1417 MIRAIT ONE Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

1417

TSE Prime

MIRAIT ONE Corporation

3,265.0

JPY

-7.0

(-0.21%)

Dec 5, 1:39 pm JST

21.06

USD

Dec 4, 11:39 pm EST

Result

PTS

outside of trading hours

3,264.4

Dec 5, 1:37 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	470,385	32,804	34,152	25,163	250.8	55	May 13, 2022	J-GAAP
Mar, 2023	483,987	21,803	22,384	14,781	151.2	60	May 15, 2023	J-GAAP
Mar, 2024	518,384	17,830	18,690	12,535	133.3	65	May 13, 2024	J-GAAP
Mar, 2025	578,599	27,985	27,470	17,179	189.4	75	May 13, 2025	J-GAAP
Mar, 2026 Guidance	620,000	34,000	34,000	21,000	236.9	85	May 13, 2025	J-GAAP
YoY	+7.2%	+21.5%	+23.8%	+22.2%	+25.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 8, 2020	435,000	22,000	23,300	15,500	40	J-GAAP
	Nov 12, 2020	445,000	23,000	24,300	16,000	45	J-GAAP
	Feb 10, 2021	445,000	23,000	24,300	18,000	45	J-GAAP
	Apr 27, 2021	463,000	30,000	31,300	24,000	45	J-GAAP
Results	May 14, 2021	463,744	30,129	31,739	24,205	45	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Nov 12, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 10, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Feb 13, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
Results	May 13, 2025
Mar, 2026	May 13, 2025	620,000	34,000	34,000	21,000	85	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	109,703	-0.3	Available in future release
Mar, 2002	98,587	-10.1
Mar, 2003	83,602	-15.2
Mar, 2004	91,228	+9.1
Mar, 2005	101,110	+10.8
Mar, 2006	108,556	+7.4
Mar, 2007	124,710	+14.9
Mar, 2008	120,156	-3.7
Mar, 2009	120,379	+0.2
Mar, 2010	115,670	-3.9
Mar, 2011	186,168	+60.9
Mar, 2012	236,038	+26.8
Mar, 2013	271,018	+14.8
Mar, 2014	277,720	+2.5
Mar, 2015	283,747	+2.2
Mar, 2016	269,537	-5.0
Mar, 2017	283,236	+5.1
Mar, 2018	312,967	+10.5
Mar, 2019	375,911	+20.1
Mar, 2020	441,166	+17.4
Mar, 2021	463,744	+5.1
Mar, 2022	470,385	+1.4
Mar, 2023	483,987	+2.9
Mar, 2024	518,384	+7.1
Mar, 2025	578,599	+11.6
Mar, 2026 Guidance	620,000	+7.2	34,000	+21.5	34,000	+23.8	236.9	+25.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	518,384	17,830	3.44	5.03	2.62	1.08	133.3
Mar, 2025	578,599	27,985	4.84	6.69	3.25	1.09	189.4
Mar, 2026 Guidance	620,000	34,000	5.48	8.10	4.23	1.25	236.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	578,599	32,804	34,152	30,559	504.9
Fiscal Year	Mar, 2025	Mar, 2022	Mar, 2022	Mar, 2011	Mar, 2011

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	281,902	20,904	20,940	14,365	146.9	30	May 15, 2023	J-GAAP
Oct - Mar, 2023	301,744	15,466	15,532	12,344	131.3	35	May 13, 2024	J-GAAP
Oct - Mar, 2024	328,694	23,305	22,578	15,761	173.8	40	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	361,164	26,149	25,470	16,375	184.7	45	Nov 13, 2025	J-GAAP
YoY	+9.9%	+12.2%	+12.8%	+3.9%	+6.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	21,803	-6,999	5,315	-12,314	-12,571	30,399	6.96	J-GAAP
Mar, 2024	17,830	-21,920	33,625	-55,545	38,816	48,017	9.23	J-GAAP
Mar, 2025	27,985	8,679	18,049	-9,370	-6,412	51,350	9.55	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	216,640	2,364	3,158	191	2.0	16.9	Nov 10, 2023	J-GAAP
Apr - Sep, 2024	249,905	4,680	4,892	1,418	15.6	17.8	Nov 13, 2024	J-GAAP
Apr - Sep, 2025	258,836	7,851	8,530	4,625	51.8	25.1	Nov 13, 2025	J-GAAP
YoY	+3.6%	+67.8%	+74.4%	+226.2%	+233.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	127,222	2,603	2,664	754	8.0	2.0	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	174,522	12,863	12,868	11,590	123.3	7.4	May 13, 2024	J-GAAP
Apr - Jun, 2024	117,338	1,493	2,490	744	8.1	1.3	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	132,567	3,187	2,402	674	7.4	2.4	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	146,940	7,442	7,507	4,273	47.0	5.1	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	181,754	15,863	15,071	11,488	126.7	8.7	May 13, 2025	J-GAAP
Apr - Jun, 2025	121,374	1,027	1,303	-1,311	-14.6	0.8	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	137,462	6,824	7,227	5,936	66.5	5.0	Nov 13, 2025	J-GAAP
YoY	+3.7%	+114.1%	+200.9%	+780.7%	+798.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	112,671	+6.8	Available in future release
Jan - Mar, 2021	159,285	+4.3
Apr - Jun, 2021	100,546	+12.3
Jul - Sep, 2021	111,305	+8.9
Oct - Dec, 2021	112,747	+0.1
Jan - Mar, 2022	145,787	-8.5
Apr - Jun, 2022	95,336	-5.2
Jul - Sep, 2022	106,749	-4.1
Oct - Dec, 2022	118,621	+5.2
Jan - Mar, 2023	163,281	+12.0
Apr - Jun, 2023	100,524	+5.4
Jul - Sep, 2023	116,116	+8.8
Oct - Dec, 2023	127,222	+7.3
Jan - Mar, 2024	174,522	+6.9
Apr - Jun, 2024	117,338	+16.7
Jul - Sep, 2024	132,567	+14.2
Oct - Dec, 2024	146,940	+15.5
Jan - Mar, 2025	181,754	+4.1
Apr - Jun, 2025	121,374	+3.4
Jul - Sep, 2025	137,462	+3.7	6,824	+114.1	7,227	+200.9	66.5	+798.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	181,754	15,863	15,816	27,168	508.9
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2023	Dec, 2010	Dec, 2010

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	2,573.50	56.5	436,752	246,818	184,041	0.25	May 15, 2023	J-GAAP
Mar, 2024	2,735.90	48.5	519,960	251,978	190,849	0.46	May 13, 2024	J-GAAP
Mar, 2025	2,914.94	48.6	537,739	261,501	201,526	0.49	May 13, 2025	J-GAAP
Apr - Sep, 2025	ー	52.3	496,422	259,413	202,542	0.39	Nov 13, 2025	J-GAAP

MIRAIT ONE Corporation(1417) Financial Results