130A Veritas In Silico Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

130A

TSE Growth

Veritas In Silico Inc.

507

JPY

-3

(-0.59%)

Dec 5, 2:23 pm JST

3.27

USD

Dec 5, 12:23 am EST

Result

PTS

outside of trading hours

502

Dec 5, 2:23 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	59	-235	-240	-232	-51.9	0	ー	J-GAAP
Dec, 2022 ＊	178	-138	-138	-141	-25.7	0	ー	J-GAAP
Dec, 2023 ＊	360	37	35	33	6.0	0	Feb 13, 2024	J-GAAP
Dec, 2024	194	-212	-233	-236	-37.1	0	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	91	-397	-391	-394	-60.7	0	Oct 14, 2025	J-GAAP
YoY	-53.1%	-87.3%	-67.8%	-66.9%	-63.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Feb 8, 2024	359	35	34	31	0*	J-GAAP
Results	Feb 13, 2024	360	37	35	33	0*	J-GAAP
Dec, 2024	Feb 13, 2024	Available in future release
	Dec 13, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	788	163	170	168	0	J-GAAP
	Oct 14, 2025	91	-397	-391	-394	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2018	16	－	Available in future release
Dec, 2019	18	+12.5
Dec, 2020	13	-27.8
Dec, 2021	59	+353.8
Dec, 2022	178	+201.7
Dec, 2023	360	+102.2
Dec, 2024	194	-46.1
Dec, 2025 Guidance	91	-53.1	-397	-87.3	-391	-67.8	-60.7	-63.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023 ＊	360	37	10.3	2.12	2.03	0.22	6.0
Dec, 2024	194	-212	-109	-12.47	-12.09	0.10	-37.1
Dec, 2025 Guidance	91	-397	-436	-20.48	-19.86	0.05	-60.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	360	37	35	33	6.0
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2023	111	-53	-56	-56	-10.2	0	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	79	-146	-145	-146	-23.0	0	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	48	-211	-209	-210	-32.4	0	Oct 14, 2025	J-GAAP
YoY	-39.2%	-44.5%	-44.1%	-43.8%	-41.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-138	-203	-148	-55	ー	1,484	92.87	J-GAAP
Dec, 2023	37	66	68	-2	-2	1,549	93.60	J-GAAP
Dec, 2024	-212	-2,222	-217	-2,005	848	173	7.70	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	279	39	37	35	6.5	ー	ー	J-GAAP
Jan - Sep, 2024	165	-121	-143	-145	-23.0	ー	Nov 13, 2024	J-GAAP
Jan - Sep, 2025	65	-287	-283	-285	-44.0	ー	Nov 11, 2025	J-GAAP
YoY	-60.6%	-137.2%	-97.9%	-96.6%	-91.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	81	-2	-2	-2	-0.4	-2.5	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	32	-65	-87	-87	-14.6	-203.1	May 7, 2024	J-GAAP
Apr - Jun, 2024	83	-1	-1	-3	-0.5	-1.2	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	50	-55	-55	-55	-8.7	-110.0	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	29	-91	-90	-91	-14.3	-313.8	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	24	-81	-79	-79	-12.3	-337.5	May 9, 2025	J-GAAP
Apr - Jun, 2025	19	-105	-103	-105	-16.2	-552.6	Aug 4, 2025	J-GAAP
Jul - Sep, 2025	22	-101	-101	-101	-15.6	-459.1	Nov 11, 2025	J-GAAP
YoY	-56.0%	-83.6%	-83.6%	-83.6%	-78.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2023	64	－	Available in future release
Apr - Jun, 2023	185	－
Jul - Sep, 2023	30	－
Oct - Dec, 2023	81	－
Jan - Mar, 2024	32	-50.0
Apr - Jun, 2024	83	-55.1
Jul - Sep, 2024	50	+66.7
Oct - Dec, 2024	29	-64.2
Jan - Mar, 2025	24	-25.0
Apr - Jun, 2025	19	-77.1
Jul - Sep, 2025	22	-56.0	-101	-83.6	-101	-83.6	-15.6	-79.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	185	98	99	98	17.9
Fiscal Year	Jun, 2023	Jun, 2023	Jun, 2023	Jun, 2023	Jun, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	560.80	96.5	1,598	1,542	-141	ー	ー	J-GAAP
Dec, 2023	286.41	95.2	1,655	1,575	33	ー	Feb 13, 2024	J-GAAP
Dec, 2024	340.61	98.3	2,248	2,209	-203	ー	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	97.0	1,984	1,924	-488	ー	Nov 11, 2025	J-GAAP

Veritas In Silico Inc.(130A) Financial Results