7518 Net One Systems Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7518

TSE Prime

Net One Systems Co.,Ltd.

4,478

JPY

-2

(-0.04%)

Dec 23, 3:30 pm JST

28.59

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	202,122	19,673	18,208	12,321	145.4	64	Apr 27, 2021	J-GAAP
Mar, 2022	188,520	16,790	16,832	11,225	134.2	72	Apr 28, 2022	J-GAAP
Mar, 2023	209,680	20,635	20,660	14,458	176.0	74	May 9, 2023	J-GAAP
Mar, 2024	205,127	19,533	19,151	13,720	169.8	77	May 8, 2024	J-GAAP
Mar, 2025 Guidance	220,000	21,000	20,800	14,400	181.5	43	Nov 6, 2024	J-GAAP
YoY	+7.3%	+7.5%	+8.6%	+5.0%	+6.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	Apr 25, 2019	187,500	15,000	15,000	10,200	42	J-GAAP
	Feb 14, 2020	188,000	15,000	15,000	9,400	42	J-GAAP
Results	Apr 23, 2020	186,353	16,499	16,387	9,817	45	J-GAAP
Mar, 2021	Apr 23, 2020	Available in future release
	Jan 28, 2021
Results	Apr 27, 2021
Mar, 2022	Apr 27, 2021
	Apr 15, 2022
Results	Apr 28, 2022
Mar, 2023	Apr 28, 2022
Results	May 9, 2023
Mar, 2024	May 9, 2023
	Oct 26, 2023
Results	May 8, 2024
Mar, 2025	May 8, 2024	220,000	21,000	20,800	14,400	86	J-GAAP
	Nov 6, 2024	220,000	21,000	20,800	14,400	43	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	34,804	+44.0	Available in future release
Mar, 2001	58,006	+66.7
Mar, 2002	79,847	+37.7
Mar, 2003	92,880	+16.3
Mar, 2004	121,637	+31.0
Mar, 2005	134,739	+10.8
Mar, 2006	107,383	-20.3
Mar, 2007	109,292	+1.8
Mar, 2008	111,687	+2.2
Mar, 2009	131,119	+17.4
Mar, 2010	124,370	-5.1
Mar, 2011	130,857	+5.2
Mar, 2012	157,633	+20.5
Mar, 2013	154,869	-1.8
Mar, 2014	142,427	-8.0
Mar, 2015	141,529	-0.6
Mar, 2016	140,170	-1.0
Mar, 2017	153,124	+9.2
Mar, 2018	153,346	+0.1
Mar, 2019	174,825	+14.0
Mar, 2020	186,353	+6.6
Mar, 2021	202,122	+8.5
Mar, 2022	188,520	-6.7
Mar, 2023	209,680	+11.2
Mar, 2024	205,127	-2.2
Mar, 2025 Guidance	220,000	+7.3	21,000	+7.5	20,800	+8.6	181.5	+6.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	209,680	20,635	9.84	20.08	8.50	1.23	176.0
Mar, 2024	205,127	19,533	9.52	18.02	7.99	1.19	169.8
Mar, 2025 Guidance	220,000	21,000	9.55	18.28	8.61	1.32	181.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	209,680	20,635	20,660	14,458	176.0
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	110,633	12,272	11,956	7,835	93.6	36	Apr 28, 2022	J-GAAP
Oct - Mar, 2022	116,915	12,316	11,977	9,283	113.0	37	May 9, 2023	J-GAAP
Oct - Mar, 2023	112,013	13,189	12,951	9,510	117.7	40	May 8, 2024	J-GAAP
Oct - Mar, 2024 Guidance	119,343	12,040	11,988	7,998	100.8	0	Nov 6, 2024	J-GAAP
YoY	+6.5%	-8.7%	-7.4%	-15.9%	-14.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	16,790	-12,389	-10,874	-1,515	233	20,281	12.54	J-GAAP
Mar, 2023	20,635	32,529	34,183	-1,654	-17,332	35,509	19.88	J-GAAP
Mar, 2024	19,533	19,330	23,872	-4,542	-22,803	32,035	19.43	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	92,765	8,319	8,683	5,175	63.0	42.0	Nov 2, 2022	J-GAAP
Apr - Sep, 2023	93,114	6,344	6,200	4,210	51.3	32.4	Nov 1, 2023	J-GAAP
Apr - Sep, 2024	100,657	8,960	8,812	6,402	80.7	42.4	Nov 6, 2024	J-GAAP
YoY	+8.1%	+41.2%	+42.1%	+52.1%	+57.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	46,934	4,696	4,117	4,534	55.2	10.0	Feb 1, 2023	J-GAAP
Jan - Mar, 2023	69,981	7,620	7,860	4,749	57.8	10.9	May 9, 2023	J-GAAP
Apr - Jun, 2023	42,588	1,665	1,502	1,014	12.3	3.9	Aug 3, 2023	J-GAAP
Jul - Sep, 2023	50,526	4,679	4,698	3,196	39.0	9.3	Nov 1, 2023	J-GAAP
Oct - Dec, 2023	49,899	5,751	5,436	3,727	45.9	11.5	Feb 2, 2024	J-GAAP
Jan - Mar, 2024	62,114	7,438	7,515	5,783	71.6	12.0	May 8, 2024	J-GAAP
Apr - Jun, 2024	45,624	3,828	3,693	2,569	32.4	8.4	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	55,033	5,132	5,119	3,833	48.3	9.3	Nov 6, 2024	J-GAAP
YoY	+8.9%	+9.7%	+9.0%	+19.9%	+24.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	40,681	+5.1	Available in future release
Jan - Mar, 2020	63,324	+7.8
Apr - Jun, 2020	36,505	+2.6
Jul - Sep, 2020	45,917	-1.8
Oct - Dec, 2020	48,725	+19.8
Jan - Mar, 2021	70,975	+12.1
Apr - Jun, 2021	36,846	+0.9
Jul - Sep, 2021	41,041	-10.6
Oct - Dec, 2021	44,120	-9.5
Jan - Mar, 2022	66,513	-6.3
Apr - Jun, 2022	36,511	-0.9
Jul - Sep, 2022	56,254	+37.1
Oct - Dec, 2022	46,934	+6.4
Jan - Mar, 2023	69,981	+5.2
Apr - Jun, 2023	42,588	+16.6
Jul - Sep, 2023	50,526	-10.2
Oct - Dec, 2023	49,899	+6.3
Jan - Mar, 2024	62,114	-11.2
Apr - Jun, 2024	45,624	+7.1
Jul - Sep, 2024	55,033	+8.9	5,132	+9.7	5,119	+9.0	48.3	+23.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	70,975	8,529	8,396	6,213	73.4
Fiscal Year	Mar, 2021	Mar, 2022	Mar, 2022	Mar, 2019	Mar, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	832.48	42.3	161,713	68,363	38,888	0.60	Apr 28, 2022	J-GAAP
Mar, 2023	920.08	42.3	178,651	75,620	47,312	0.48	May 9, 2023	J-GAAP
Mar, 2024	967.03	46.5	164,909	76,683	47,312	0.37	May 8, 2024	J-GAAP
Apr - Sep, 2024	992.77	47.1	167,153	78,782	50,542	0.32	Nov 6, 2024	J-GAAP

Net One Systems Co.,Ltd.(7518) Financial Results