AXYZ Co., Ltd(1381) Financial Results
1381
TSE Standard
AXYZ Co., Ltd
Result
3,495
JPY
-60
(-1.69%)
Oct 9, 3:30 pm JST
22.09
USD
Oct 9, 2:30 am EDT
PER
10.9
PBR
0.81
Yield
3.43%
Margin Trading Ratio
ー
PTS
outside of trading hours
ー
ー
Current Period Guidance
Currency: JPY
Annual
Result
Guidance History
Growth Rate
Profitability
Record-high
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
24,101M | 1,911M | 1,977M | 1,410M | 251.2 | 96.50 | Aug 10, 2023 | J-GAAP |
|
|
25,836M | 1,570M | 1,780M | 1,239M | 220.7 | 98.50 | Aug 9, 2024 | J-GAAP |
|
|
26,426M | 2,121M | 2,171M | 1,720M | 306.4 | 112.50 | Aug 8, 2025 | J-GAAP |
|
|
29,244M | 3,905M | 4,098M | 2,925M | 520.9 | 120 | Aug 7, 2026 | J-GAAP |
|
Guidance
Jun, 2027
|
28,400M | 2,500M | 2,550M | 1,800M | 320.5 | 120 | Aug 7, 2026 | J-GAAP |
| YoY | -2.9% | -36.0% | -37.8% | -38.5% | -38.5% |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Jun, 2022
Initial Forecast
|
Aug 13, 2021 | 20,450M | 2,850M | 2,900M | 2,050M | 95 | J-GAAP |
|
|
Aug 12, 2022 | 21,725M | 2,453M | 2,669M | 1,943M | 95 | J-GAAP |
|
Jun, 2023
Initial Forecast
|
Aug 12, 2022 |
Available in future release
|
|||||
|
Results
|
Aug 10, 2023 | ||||||
|
Jun, 2024
Initial Forecast
|
Aug 10, 2023 | ||||||
|
Results
|
Aug 9, 2024 | ||||||
|
Jun, 2025
Initial Forecast
|
Aug 9, 2024 | ||||||
|
Revised
|
Apr 25, 2025 | ||||||
|
Results
|
Aug 8, 2025 | ||||||
|
Jun, 2026
Initial Forecast
|
Aug 8, 2025 | ||||||
|
Revised
|
Jan 30, 2026 | ||||||
|
Revised
|
Apr 30, 2026 | ||||||
|
Results
|
Aug 7, 2026 | ||||||
|
Jun, 2027
Initial Forecast
|
Aug 7, 2026 | 28,400M | 2,500M | 2,550M | 1,800M | 120 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
12,065M | +7.8% |
Available in future release
|
|||||
|
|
11,691M | -3.1% | ||||||
|
|
11,445M | -2.1% | ||||||
|
|
12,530M | +9.5% | ||||||
|
|
13,326M | +6.4% | ||||||
|
|
13,131M | -1.5% | ||||||
|
|
13,963M | +6.3% | ||||||
|
|
14,808M | +6.1% | ||||||
|
|
14,757M | -0.3% | ||||||
|
|
14,595M | -1.1% | ||||||
|
|
15,221M | +4.3% | ||||||
|
|
14,792M | -2.8% | ||||||
|
|
15,827M | +7.0% | ||||||
|
|
17,664M | +11.6% | ||||||
|
|
18,378M | +4.0% | ||||||
|
|
18,802M | +2.3% | ||||||
|
|
19,369M | +3.0% | ||||||
|
|
19,586M | +1.1% | ||||||
|
|
19,770M | +0.9% | ||||||
|
|
21,160M | +7.0% | ||||||
|
|
21,725M | +2.7% | ||||||
|
|
24,101M | +10.9% | ||||||
|
|
25,836M | +7.2% | ||||||
|
|
26,426M | +2.3% | ||||||
|
|
29,244M | +10.7% | ||||||
|
Guidance
Jun, 2027
|
28,400M | -2.9% | 2,500M | -36.0% | 2,550M | -37.8% | 320.5 | -38.5% |
| Fiscal Year | Revenue | Operating Profit |
Operating Profit Margin |
ROE | ROA | Total Asset Turnover Ratio |
Adj. EPS |
|---|---|---|---|---|---|---|---|
|
|
26,426M | 2,121M | 8.03% | 8.13% | 6.95% | 1.07x | 306.4 |
|
|
29,244M | 3,905M | 13.4% | 12.81% | 10.93% | 1.09x | 520.9 |
|
Guidance
Jun, 2027
|
28,400M | 2,500M | 8.80% | 7.47% | 6.32% | 1.00x | 320.5 |
All-Time High
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 29,244M | 3,905M | 4,098M | 2,925M | 596.6 |
| Fiscal Year | Jun, 2026 | Jun, 2026 | Jun, 2026 | Jun, 2026 | Jun, 1996 |
First Half
Result
Guidance History
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
12,806M | 900M | 1,064M | 739M | 131.8 | 0 | Jan 26, 2024 | J-GAAP |
|
|
12,936M | 813M | 844M | 835M | 148.7 | 0 | Jan 24, 2025 | J-GAAP |
|
|
14,550M | 1,828M | 1,938M | 1,351M | 240.7 | 0 | Jan 30, 2026 | J-GAAP |
|
Guidance
Jul - Dec, 2026
|
ー | ー | ー | ー | ー | 0 | Aug 7, 2026 | J-GAAP |
| YoY | ー | ー | ー | ー | ー |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Dec, 2023
Initial Forecast
|
Aug 10, 2023 | ー | ー | ー | ー | 0 | J-GAAP |
|
|
Jan 26, 2024 | 12,806M | 900M | 1,064M | 739M | 0 | J-GAAP |
|
Dec, 2024
Initial Forecast
|
Aug 9, 2024 |
Available in future release
|
|||||
|
Results
|
Jan 24, 2025 | ||||||
|
Dec, 2025
Initial Forecast
|
Aug 8, 2025 | ||||||
|
Results
|
Jan 30, 2026 | ||||||
|
Dec, 2026
Initial Forecast
|
Aug 7, 2026 | ー | ー | ー | ー | 0 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
Cash Flow
Currency: JPY
Annual
| Fiscal Year | Operating Profit |
Free Cash Flow |
Operating Cash Flow |
Investing Cash Flow |
Financial Cash Flow |
Cash & Equivalents |
Cash Ratio | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Jun, 2024 | 1,570M | 1,547M | 3,729M | -2,182M | -584M | 7,115M | 29.10% | J-GAAP |
| Jun, 2025 | 2,121M | 1,196M | 2,915M | -1,719M | -578M | 7,733M | 30.84% | J-GAAP |
| Jun, 2026 | 3,905M | 3,351M | 4,885M | -1,534M | -671M | 10,412M | 36.58% | J-GAAP |
Actual Performance and Financial Trends
Currency: JPY
Historical Performance
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
25,836M | 1,570M | 1,780M | 1,239M | 220.7 | 98.50 | Aug 9, 2024 | J-GAAP |
|
|
26,426M | 2,121M | 2,171M | 1,720M | 306.4 | 112.50 | Aug 8, 2025 | J-GAAP |
|
|
29,244M | 3,905M | 4,098M | 2,925M | 520.9 | 120 | Aug 7, 2026 | J-GAAP |
| YoY | +10.7% | +84.1% | +88.8% | +70.1% | +70.0% |
Quarterly Results
Result
Growth Rate
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Operating Profit Margin |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
6,214M | 293M | 305M | 460M | 82.0 | 4.7% | Oct 25, 2024 | J-GAAP |
|
|
6,722M | 520M | 539M | 375M | 66.8 | 7.7% | Jan 24, 2025 | J-GAAP |
|
|
6,594M | 491M | 472M | 318M | 56.7 | 7.4% | Apr 25, 2025 | J-GAAP |
|
|
6,896M | 817M | 855M | 567M | 101.0 | 11.8% | Aug 8, 2025 | J-GAAP |
|
|
7,217M | 1,047M | 1,107M | 777M | 138.4 | 14.5% | Oct 31, 2025 | J-GAAP |
|
|
7,333M | 781M | 831M | 574M | 102.3 | 10.7% | Jan 30, 2026 | J-GAAP |
|
|
7,277M | 1,067M | 1,081M | 748M | 133.2 | 14.7% | Apr 30, 2026 | J-GAAP |
|
|
7,417M | 1,010M | 1,079M | 826M | 147.1 | 13.6% | Aug 7, 2026 | J-GAAP |
| YoY | +7.6% | +23.6% | +26.2% | +45.7% | +45.6% |
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
5,408M | +6.6% |
Available in future release
|
|||||
|
|
5,742M | +5.7% | ||||||
|
|
5,234M | -1.5% | ||||||
|
|
5,341M | 0.0% | ||||||
|
|
5,513M | +1.9% | ||||||
|
|
6,168M | +7.4% | ||||||
|
|
5,884M | +12.4% | ||||||
|
|
6,536M | +22.4% | ||||||
|
|
6,044M | +9.6% | ||||||
|
|
6,762M | +9.6% | ||||||
|
|
6,423M | +9.2% | ||||||
|
|
6,607M | +1.1% | ||||||
|
|
6,214M | +2.8% | ||||||
|
|
6,722M | -0.6% | ||||||
|
|
6,594M | +2.7% | ||||||
|
|
6,896M | +4.4% | ||||||
|
|
7,217M | +16.1% | ||||||
|
|
7,333M | +9.1% | ||||||
|
|
7,277M | +10.4% | ||||||
|
|
7,417M | +7.6% | 1,010M | +23.6% | 1,079M | +26.2% | 147.1 | +45.6% |
All-Time High Quarterly Results
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 7,417M | 1,067M | 1,107M | 826M | 147.1 |
| Fiscal Year | Jun, 2026 | Mar, 2026 | Sep, 2025 | Jun, 2026 | Jun, 2026 |
Key Balance Sheet Figures
| Fiscal Year | BPS | Equity Ratio |
Total Asset |
Equity | Retained Earnings |
Interest-Bearing D/E Ratio |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Jun, 2024 | 3,690.22 | 84.8% | 24,451M | 20,723M | 19,352M | 0.00x | Aug 9, 2024 | J-GAAP |
| Jun, 2025 | 3,846.61 | 86.1% | 25,075M | 21,601M | 20,519M | 0.00x | Aug 8, 2025 | J-GAAP |
| Jun, 2026 | 4,288.83 | 84.6% | 28,461M | 24,084M | 22,813M | 0.00x | Aug 7, 2026 | J-GAAP |