kabutan

Columbia Works, Ordinary Profit Forecast for the Fiscal Year Revised Upward by 12%, Raises Record High Profit Forecast, Dividend Revised Upward by 1 Yen

Thu Nov 27, 2025 4:00 pm JST Revision

146A Columbia Works Inc. 【J-GAAP】

Guidance Update Report

Columbia Works Inc. <146A> [TSE Std] announced a revision to its performance and dividend after the market closed on November 27th (16:00). The consolidated ordinary profit forecast for the fiscal year ending December 2025 has been revised upward 12.3%, from the previous forecast of 4.20 billion yen to 4.72 billion yen (compared to 3.51 billion yen in the previous period), increasing the growth rate from 19.4% to 34.1%, further surpassing the previous forecast of record-high profits for three consecutive terms.

Based on the upwardly revised full-year plan announced by the company, our calculation indicates that the July to December period (second half) consolidated ordinary profit is expected to increase 15.5%, from the previous forecast of 3.34 billion yen to 3.86 billion yen (compared to 2.67 billion yen in the same period of the previous year), increasing the growth rate from 25.1% to 44.4%.

In light of the strong performance, the company has increased its planned year-end lump-sum dividend for the current fiscal year from the original plan of 69 yen to 70 yen (compared to 115 yen before the 2-for-1 forward stock split in the previous period).

Kabutan News

Guidance Update

Second Half Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2025 Prev 29,901 3,454 3,345 2,055 295.9 69 Aug 13, 2025 J-GAAP
Jul - Dec, 2025 New 27,083 4,325 3,862 2,385 343.4 70 Nov 27, 2025 J-GAAP
Revision Rate -9.4% +25.2% +15.5% +16.1% +16.1%

Full Year Update

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2025 Prev 39,618 4,729 4,203 2,750 396.0 69 Jul 15, 2025 J-GAAP
Dec, 2025 New 36,800 5,600 4,720 3,080 443.5 70 Nov 27, 2025 J-GAAP
Revision Rate -7.1% +18.4% +12.3% +12.0% +12.0%

Current Period Guidance

Second Half Results

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2024 13,998 2,821 2,674 1,676 259.1 57.50 Feb 13, 2025 J-GAAP
Jul - Dec, 2025 Guidance 27,083 4,325 3,862 2,385 343.4 70 Nov 27, 2025 J-GAAP
YoY +93.5% +53.3% +44.4% +42.3% +32.6%

Current Period Guidance

Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2023 14,469 2,718 2,382 1,516 303.3 45.50 Mar 27, 2024 J-GAAP
Dec, 2024 20,981 3,892 3,519 2,238 346.0 57.50 Feb 13, 2025 J-GAAP
Dec, 2025 Guidance 36,800 5,600 4,720 3,080 443.5 70 Nov 27, 2025 J-GAAP
YoY +75.4% +43.9% +34.1% +37.6% +28.2%

Related Articles