Jul 15, 2025 | J-GAAP |
| May, 2026 | 929.21 | 34.5% | 32,284M | 11,141M | 10,678M | 1.12x | Jul 15, 2026 | J-GAAP |