MIRAIT ONE Corporation(1417) Financial Results
1417
TSE Prime
MIRAIT ONE Corporation
Result
3,403.0
JPY
-55.0
(-1.59%)
Oct 7, 3:30 pm JST
21.49
USD
Oct 7, 2:30 am EDT
PER
11.6
PBR
1.07
Yield
2.79%
Margin Trading Ratio
9.29
PTS
outside of trading hours
ー
ー
Current Period Guidance
Currency: JPY
Annual
Result
Guidance History
Growth Rate
Profitability
Record-high
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
483,987M | 21,803M | 22,384M | 14,781M | 151.2 | 60 | May 15, 2023 | J-GAAP |
|
|
518,384M | 17,830M | 18,690M | 12,535M | 133.3 | 65 | May 13, 2024 | J-GAAP |
|
|
578,599M | 27,985M | 27,470M | 17,179M | 189.4 | 75 | May 13, 2025 | J-GAAP |
|
|
602,377M | 34,267M | 36,517M | 23,282M | 261.7 | 85 | May 12, 2026 | J-GAAP |
|
Guidance
Mar, 2027
|
660,000M | 40,000M | 40,000M | 25,500M | 292.8 | 95 | May 12, 2026 | J-GAAP |
| YoY | +9.6% | +16.7% | +9.5% | +9.5% | +11.9% |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Mar, 2022
Initial Forecast
|
May 14, 2021 | 470,000M | 30,500M | 32,000M | 21,000M | 50 | J-GAAP |
|
|
Nov 12, 2021 | 480,000M | 32,000M | 33,500M | 22,500M | 55 | J-GAAP |
|
|
May 13, 2022 | 470,385M | 32,804M | 34,152M | 25,163M | 55 | J-GAAP |
|
Mar, 2023
Initial Forecast
|
May 13, 2022 |
Available in future release
|
|||||
|
Revised
|
Feb 10, 2023 | ||||||
|
Results
|
May 15, 2023 | ||||||
|
Mar, 2024
Initial Forecast
|
May 15, 2023 | ||||||
|
Revised
|
Feb 13, 2024 | ||||||
|
Results
|
May 13, 2024 | ||||||
|
Mar, 2025
Initial Forecast
|
May 13, 2024 | ||||||
|
Results
|
May 13, 2025 | ||||||
|
Mar, 2026
Initial Forecast
|
May 13, 2025 | ||||||
|
Results
|
May 12, 2026 | ||||||
|
Mar, 2027
Initial Forecast
|
May 12, 2026 | 660,000M | 40,000M | 40,000M | 25,500M | 95 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
98,587M | -10.1% |
Available in future release
|
|||||
|
|
83,602M | -15.2% | ||||||
|
|
91,228M | +9.1% | ||||||
|
|
101,110M | +10.8% | ||||||
|
|
108,556M | +7.4% | ||||||
|
|
124,710M | +14.9% | ||||||
|
|
120,156M | -3.7% | ||||||
|
|
120,379M | +0.2% | ||||||
|
|
115,670M | -3.9% | ||||||
|
|
186,168M | +60.9% | ||||||
|
|
236,038M | +26.8% | ||||||
|
|
271,018M | +14.8% | ||||||
|
|
277,720M | +2.5% | ||||||
|
|
283,747M | +2.2% | ||||||
|
|
269,537M | -5.0% | ||||||
|
|
283,236M | +5.1% | ||||||
|
|
312,967M | +10.5% | ||||||
|
|
375,911M | +20.1% | ||||||
|
|
441,166M | +17.4% | ||||||
|
|
463,744M | +5.1% | ||||||
|
|
470,385M | +1.4% | ||||||
|
|
483,987M | +2.9% | ||||||
|
|
518,384M | +7.1% | ||||||
|
|
578,599M | +11.6% | ||||||
|
|
602,377M | +4.1% | ||||||
|
Guidance
Mar, 2027
|
660,000M | +9.6% | 40,000M | +16.7% | 40,000M | +9.5% | 292.8 | +11.9% |
| Fiscal Year | Revenue | Operating Profit |
Operating Profit Margin |
ROE | ROA | Total Asset Turnover Ratio |
Adj. EPS |
|---|---|---|---|---|---|---|---|
|
|
578,599M | 27,985M | 4.84% | 6.69% | 3.25% | 1.09x | 189.4 |
|
|
602,377M | 34,267M | 5.69% | 8.61% | 4.19% | 1.08x | 261.7 |
|
Guidance
Mar, 2027
|
660,000M | 40,000M | 6.06% | 9.25% | 5.02% | 1.30x | 292.8 |
All-Time High
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 602,377M | 34,267M | 36,517M | 30,559M | 504.9 |
| Fiscal Year | Mar, 2026 | Mar, 2026 | Mar, 2026 | Mar, 2011 | Mar, 2011 |
First Half
Result
Guidance History
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
216,640M | 2,364M | 3,158M | 191M | 2.0 | 30 | Nov 10, 2023 | J-GAAP |
|
|
249,905M | 4,680M | 4,892M | 1,418M | 15.6 | 35 | Nov 13, 2024 | J-GAAP |
|
|
258,836M | 7,851M | 8,530M | 4,625M | 51.8 | 40 | Nov 13, 2025 | J-GAAP |
|
Guidance
Apr - Sep, 2026
|
ー | ー | ー | ー | ー | 45 | May 12, 2026 | J-GAAP |
| YoY | ー | ー | ー | ー | ー |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Sep, 2023
Initial Forecast
|
May 15, 2023 | ー | ー | ー | ー | 30 | J-GAAP |
|
|
Nov 10, 2023 | 216,640M | 2,364M | 3,158M | 191M | 30 | J-GAAP |
|
Sep, 2024
Initial Forecast
|
May 13, 2024 |
Available in future release
|
|||||
|
Results
|
Nov 13, 2024 | ||||||
|
Sep, 2025
Initial Forecast
|
May 13, 2025 | ||||||
|
Results
|
Nov 13, 2025 | ||||||
|
Sep, 2026
Initial Forecast
|
May 12, 2026 | ー | ー | ー | ー | 45 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
Cash Flow
Currency: JPY
Annual
| Fiscal Year | Operating Profit |
Free Cash Flow |
Operating Cash Flow |
Investing Cash Flow |
Financial Cash Flow |
Cash & Equivalents |
Cash Ratio | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Mar, 2024 | 17,830M | -21,920M | 33,625M | -55,545M | 38,816M | 48,017M | 9.23% | J-GAAP |
| Mar, 2025 | 27,985M | 8,679M | 18,049M | -9,370M | -6,412M | 51,350M | 9.55% | J-GAAP |
| Mar, 2026 | 34,267M | 12,879M | 24,081M | -11,202M | -6,731M | 57,084M | 9.96% | J-GAAP |
Actual Performance and Financial Trends
Currency: JPY
Accumulated Results 1st Quarter
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Progress Rate vs. First Half |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
117,338M | 1,493M | 2,490M | 744M | 8.1 | 50.9% | Aug 9, 2024 | J-GAAP |
|
|
121,374M | 1,027M | 1,303M | -1,311M | -14.6 | 15.3% | Aug 12, 2025 | J-GAAP |
|
|
130,033M | 2,804M | 3,344M | 1,857M | 21.0 | ー | Aug 7, 2026 | J-GAAP |
| YoY | +7.1% | +173.0% | +156.6% | ー | ー |
Quarterly Results
Result
Growth Rate
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Operating Profit Margin |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
132,567M | 3,187M | 2,402M | 674M | 7.4 | 2.4% | Nov 13, 2024 | J-GAAP |
|
|
146,940M | 7,442M | 7,507M | 4,273M | 47.0 | 5.1% | Feb 14, 2025 | J-GAAP |
|
|
181,754M | 15,863M | 15,071M | 11,488M | 126.7 | 8.7% | May 13, 2025 | J-GAAP |
|
|
121,374M | 1,027M | 1,303M | -1,311M | -14.6 | 0.8% | Aug 12, 2025 | J-GAAP |
|
|
137,462M | 6,824M | 7,227M | 5,936M | 66.5 | 5.0% | Nov 13, 2025 | J-GAAP |
|
|
153,266M | 9,631M | 10,493M | 6,476M | 72.7 | 6.3% | Feb 13, 2026 | J-GAAP |
|
|
190,275M | 16,785M | 17,494M | 12,181M | 136.9 | 8.8% | May 12, 2026 | J-GAAP |
|
|
130,033M | 2,804M | 3,344M | 1,857M | 21.0 | 2.2% | Aug 7, 2026 | J-GAAP |
| YoY | +7.1% | +173.0% | +156.6% | ー | ー |
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
111,305M | +8.9% |
Available in future release
|
|||||
|
|
112,747M | +0.1% | ||||||
|
|
145,787M | -8.5% | ||||||
|
|
95,336M | -5.2% | ||||||
|
|
106,749M | -4.1% | ||||||
|
|
118,621M | +5.2% | ||||||
|
|
163,281M | +12.0% | ||||||
|
|
100,524M | +5.4% | ||||||
|
|
116,116M | +8.8% | ||||||
|
|
127,222M | +7.3% | ||||||
|
|
174,522M | +6.9% | ||||||
|
|
117,338M | +16.7% | ||||||
|
|
132,567M | +14.2% | ||||||
|
|
146,940M | +15.5% | ||||||
|
|
181,754M | +4.1% | ||||||
|
|
121,374M | +3.4% | ||||||
|
|
137,462M | +3.7% | ||||||
|
|
153,266M | +4.3% | ||||||
|
|
190,275M | +4.7% | ||||||
|
|
130,033M | +7.1% | 2,804M | +173.0% | 3,344M | +156.6% | 21.0 | ー |
All-Time High Quarterly Results
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 190,275M | 16,785M | 17,494M | 27,168M | 508.9 |
| Fiscal Year | Mar, 2026 | Mar, 2026 | Mar, 2026 | Dec, 2010 | Dec, 2010 |
Key Balance Sheet Figures
| Fiscal Year | BPS | Equity Ratio |
Total Asset |
Equity | Retained Earnings |
Interest-Bearing D/E Ratio |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Mar, 2024 | 2,735.90 | 48.5% | 519,960M | 251,978M | 190,849M | 0.46x | May 13, 2024 | J-GAAP |
| Mar, 2025 | 2,914.94 | 48.6% | 537,739M | 261,501M | 201,526M | 0.49x | May 13, 2025 | J-GAAP |
| Mar, 2026 | 3,151.61 | 48.7% | 573,393M | 279,439M | 217,634M | 0.48x | May 12, 2026 | J-GAAP |
| Apr - Jun, 2026 | ー | 54.3% | 507,768M | 275,684M | 215,482M | 0.33x | Aug 7, 2026 | J-GAAP |